Login | Sign Up

Advanced Micro Devices$3.78($.05)(1.31%)

    AMD Reports Second Quarter Results
    Thursday, July 19, 2012 at 4:18:01 PM ET
Share

AMD (AMD)

Q2 2012 Results

--  AMD revenue $1.41 billion, 11 percent sequential decrease and a 10
    percent decrease year-over-year
--  Net income $37 million, earnings per share $0.05, operating income $77
    million
--  Non-GAAP(1) net income $46 million, earnings per share $0.06,
    operating income $86 million
--  Gross margin 45 percent, non-GAAP gross margin 46 percent

AMD (AMD) today announced revenue for the second quarter of 2012 of $1.41 billion, net income of $37 million, or $0.05 per share, and operating income of $77 million. The company reported non-GAAP net income of $46 million, or $0.06 per share, and non-GAAP operating income of $86 million.

"Overall weakness in the global economy, softer consumer spending and lower channel demand for our desktop processors in China and Europe made the closing weeks of the quarter challenging," said Rory Read, AMD president and CEO. "We are taking definitive steps to improve our performance and correct the issues within our control as we expect headwinds will continue in the third quarter as the industry sets a new baseline. We remain optimistic about our core businesses as well as future opportunities with our competitively differentiated next-generation Accelerated Processor Units (APUs). Our recently launched Trinity APU continues to gain traction with customers. We are committed to driving profitable growth."


                           GAAP Financial Results
----------------------------------------------------------------------------
                                      Q2-12         Q1-12          Q2-11
----------------------------------------------------------------------------
Revenue                              $1.41B         $1.59B        $1.57B
----------------------------------------------------------------------------
Operating income (loss)               $77M         $(580)M         $105M
----------------------------------------------------------------------------
Net income (loss) / Earnings
 (loss) per share                  $37M/$0.05  $(590)M/$(0.80)  $61M/$0.08
----------------------------------------------------------------------------


                        Non-GAAP Financial Results(1)
----------------------------------------------------------------------------
                                      Q2-12         Q1-12          Q2-11
----------------------------------------------------------------------------
Revenue                              $1.41B         $1.59B        $1.57B
----------------------------------------------------------------------------
Operating income                      $86M          $138M          $114M
----------------------------------------------------------------------------
Net income / Earnings per share    $46M/$0.06     $92M/$0.12    $70M/$0.09
----------------------------------------------------------------------------

Quarterly Summary

--  Gross margin was 45 percent.
    --  Non-GAAP gross margin was 46 percent, flat sequentially.
--  Cash, cash equivalents and marketable securities balance, including
    long-term marketable securities, were $1.76 billion at the end of the
    quarter.
--  Computing Solutions segment revenue decreased 13 percent sequentially
    and year-over-year. The sequential decrease was driven primarily by
    lower desktop channel sales in China and Europe as well as a weaker
    consumer buying environment impacting sales to Original Equipment
    Manufacturers (OEMs).
    --  Operating income was $82 million, compared with $124 million in
        Q112 and $142 million in Q211.
    --  Microprocessor ASP decreased sequentially and year-over-year.
    --  AMD expanded its notebook offerings with a top-to-bottom refresh
        of its mobile APUs. Systems powered by the new APUs are available
        from leading global computer manufacturers including HP, Lenovo,
        Samsung, Toshiba, ASUS and Acer.
        --  The second generation AMD A-Series APU for notebooks, formerly
            codenamed "Trinity," enables up to 12 hours of battery life(2)
            and twice the performance-per-watt(3) over the previous
            generation A-Series and won a 2012 Best Choice Award at
            Computex.
        --  The 2012 AMD E-Series APU, formerly codenamed "Brazos 2.0," is
            designed for essential notebooks and enables up to 11 hours of
            battery life(4) and best-in-class entertainment and media
            experiences.
        --  HP and Samsung were the first to bring ultrathin notebooks to
            mainstream price points based on the 17-watt second generation
            A-Series APUs. Several more AMD APU-based ultrathin designs
            are expected to launch in the second half of 2012, aligned
            with the Microsoft Windows(R) 8 introduction.
--  AMD held the second annual AMD Fusion Developer Summit (AFDS),
    announcing several strategic partnerships designed to accelerate
    software innovation.
    --  AMD joined forces with industry-leaders ARM, Imagination
        Technologies, MediaTek and Texas Instruments to form the HSA
        Foundation, a non-profit consortium established to define and
        promote an open standards-based approach to heterogeneous
        computing.
    --  AMD announced a strategic technology partnership with ARM to help
        drive the further adoption of an open, end-to-end security
        ecosystem based on the world’s most broadly-adopted mobile
        security ecosystem. AMD plans to integrate ARM TrustZone(R)
        technology into future products.
--  In addition to powering 24 of the world’s top 100 supercomputers on
    the most recent Top500 Supercomputers list, AMD was awarded $12.6
    million for processor and memory research as part of the U.S.
    Department of Energy’s Extreme-Scale Computing Research and
    Development Program.
--  Graphics segment revenue was down sequentially and remained flat
    year-over-year. GPU revenue was down 5 percent in a seasonally down
    quarter, due to lower unit shipments in the channel.
    --  Operating income was $31 million, compared with $34 million in
        Q112 and operating loss of $7 million in Q211.
    --  GPU ASP was flat sequentially and up year-over-year.
    --  AMD continued to expand its industry-leading graphics solutions:
        --  Recapturing the graphics performance leadership position with
            the launch of the AMD Radeon(TM) HD 7970 GHz Edition. The
            AMD Radeon(TM) HD 7970 GHz Edition uses AMD’s innovative
            Graphics Core Next (GCN) architecture to deliver strong
            performance and image quality(5,6), providing world-class
            gameplay at the highest resolutions in the most demanding
            games;
        --  Launching the AMD FirePro(TM) W600, the first professional
            graphics solution to feature the GCN architecture and the
            industry’s first graphics card to support six displays with
            independent audio streams;
        --  Bringing to market a full line of mobile discrete graphics
            based on the company’s acclaimed GCN architecture, which
            includes the AMD Radeon(TM) HD 7900M, HD 7800M, and HD 7700M
            Series GPUs.(7) New to the AMD Radeon HD 7000M Series is AMD
            Enduro(TM) technology(8), which automatically switches
            between integrated graphics and the AMD Radeon(TM) discrete
            GPU depending on system or application requirements -- helping
            to maximize battery life without having to compromise
            performance. Based on the latest 28nm process technology, and
            fully equipped with DirectX(R) 11.1 support, the AMD Radeon
            HD 7000M Series of GPUs represent the most feature-rich mobile
            graphics chips since the company introduced its mobile product
            line.(9)

