ALRM
$69.70
Alarm.com
$.35
.50%
Earnings Details
1st Quarter March 2020
Thursday, May 07, 2020 4:05:00 PM
Tweet Share Watch
Summary

Alarm.com Lowers Guidance

Alarm.com (ALRM) reported 1st Quarter March 2020 earnings of $0.32 per share on revenue of $151.9 million. The consensus earnings estimate was $0.26 per share on revenue of $126.0 million. Revenue grew 35.3% on a year-over-year basis.

The company said it expects 2020 non-GAAP earnings of $1.36 to $1.45 per share on revenue of $515.0 million to $535.0 million. The company's previous guidance was earnings of $1.48 to $1.49 per share on revenue of $547.0 million to $557.0 million and the current consensus earnings estimate is $1.48 per share on revenue of $549.8 million for the year ending December 31, 2020.

Results
Reported Earnings
$0.32
Earnings Whisper
-
Consensus Estimate
$0.26
Reported Revenue
$151.9 Mil
Revenue Estimate
$126.0 Mil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

Alarm.com Reports First Quarter 2020 Results

-- First quarter SaaS and license revenue increased 14.9% year-over-year to $91.9 million --

-- First quarter total revenue increased 35.3% year-over-year to $151.9 million --

-- First quarter GAAP net income attributable to common stockholders of $8.8 million, compared to $9.0 million for the first quarter of 2019 --

-- First quarter non-GAAP adjusted EBITDA increased 20.4% year-over-year to $29.2 million, compared to $24.3 million for the first quarter of 2019 --

TYSONS, Va.--(BUSINESS WIRE)--Alarm.com Holdings, Inc. (Nasdaq: ALRM), the leading platform for the intelligently connected property, today reported financial results for its first quarter ended March 31, 2020. Alarm.com also provided its financial outlook for SaaS and license revenue for the second quarter of 2020 and its guidance for the full year of 2020.

“I am very proud of our service provider partners and the Alarm.com team for their ongoing commitment to servicing customers and keeping millions of properties secure during the COVID-19 pandemic,” said Steve Trundle, President and CEO of Alarm.com. “For most of the first quarter, we benefited from the same strong business momentum that we saw in the back half of last year and this drove our strong results. As we got into March, however, we saw the pandemic begin to impact our business and the businesses of many of our service provider partners. We are well-positioned to manage through uncertainty, but we expect the remainder of the year to be a more challenging period.”

First Quarter 2020 Financial Results as Compared to First Quarter 2019

  • SaaS and license revenue increased 14.9% to $91.9 million, compared to $80.1 million.
  • Total revenue increased 35.3% to $151.9 million, compared to $112.3 million.
  • GAAP net income attributable to common stockholders was $8.8 million, or $0.18 per diluted share, compared to $9.0 million, or $0.18 per diluted share.
  • Non-GAAP adjusted EBITDA increased to $29.2 million, compared to $24.3 million.
  • Non-GAAP adjusted net income attributable to common stockholders increased to $20.9 million, or $0.42 per diluted share, compared to $17.2 million or $0.34 per diluted share.

Balance Sheet and Cash Flow

  • Total cash and cash equivalents increased to $171.7 million as of March 31, 2020, compared to $119.6 million as of December 31, 2019. Cash and cash equivalents includes $50.0 million borrowed under Alarm.com's senior secured revolving credit facility during the first quarter of 2020.
  • For the quarter ended March 31, 2020, cash flows from operations was $12.9 million and free cash flow was $9.2 million, compared to cash flows used in operations of $1.2 million and negative free cash flow of $4.1 million for the quarter ended March 31, 2019.