Current Outlook AMD’s outlook statements are based on current expectations. The following statements are forward-looking, and actual results could differ materially depending on market conditions and the factors set forth under "Cautionary Statement" below.

AMD expects revenue to decrease 1 percent, plus or minus 3 percent, sequentially for the third quarter of 2012.

For additional detail regarding AMD’s results and outlook please see the CFO commentary posted at quarterlyearnings.amd.com.

AMD Teleconference AMD will hold a conference call for the financial community at 2:00 p.m. PT (5:00 p.m. ET) today to discuss its second quarter financial results. AMD will provide a real-time audio broadcast of the teleconference on the Investor Relations page of its Web site at AMD. The webcast will be available for 10 days after the conference call.



Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income(1)
----------------------------------------------------------------------------
(Millions except per share
 amounts)                         Q2-12           Q1-12           Q2-11
----------------------------------------------------------------------------
GAAP net income (loss) /
 Earnings (loss) per share   $   37  $ 0.05  $ (590) $(0.80) $   61  $ 0.08
----------------------------------------------------------------------------
  Limited waiver of
   exclusivity from
   GLOBALFOUNDRIES                -       -    (703)  (0.94)      -       -
----------------------------------------------------------------------------
  Amortization of acquired
   intangible assets             (4)  (0.01)     (1)      -      (9)  (0.01)
----------------------------------------------------------------------------
  Legal settlement               (5)  (0.01)      -       -       -       -
----------------------------------------------------------------------------
  Restructuring charges, net      -       -      (8)  (0.01)      -       -
----------------------------------------------------------------------------
  SeaMicro acquisition costs      -       -      (6)  (0.01)      -       -
----------------------------------------------------------------------------
  Tax benefit related to
   SeaMicro acquisition           -       -      36    0.05       -       -
----------------------------------------------------------------------------
Non-GAAP net income /
 Earnings per share          $   46  $ 0.06  $   92  $ 0.12  $   70  $ 0.09
----------------------------------------------------------------------------




Reconciliation of GAAP Operating Income (Loss) to Non-GAAP Operating
 Income(1)
----------------------------------------------------------------------------
(Millions)                                   Q2-12      Q1-12       Q2-11
----------------------------------------------------------------------------
GAAP operating income (loss)              $       77 $     (580) $      105
----------------------------------------------------------------------------
  Limited waiver of exclusivity from
   GLOBALFOUNDRIES                                 -       (703)          -
----------------------------------------------------------------------------
  Amortization of acquired intangible
   assets                                         (4)        (1)         (9)
----------------------------------------------------------------------------
  Legal settlement                                (5)         -           -
----------------------------------------------------------------------------
  Restructuring charges, net                       -         (8)          -
----------------------------------------------------------------------------
  SeaMicro acquisition costs                       -         (6)          -
----------------------------------------------------------------------------
Non-GAAP operating income                 $       86 $      138  $      114
----------------------------------------------------------------------------



Reconciliation of GAAP to Non-GAAP Operating Expenses(1)
----------------------------------------------------------------------------
(Millions)                                            Q2-12   Q1-12   Q2-11
----------------------------------------------------------------------------
GAAP operating expenses                              $   561 $   607 $   615
----------------------------------------------------------------------------
  Amortization of acquired intangible assets               4       1       9
----------------------------------------------------------------------------
  Restructuring charges, net                               -       8       -
----------------------------------------------------------------------------
  SeaMicro acquisition costs                               -       6       -
----------------------------------------------------------------------------
Non-GAAP operating expenses                          $   557 $   592 $   606
----------------------------------------------------------------------------


Reconciliation of GAAP to Non-GAAP Gross Margin(1)
----------------------------------------------------------------------------
(Millions except percentages)                 Q2-12      Q1-12      Q2-11
----------------------------------------------------------------------------
GAAP Gross Margin                           $     638  $      27  $     720
----------------------------------------------------------------------------
GAAP Gross Margin %                                45%         2%        46%
----------------------------------------------------------------------------
  Limited waiver of exclusivity from
   GLOBALFOUNDRIES                                  -       (703)         -
----------------------------------------------------------------------------
  Legal settlement                                 (5)         -          -
----------------------------------------------------------------------------
Non-GAAP Gross Margin                       $     643  $     730  $     720
----------------------------------------------------------------------------
Non-GAAP Gross Margin %                            46%        46%        46%
----------------------------------------------------------------------------


Reconciliation of GAAP Operating Income (Loss) to Adjusted EBITDA(1)
----------------------------------------------------------------------------
(Millions except percentages)                    Q2-12     Q1-12     Q2-11
----------------------------------------------------------------------------
GAAP operating income (loss)                   $      77 $   (580) $     105
----------------------------------------------------------------------------
  Limited waiver of exclusivity from
   GLOBALFOUNDRIES                                     -      703          -
----------------------------------------------------------------------------
  Legal settlement                                     5        -          -
----------------------------------------------------------------------------
  Depreciation and amortization                       61       62         71
----------------------------------------------------------------------------
  Employee stock-based compensation expense           26       21         20
----------------------------------------------------------------------------
  Amortization of acquired intangible assets           4        1          9
----------------------------------------------------------------------------
  Restructuring charges, net                           -        8          -
----------------------------------------------------------------------------
  Acquisition related costs                            -        6          -
----------------------------------------------------------------------------
Adjusted EBITDA                                $     173 $    221  $     205
----------------------------------------------------------------------------


Non-GAAP adjusted free cash flow reconciliation(1)
----------------------------------------------------------------------------
(Millions except percentages)                 Q2-12      Q1-12      Q2-11
----------------------------------------------------------------------------
GAAP net cash provided by operating
 activities                                 $      81  $     107  $     174
----------------------------------------------------------------------------
  Non-GAAP adjustment                               -          -         36
----------------------------------------------------------------------------
Non-GAAP net cash provided by operating
 activities                                        81        107        210
----------------------------------------------------------------------------
  Purchases of property, plant and
   equipment                                      (39)       (40)       (67)
----------------------------------------------------------------------------
Non-GAAP adjusted free cash flow            $      42  $      67  $     143
----------------------------------------------------------------------------



About AMD

AMD (AMD) is a semiconductor design innovator leading the next era of vivid digital experiences with its groundbreaking AMD Accelerated Processing Units (APUs) that power a wide range of computing devices. AMD’s server computing products are focused on driving industry-leading cloud computing and virtualization environments. AMD’s superior graphics technologies are found in a variety of solutions ranging from game consoles, PCs to supercomputers. For more information, visit http://www.amd.com.