Recent Business Highlights

  • Doorport Acquisition: Alarm.com's subsidiary, PointCentral, announced the acquisition of Doorport, a leading innovator in smart intercom-based access solutions. The acquisition expands Alarm.com's market opportunity in the multiple dwelling unit market. Doorport’s retrofit-capable solution upgrades any existing intercom into a smart access solution that enables secure guest access along with contactless package and service delivery. Integrated with PointCentral, property managers and asset owners can enable a full range of smart apartment solutions through a single platform.
  • Industry Award Recognition: Alarm.com’s Customer Operations and Reseller Education (CORE) organization won a 2020 Excellence in Customer Service Award in the Organization of the Year category from the Business Intelligence Group. CORE was recognized for its superior customer service, technical support and training to thousands of service providers in the security industry every day. Alarm.com also earned multiple Most Valuable Product Awards from Security Sales & Integration, a leading security industry publication. On-Site Wrap Up, a mobile utility that guides technicians through a series of system checks to ensure a reliable installation, won in the Installation Aid category. The Alarm.com Smart Water Valve+Meter, which redefines water management in smart homes and businesses, was selected in the Fire and Life Safety category.
  • Launched Video Health Reports for Alarm.com for Business: Video Health Reports give Alarm.com’s service provider partners and their commercial video customers a monthly snapshot of the condition of video cameras and stream video recorders. System summaries and device-by-device information provide awareness of potential issues to ensure continuous, uninterrupted video coverage, reduce maintenance and support calls, and eliminate the need for manual checks by the customer.
  • Launched Commercial-Grade Stream Video Recorder (CSVR): The new CSVR offers a hybrid solution with local recording, cloud management and off-site storage of critical events. The sophisticated service offers an intuitive interface with a navigation timeline linked to the subscriber’s event history so that important video clips can be quickly accessed. The CSVR supports up to 16 cameras to give Alarm.com’s service provider partners a highly competitive video service for supporting larger video installations in the small and medium sized business market.

Financial Outlook

At this time, it is difficult to predict the duration and full scope of the impacts driven by the COVID-19 pandemic. While all Alarm.com service provider partners are continuing to serve existing customers, many have experienced more difficult selling or installation conditions as a result of social distancing guidelines, and installation rates dropped significantly at the end of March and into April. While Alarm.com has recently seen installation rates trending in a positive direction, it cannot be sure that this trend will continue. Alarm.com's guidance for the ensuing periods is therefore likely to be less exact than has been the case historically. Alarm.com is providing guidance based upon what it currently sees in its market and the general economy as well as an assumption that, by the fourth quarter of 2020, installation activity by its service providers will gradually recover to 95% of the levels seen during the first quarter of 2020. With these uncertainties and assumptions in mind, Alarm.com is providing updated guidance for the second quarter of 2020 and for the full year of 2020.

For the second quarter of 2020:

  • SaaS and license revenue is expected to be in the range of $92.4 million to $92.8 million.

For the full year of 2020:

  • SaaS and license revenue is expected to be in the range of $375.0 million to $380.0 million, a range that is approximately 99% of the range Alarm.com previously guided.
  • Total revenue is expected to be in the range of $515.0 million to $535.0 million, which includes anticipated hardware and other revenue in the range of $140.0 million to $155.0 million.
  • Non-GAAP adjusted EBITDA is expected to be in the range of $100.0 million to $103.0 million.
  • Non-GAAP adjusted net income attributable to common stockholders is expected to be in the range of $69.0 million to $73.5 million, based on an estimated tax rate of 21.0%.
  • Based on an expected 50.7 million weighted average diluted shares outstanding, non-GAAP adjusted net income attributable to common stockholders is expected to be $1.36 to $1.45 per diluted share.

The guidance provided above is forward-looking in nature. Actual results may differ materially. See the cautionary note regarding “Forward-Looking Statements” below. The guidance provided above is based on expectations as of the date of this press release and Alarm.com undertakes no obligation to update guidance after such date.

Conference Call and Webcast Information

Alarm.com will host a conference call to discuss its first quarter 2020 financial results and its outlook for the second quarter and full year of 2020. A live audio webcast is scheduled to begin at 4:30 p.m. ET on May 7, 2020. To participate on the live call, analysts and investors should dial 866.588.3290 (U.S./Canada) or 262.558.6169 (International) at least ten minutes prior to the start time of the call. A telephonic replay of the call will be available through May 15, 2020 by dialing 855.859.2056 (U.S./Canada) or 404.537.3406 (International) and providing Conference ID: 7298129. Alarm.com will also offer a live and archived webcast of the conference call accessible on Alarm.com’s Investor Relations website at http://investors.alarm.com.

About Alarm.com Holdings, Inc.

Alarm.com is the leading platform for the intelligently connected property. Millions of consumers and businesses depend on Alarm.com's technology to manage and control their property from anywhere. Our platform integrates with a growing variety of Internet of Things (IoT) devices through our apps and interfaces. Our security, video, access control, intelligent automation, energy management, and wellness solutions are available through our network of thousands of professional service providers in North America and around the globe. Alarm.com's common stock is traded on Nasdaq under the ticker symbol ALRM. For more information, please visit www.alarm.com.