Cautionary Statement

This document contains forward-looking statements concerning AMD, its third quarter of 2012 revenue, demand for its products, its future growth and ability to deliver sustained success, the timing of future products that incorporate the company’s products and the features of new products and economic conditions in the third quarter, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are commonly identified by words such as "believes, "expects," "may," "will," "should," "seeks," "intends," "pro forma," "estimates," "anticipates," "plans," "projects," and other terms with similar meaning. Investors are cautioned that the forward-looking statements in this release are based on current beliefs, assumptions and expectations, speak only as of the date of this release and involve risks and uncertainties that could cause actual results to differ materially from current expectations. Risks include the possibility that Intel Corporation’s pricing, marketing and rebating programs, product bundling, standard setting, new product introductions or other activities may negatively impact the company’s plans; the company may be unable to develop, launch and ramp new products and technologies in the volumes that are required by the market at mature yields on a timely basis; that the company’s third party foundry suppliers will be unable to transition its products to advanced manufacturing process technologies in a timely and effective way or to manufacture the company’s products on a timely basis in sufficient quantities and using competitive technologies; the company will be unable to obtain sufficient manufacturing capacity or components to meet demand for its products; the company’s requirements for wafers are less than the fixed number of wafers that it agreed to purchase from GLOBALFOUNDRIES (GF) in 2012 or GF encounters problems that significantly reduce the number of functional die the company receives from each wafer; that customers stop buying the company’s products or materially reduce their operations or demand for the company’s products; that the company may be unable to maintain the level of investment in research and development that is required to remain competitive; that there may be unexpected variations in the market growth and demand for its products and technologies in light of the product mix that the company may have available at any particular time or a decline in demand; that the company will require additional funding and may be unable to raise sufficient capital on favorable terms, or at all; that global business and economic conditions will not improve or will worsen; that demand for computers will be lower than currently expected; and the effect of political or economic instability, domestically or internationally, on the company’s sales or supply chain. Investors are urged to review in detail the risks and uncertainties in the company’s Securities and Exchange Commission filings, including but not limited to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2012.

AMD, the AMD Arrow logo, AMD Opteron, AMD Radeon, and combinations thereof, are trademarks of Advanced Micro Devices, Inc. Other names are for informational purposes only and used to identify companies and products and may be trademarks of their respective owner.

(1) In this press release, in addition to GAAP financial results, the Company has provided non-GAAP financial measures including non-GAAP net income, non-GAAP operating income, non-GAAP operating expenses, non-GAAP earnings per share and non-GAAP gross margin. These non-GAAP financial measures reflect certain adjustments as presented in the tables in this press release. The Company also provided Adjusted EBITDA and non-GAAP Adjusted free cash flow as supplemental measures of its performance. These items are defined in the footnotes to the selected corporate data tables provided at the end of this press release. The Company is providing these financial measures because it believes this non-GAAP presentation makes it easier for investors to compare its operating results for current and historical periods and also because the Company believes it assists investors in comparing the Company’s performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of its core operating performance and for the other reasons described in the footnotes to the selected data tables. Refer to corresponding tables at the end of this press release for additional AMD data.

(2) Up to 12 hours of battery life for Trinity: Based on testing and calculations by AMD Performance Labs, the 2012 AMD A-Series platform enables 740 min./12:20 hours of Windows Idle while the 2011 AMD A-Series platform enables 663 min./11:03 hours of Windows Idle. Battery life calculations based on a 6 cell Li-Ion 62.16Whr battery pack at 98% utilization. AMD defines "all-day" battery life as 8+ hours of battery life in Windows Idle.

(3) Twice the performance-per-watt: Testing performed by AMD Performance Labs. The score for the 2012 AMD A6-4455M (ULV-17w) on the "Pumori" reference design for PC Mark Vantage Overall benchmark was 4300 while the 2011 AMD A6-3400M (35w) on the "Torpedo" reference design scores 4545. The 3DMark Vantage Performance score for the same configurations was 2012 AMD A6-4455M (ULV) 2355 and the 2011 AMD A6-3400M scored 2292.

(4) Based on testing performed by AMD Performance Labs. All battery life calculations are based on a 62.5 Whr battery pack at 98% utilization. System power testing shows a calculated battery life for the AMD E2-1800 in a Windows(R) idle state to reach 670 minutes.

(5) In tests by AMD as of May 22, 2012 on single-GPU graphics cards, the AMD Radeon(TM) HD 7970 GHz Edition showed higher average performance than the NVIDIA GeForce GTX 680 in the following games/apps: Formula 1 2010, Civilization V, StarCraft II, Just Cause 2, Unigine Heaven, Left 4 Dead 2, Enemy Territory: Quake Wars, The Elder Scrolls V: Skyrim, DiRT 3, The Chronicles of Riddick: Assault on Dark Athena, Crysis Warhead, Metro 2033 (4xAA), and Hard Reset (MLAA). All applications were evaluated at 2560x1600 with 8xAA and 16xAF unless otherwise noted. System configuration: Intel(R) Core(TM) i7-3960X (3.33GHz), MSI X79A-GD65, 16GB DDR3-1600 and Windows(R) 7 x64. AMD Radeon(TM) HD 7970 GHz Edition evaluated with AMD Catalyst(TM) 8.973. NVIDIA(R) GeForce(R) GTX 680 evaluated with NVIDIA(R) ForceWare(TM) 301.10 WHQL.