Non-GAAP Financial Measures

To supplement our consolidated selected financial data presented on a basis consistent with GAAP, this press release contains certain non-GAAP financial measures, including adjusted EBITDA, non-GAAP adjusted income before income taxes, non-GAAP adjusted net income, non-GAAP adjusted income attributable to common stockholders before income taxes, non-GAAP adjusted net income attributable to common stockholders, non-GAAP adjusted net income attributable to common stockholders per share and free cash flow. We have included non-GAAP measures in this press release because they are financial, operating or liquidity measures used by our management to (i) understand and evaluate our core operating performance and trends and generate future operating plans, (ii) make strategic decisions regarding the allocation of capital and investments in initiatives that are focused on cultivating new markets for our solutions and (iii) provide useful information to management about the amount of cash generated by the business after necessary capital expenditures. We also use certain non-GAAP financial measures, including adjusted EBITDA, as performance measures under our executive bonus plan. Further, we believe that these non-GAAP measures of our financial results provide useful information to investors and others in understanding and evaluating our results of operations, business trends and financial condition. While we believe the use of these non-GAAP measures provides useful information to investors and management in analyzing our financial performance, non-GAAP measures have inherent limitations in that they do not reflect all of the amounts and transactions that are included in our financial statements prepared in accordance with GAAP. Non-GAAP measures do not serve as an alternative to GAAP nor do we consider our non-GAAP measures in isolation, accordingly we present non-GAAP financial measures only in connection with GAAP results. We urge investors to consider non-GAAP measures only in conjunction with our GAAP financials and to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures, which are included in this press release.

We consider free cash flow to be a liquidity measure, which we define as cash flows from operating activities less purchases of property and equipment.

With respect to our expectations under “Financial Outlook” above, reconciliation of adjusted EBITDA and adjusted net income guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures, in particular, non-ordinary course litigation expense, acquisition-related expense and tax windfall adjustments can have unpredictable fluctuations based on unforeseen activity that is out of our control and/or cannot reasonably be predicted. We expect the above charges to have a significant and potentially highly variable impact on our future GAAP financial results.

We exclude one or more of the following items from non-GAAP financial and operating measures:

Stock-based compensation expense: We exclude stock-based compensation expense, which relates to stock options and other forms of equity incentives primarily awarded to employees of Alarm.com, because they are non-cash charges that we do not consider when assessing the operating performance of our business. Additionally, the determination of stock-based compensation expense can be calculated using various methodologies and is dependent upon subjective assumptions and other factors that vary on a company by company basis. Therefore, we believe that excluding stock-based compensation from our non-GAAP financial measures improves the comparability of our results to the results of other companies in our industry.

Litigation expense: We exclude non-ordinary course litigation expense because we do not consider legal costs and settlement fees incurred in litigation and litigation-related matters of non-ordinary course lawsuits and other disputes, particularly costs incurred in ongoing intellectual property litigation, to be indicative of our core operating performance. We do not adjust for ordinary course legal expenses, including those expenses resulting from maintaining and enforcing our intellectual property portfolio and license agreements.

Acquisition-related expense: Included in operating expenses are incremental costs directly related to business and asset acquisitions. We exclude acquisition-related expense from our non-GAAP financial measures because we believe that the exclusion of this expense allows us to better provide meaningful information about our operating performance, facilitates comparisons to our historical operating results, improves the comparability of our results to the results of other companies in our industry, and ultimately, we believe helps investors better understand the acquisition-related expenses and the effects of the transaction on our results of operations.

Depreciation expense: We record depreciation primarily for investments in property and equipment. We exclude depreciation in calculating adjusted EBITDA because we do not consider depreciation when we evaluate our ongoing business operations. For non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, we do not exclude depreciation.

Amortization expense: GAAP requires that operating expenses include the amortization of acquired intangible assets, which principally include acquired customer relationships, developed technology and trade names. We exclude amortization of intangibles from our non-GAAP financial measures because we do not consider amortization expense when we evaluate our ongoing business operations, nor do we factor amortization expense into our evaluation of potential acquisitions, or our measurement of the performance of those acquisitions. We believe that the exclusion of amortization expense enables the comparison of our performance to other companies in our industry as other companies may be more or less acquisitive than us and therefore, amortization expense may vary significantly by company based on their acquisition history.

Interest expense: We record interest expense primarily related to our debt facility. We exclude interest expense in calculating our adjusted EBITDA calculation. For non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, we do not exclude interest expense.