(6) The GCN Architecture and its associated features (PCI Express(R) 3.0, AMD ZeroCore Power technology, DDM Audio, and 28nm production) are exclusive to the AMD Radeon(TM) HD 7900, HD 7800 and HD 7700 Series.

(7) The GCN Architecture and its associated features (AMD Enduro(TM), AMD ZeroCore Power technology, DDM Audio, and 28nm production) are exclusive to the AMD Radeon(TM) HD 7700M, HD 7800M and HD 7900M Series Graphics.

(8) AMD Enduro(TM) technology requires either an AMD "A" series or "E" series APU or an Intel processor, plus an AMD Radeon(TM) HD 7000M series discrete graphics configuration and is available on Windows(R) 7 Professional, Windows(R) 7 Ultimate, Windows(R) 7 Home Premium, and/or Windows(R) 7 Home Basic OS. Linux OS supports manual switching which requires restart of X-Server to switch between graphics solutions. Not all AMD Radeon(TM) HD 7000M series GPU features and capabilities may be supported on all AMD Enduro(TM) technology-enabled components or systems -- always check with your component or system manufacturer for specific mode capabilities and supported technologies.

(9) AMD Power Management technologies (e.g. AMD ZeroCore Power technology, AMD Enduro technology and AMD PowerPlay(TM) technology) are a family of technologies, offered by certain AMD Radeon(TM) products, which are designed to intelligently reduce or eliminate GPU power consumption in response to certain GPU load conditions. Not all products feature all technologies -- check with your component or system manufacturer for specific model capabilities.



ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Millions except per share amounts and percentages)

                                   Quarter Ended          Six Months Ended
                           ----------------------------  ------------------
                           Jun. 30,  Mar. 31,   Jul. 2,  Jun. 30,   Jul. 2,
                             2012      2012      2011      2012      2011

                           --------  --------  --------  --------  --------

Net revenue                $  1,413  $  1,585  $  1,574  $  2,998  $  3,187

Cost of sales                   775     1,558       854     2,333     1,776

                           --------  --------  --------  --------  --------

Gross margin                    638        27       720       665     1,411

Gross margin %                   45%        2%       46%       22%       44%

Research and development        345       368       367       713       734

Marketing, general and
 administrative                 212       230       239       442       500

Amortization of acquired
 intangible assets                4         1         9         5        18

Restructuring charges, net        -         8         -         8         -

                           --------  --------  --------  --------  --------

Operating income (loss)          77      (580)      105      (503)      159

Interest income                   2         2         2         4         5
Interest expense                (43)      (43)      (47)      (86)      (95)
Other income (expense),
 net                             (5)       (1)        4        (6)       15

                           --------  --------  --------  --------  --------

Income (loss) before
 dilution gain in investee
 and income taxes                31      (622)       64      (591)       84

Provision (benefit) for
 income taxes                    (6)      (32)        3       (38)        5

Dilution gain in investee,
 net                              -         -         -         -       492

                           --------  --------  --------  --------  --------

Net income (loss)          $     37  $   (590) $     61  $   (553) $    571

                           --------  --------  --------  --------  --------

Net income (loss) per
 share

  Basic                    $   0.05  $  (0.80) $   0.08  $  (0.75) $   0.79

  Diluted                  $   0.05  $  (0.80) $   0.08  $  (0.75) $   0.76

                           --------  --------  --------  --------  --------

Shares used in per share
 calculation

  Basic                         739       734       724       737       722

  Diluted                       755       734       743       737       766

                           --------  --------  --------  --------  --------


ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Millions)

                                   Quarter Ended           Six Months Ended
                           ----------------------------- -------------------
                            Jun. 30, Mar. 31,   Jul. 2,  Jun. 30,   Jul. 2,
                              2012     2012       2011     2012       2011

                           --------- --------  --------- --------  ---------


Total comprehensive income
 (loss)                    $      41 $   (593) $      60 $   (552) $     570



ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Millions)

                                            ---------  ---------  ---------
                                             Jun. 30,   Mar. 31,   Dec. 31,
                                               2012       2012       2011
                                            ---------  ---------  ---------

Assets

Current assets:
  Cash, cash equivalents and marketable
   securities                               $   1,579  $   1,544  $   1,765
  Accounts receivable, net                        744        962        919
  Inventories, net                                833        585        476
  Prepaid expenses and other current assets        77        104         69

                                            ---------  ---------  ---------

      Total current assets                      3,233      3,195      3,229

Long-term marketable securities                   180        169        149
Property, plant and equipment, net                707        715        726
Investment in GLOBALFOUNDRIES                       -          -        278
Acquisition related intangible assets, net        105        109          8
Goodwill                                          553        553        323
Other assets                                      263        247        241

                                            ---------  ---------  ---------

Total Assets                                $   5,041  $   4,988  $   4,954
                                            =========  =========  =========

Liabilities and Stockholders’ Equity

Current liabilities:
  Accounts payable                          $     471  $     527  $     363
  Payable to GLOBALFOUNDRIES                      661        560        177
  Accrued liabilities                             548        556        550
  Deferred income on shipments to
   distributors                                   126        137        123
  Current portion of long-term debt and
   capital lease obligations                      489        490        489
  Other current liabilities                        57         77         72

                                            ---------  ---------  ---------

      Total current liabilities                 2,352      2,347      1,774

Long-term debt and capital lease
 obligations, less current portion              1,532      1,529      1,527
Other long-term liabilities                        40         60         63

Stockholders’ equity:
  Capital stock:
    Common stock, par value                         7          7          7
    Additional paid-in capital                  6,752      6,722      6,672
    Treasury stock, at cost                      (108)      (107)      (107)
  Accumulated deficit                          (5,530)    (5,567)    (4,977)
  Accumulated other comprehensive loss             (4)        (3)        (5)

                                            ---------  ---------  ---------

      Total stockholders’ equity                1,117      1,052      1,590

                                            ---------  ---------  ---------

Total Liabilities and Stockholders’ Equity  $   5,041  $   4,988  $   4,954
                                            =========  =========  =========



ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Millions)
                                                    Quarter     Six Months
                                                     Ended         Ended
                                                 ------------  ------------
                                                   Jun. 30,      Jun. 30,
                                                     2012          2012
                                                 ------------  ------------
Cash flows from operating activities:
  Net income (loss)                              $         37  $       (553)
  Adjustments to reconcile net income (loss) to
   net cash provided by operating activities:
    Non-cash portion of the limited waiver of
     exclusivity from GLOBALFOUNDRIES                       -           278
    Depreciation and amortization                          65           128
    Benefit for deferred income taxes                      (4)          (40)
    Compensation recognized under employee stock
     plans                                                 26            47
    Non-cash interest expense                               6            12
    Other                                                   2            (1)
  Changes in operating assets and liabilities:
    Accounts receivable                                   217           177
    Inventories                                          (249)         (355)
    Prepaid expenses and other current assets              25           (16)
    Other assets                                           (2)          (18)
    Payable to GLOBALFOUNDRIES                            101           484
    Accounts payable, accrued liabilities and
     other                                               (143)           45
                                                 ------------  ------------
Net cash provided by operating activities        $         81  $        188
                                                 ------------  ------------

Cash flows from investing activities:
  Acquisition of SeaMicro, Inc., net of cash
   acquired                                                 -          (281)
  Purchases of property, plant and equipment              (39)          (79)
  Purchases of available-for-sale securities             (453)         (548)
  Proceeds from sale and maturity of available-
   for-sale securities                                    230           850
  Other                                                    (1)           (5)
                                                 ------------  ------------
Net cash used in investing activities            $       (263) $        (63)
                                                 ------------  ------------

Cash flows from financing activities:
  Net proceeds from foreign grants                          3            12
  Proceeds from issuance of AMD common stock                3            12
  Repayments of debt and capital lease
   obligations                                             (1)           (2)
  Other                                                    (1)           (1)
                                                 ------------  ------------
Net cash provided by financing activities        $          4  $         21
                                                 ------------  ------------
Net increase (decrease) in cash and cash
 equivalents                                             (178)          146
                                                 ------------  ------------
Cash and cash equivalents at beginning of period $      1,193  $        869
                                                 ------------  ------------
Cash and cash equivalents at end of period       $      1,015  $      1,015
                                                 ------------  ------------



ADVANCED MICRO DEVICES, INC.
SELECTED CORPORATE DATA
(Millions except headcount)


                                   Quarter Ended          Six Months Ended
----------------------------------------------------------------------------
                           Jun. 30,  Mar. 31,   Jul. 2,  Jun. 30,   Jul. 2,
Segment and Category
 Information                 2012      2012      2011      2012      2011

----------------------------------------------------------------------------

Computing Solutions (1)
     Net revenue           $  1,046  $  1,203  $  1,207  $  2,249  $  2,407
     Operating income      $     82  $    124  $    142  $    206  $    242

Graphics (2)
     Net revenue                367       382       367       749       780
     Operating income
      (loss)                     31        34        (7)       65        12

All Other (3)
     Operating loss             (36)     (738)      (30)     (774)      (95)

Total
     Net revenue           $  1,413  $  1,585  $  1,574  $  2,998  $  3,187
     Operating income
      (loss)               $     77  $   (580) $    105  $   (503) $    159

----------------------------------------------------------------------------

Other Data

     Depreciation and
      amortization
     (excluding
      amortization of
      acquired intangible
      assets)              $     61  $     62  $     71  $    123  $    150
     Capital additions     $     39  $     40  $     67  $     79  $    105
     Adjusted EBITDA (4)   $    173  $    215  $    205  $    394  $    403
     Cash, cash
      equivalents and
      marketable
      securities (5)       $  1,759  $  1,713  $  1,861  $  1,759  $  1,861
     Adjusted free cash
      flow (6)             $     42  $     67  $    143  $    109  $    297
     Total assets          $  5,041  $  4,988  $  5,224  $  5,041  $  5,224
     Long-term debt and
      capital lease
      obligations,
      including current
      portion              $  2,021  $  2,019  $  2,199  $  2,021  $  2,199
     Headcount               11,737    11,265    11,599    11,737    11,599

----------------------------------------------------------------------------

See footnotes

(1) Computing Solutions segment includes microprocessors, as standalone
    devices or as incorporated as an Accelerated Processing Unit, chipsets,
    and embedded processors.

(2) Graphics segment includes graphics, video and multimedia products
    developed for use in desktop and notebook computers, including home
    media PCs, professional workstations and servers as well as revenue
    received in connection with the development and sale of game console
    systems that incorporate the Company’s graphics technology.

(3) All Other category includes certain expenses and credits that are not
    allocated to any of the operating segments. Also included in this
    category are amortization of acquired intangible assets, stock-based
    compensation expense, restructuring charges and a charge related to the
    limited waiver of exclusivity from GLOBALFOUNDRIES ("GF").

(4) Reconciliation of GAAP operating income (loss) to Adjusted EBITDA*


                                   Quarter Ended           Six Months Ended
                           ----------------------------- -------------------
                            Jun. 30, Mar. 31,   Jul. 2,  Jun. 30,   Jul. 2,
                              2012     2012       2011     2012       2011
                           --------- --------  --------- --------  ---------
GAAP operating income
 (loss)                    $      77 $   (580) $     105     (503) $     159
  Limited waiver of
   exclusivity from
   GLOBALFOUNDRIES                 -      703          -      703          -
  Payments to
   GLOBALFOUNDRIES                 -        -          -        -         24
  Legal settlement                 5        -          -        5          5
  Depreciation and
   amortization                   61       62         71      123        150
  Employee stock-based
   compensation expense           26       21         20       47         47
  Amortization of acquired
   intangible assets               4        1          9        5         18
  Restructuring charges,
   net                             -        8          -        8          -
  SeaMicro acquisition
   costs                           -        6          -        6          -
                           --------- --------  --------- --------  ---------
Adjusted EBITDA            $     173 $    221  $     205 $    394  $     403
                           ========= ========  ========= ========  =========


(5) Cash, cash equivalents and marketable securities also include the long-
    term portion of marketable securities.

(6) Non-GAAP adjusted free cash flow reconciliation**

                                   Quarter Ended          Six Months Ended
                           ----------------------------  ------------------
                           Jun. 30,  Mar. 31,   Jul. 2,  Jun. 30,   Jul. 2,
                             2012      2012      2011      2012      2011
                           --------  --------  --------  --------  --------
GAAP net cash provided by
 operating activities      $     81  $    107  $    174  $    188  $      6
  Non-GAAP adjustment             -         -        36         -       396
                           --------  --------  --------  --------  --------
Non-GAAP net cash provided
 by operating activities         81       107       210       188       402
  Purchases of property,
   plant and equipment          (39)      (40)      (67)      (79)     (105)
                           --------  --------  --------  --------  --------
Non-GAAP adjusted free
 cash flow                 $     42  $     67  $    143  $    109  $    297
                           ========  ========  ========  ========  ========


* The Company presents "Adjusted EBITDA" as a supplemental measure of its
performance. Adjusted EBITDA for the Company is determined by adjusting
operating income (loss) for depreciation and amortization, employee stock-
based compensation expense and amortization of acquired intangible assets.
In addition, for the second quarter of 2012 and the six months ended June
30, 2012, the Company included an adjustment related to a legal settlement
with a third party; for the first quarter and six months ended June 30,
2012, the Company included an adjustment for the limited waiver of
exclusivity from GLOBALFOUNDRIES, net restructuring charges and costs
related to acquisition of SeaMicro Inc.; for the six months ended July 2,
2011, the Company included adjustments related to a payment to
GLOBALFOUNDRIES and a legal settlement with a third party. The payment to
GF occurred in the first quarter of 2011 when the Company incurred a charge
of $24 million in cost of sales related to a payment to GF in the form of
cash and GF Class A Preferred Shares that the Company owned. This payment
primarily related to certain manufacturing assets of GF which do not
benefit the Company. Also in the first quarter of 2011, the Company
recorded a charge of approximately $5 million to cost of sales related to a
legal settlement. The Company calculates and communicates Adjusted EBITDA
in the financial schedules because the Company’s management believes it is
of importance to investors and lenders in relation to its overall capital
structure and its ability to borrow additional funds. In addition, the
Company presents Adjusted EBITDA because it believes this measure assists
investors in comparing its performance across reporting periods on a
consistent basis by excluding items that the Company does not believe are
indicative of its core operating performance. The Company’s calculation of
Adjusted EBITDA may or may not be consistent with the calculation of this
measure by other companies in the same industry. Investors should not view
Adjusted EBITDA as an alternative to the GAAP operating measure of
operating income (loss) or GAAP liquidity measures of cash flows from
operating, investing and financing activities. In addition, Adjusted EBITDA
does not take into account changes in certain assets and liabilities as
well as interest and income taxes that can affect cash flows.


** The Company also presents non-GAAP adjusted free cash flow in the
earnings release as a supplemental measure of its performance. In 2008 and
2009, the Company and certain of its subsidiaries (collectively, the "AMD
Parties") entered into supplier agreements with IBM Credit LLC and certain
of its subsidiaries (collectively, the "IBM Parties"). Pursuant to these
supplier agreements, the AMD Parties sold to the IBM Parties invoices of
selected distributor customers. Because the Company does not recognize
revenue until its distributors sell its products to their customers, under
GAAP, the Company classified funds received from the IBM Parties as debt on
the balance sheet. Moreover, for cash flow purposes, these funds were
classified as cash flows from financing activities. When a distributor paid
the applicable IBM Party, the Company reduced the distributor’s accounts
receivable and the corresponding debt resulted in a noncash accounting
entry. Because the Company did not receive the cash from the distributor to
reduce the accounts receivable, the distributor’s payment was not reflected
in the Company’s cash flows from operating activities. Non-GAAP adjusted
free cash flow for the Company was determined by adding the distributors’
payments to the IBM Parties to GAAP net cash provided by (used in)
operating activities. This amount was then further adjusted by subtracting
capital expenditures. Generally, under GAAP, the reduction in accounts
receivable is assumed to be a source of operating cash flows. Therefore,
the Company believes that treating the payments from its distributor
customers to the IBM Parties as if the Company actually received the cash
from the distributor and then used that cash to pay down the debt is more
reflective of the economic substance of the transaction. On February 11,
2011, the Company terminated its supplier agreements with IBM Parties. As a
result, as of the end of the second quarter of 2011, there were no
outstanding invoices relating to the financing arrangement with the IBM
Parties, and starting from the third quarter of 2011, the Company no longer
makes quarterly adjustments for distributors’ payments to the IBM Parties
to its GAAP net cash provided by (used in) operating activities when
calculating non-GAAP adjusted free cash flow. The Company calculates and
communicates non-GAAP adjusted free cash flow in the financial schedules
because the Company’s management believes it is of importance to investors
to understand the nature of these cash flows. The Company’s calculation of
non-GAAP adjusted free cash flow may or may not be consistent with the
calculation of this measure by other companies in the same industry.
Investors should not view non-GAAP adjusted free cash flow as an
alternative to GAAP liquidity measures of cash flows from operating or
financing activities. The Company has provided reconciliations within the
press release and financial schedules of these non-GAAP financial measures
to the most directly comparable GAAP financial measures.


Media Contact
Drew Prairie
512-602-4425
Email Contact

Investor Contact
Ruth Cotter
408-749-3887
Email Contact


SOURCE: Advanced Micro Devices

http://www2.marketwire.com/mw/emailprcntct?id=259D94D9549B2105
http://www2.marketwire.com/mw/emailprcntct?id=5665161D261F0BE3
      Follow EarningsWhispers' RSS Feed  Follow EarningsWhispers on Twitter  Follow EarningsWhispers on Facebook
Get Whisper

Get More Whispers
EarningsWhispers is the most trusted source for real earnings expectations - relied on by more people than any other earnings-dedicated web site
The Wall Street Journal says EarningsWhispers is the only provider of real whisper numbers from securities analysts
A Bloomberg News study found EarningsWhispers to be the most accurate source of earnings expectations
Multiple independent academic studies show trading on EarningsWhispers' data significantly outperforms the overall market
Barron's said EarningsWhispers is their favorite source for earnings information