Interest income and other income, net: We exclude interest income and other income, net from our non-GAAP financial measures because we do not consider it part of our ongoing results of operations.

Income taxes: We exclude the impact related to our provision for income taxes from our adjusted EBITDA calculation. We do not consider this tax adjustment to be part of our ongoing results of operations.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by their use of terms and phrases such as “anticipate,” “expect,” “will,” “believe,” “continue,” “enable,” “ensure” and other similar terms and phrases, and such forward-looking statements include, but are not limited to, the statements regarding the Company’s positioning, the benefits of the acquisition of Doorport and of recently launched offerings, and the Company’s guidance for the second quarter and full year of 2020 described under “Financial Outlook” above and key assumptions related thereto, including the timing and amount of installation activities by the fourth quarter of 2020. The events described in these forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated by these forward-looking statements, including, but not limited to: the Company's results and business operations may be negatively impacted by the COVID-19 pandemic, the Company’s actual operating results may differ significantly from any guidance provided, certain precautions the Company is taking due to the COVID-19 pandemic could harm its business, the Company’s quarterly results may fluctuate, downturns in general economic and market conditions, including due to the COVID-19 pandemic, may reduce demand, the reliability of the Company’s network operations centers, the Company’s ability to retain service provider partners and residential and commercial subscribers and sustain its growth rate, the Company’s ability to manage growth and execute on its business strategies, the effects of increased competition and evolving technologies, the Company’s ability to integrate acquired assets and businesses and to manage service provider partners, customers and employees, consumer demand for interactive security, video monitoring, intelligent automation, energy management and wellness solutions, the Company’s reliance on its service provider network to attract new customers and retain existing customers, the Company's dependence on its suppliers, the reliability of the Company’s hardware and wireless network suppliers and enhanced United States tax, tariff, import/export restrictions, or other trade barriers, particularly tariffs from China as well as other risks and uncertainties discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 26, 2020 and other subsequent filings the Company makes with the Securities and Exchange Commission from time to time, including its Form 10-Q for the quarter ended March 31, 2020. In addition, the forward-looking statements included in this press release represent the Company’s views and expectations as of the date hereof and are based on information currently available to the Company. The Company anticipates that subsequent events and developments may cause the Company’s views to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so except as required by law. These forward-looking statements should not be relied upon as representing the Company’s views as of any date subsequent to the date hereof.

 

ALARM.COM HOLDINGS, INC.

Consolidated Statements of Operations

(in thousands, except share and per share data)

(unaudited)

 

 

Three Months Ended

March 31,

 

2020

 

2019

Revenue:

 

 

 

SaaS and license revenue

$

91,950

 

 

$

80,055

 

Hardware and other revenue

59,989

 

 

32,280

 

Total revenue

151,939

 

 

112,335

 

Cost of revenue:

 

 

 

Cost of SaaS and license revenue

12,328

 

 

12,325

 

Cost of hardware and other revenue

45,652

 

 

26,625

 

Total cost of revenue

57,980

 

 

38,950

 

Operating expenses:

 

 

 

Sales and marketing

17,075

 

 

13,228

 

General and administrative

20,865

 

 

19,212

 

Research and development

39,730

 

 

26,496

 

Amortization and depreciation

6,422

 

 

5,228

 

Total operating expenses

84,092

 

 

64,164

 

Operating income

9,867

 

 

9,221

 

Interest expense

(645

)

 

(821

)

Interest income

459

 

 

808

 

Other income, net

92

 

 

44

 

Income before income taxes

9,773

 

 

9,252

 

Provision for income taxes

1,202

 

 

242

 

Net income

8,571

 

 

9,010

 

Net loss attributable to redeemable noncontrolling interest

236

 

 

 

Net income attributable to common stockholders

$

8,807

 

 

$

9,010

 

 

 

 

 

Per share information attributable to common stockholders:

 

 

 

Net income per share:

 

 

 

Basic

$

0.18

 

 

$

0.19

 

Diluted

$

0.18

 

 

$

0.18

 

Weighted average common shares outstanding:

 

 

 

Basic

48,725,565

 

 

48,172,243

 

Diluted

50,246,987

 

 

50,172,818

 

 

 

 

 

 

Stock-based compensation expense included in operating expenses:

Three Months Ended

March 31,

 

2020

 

2019

Sales and marketing

$

757

 

 

$

380

 

General and administrative

1,782

 

 

1,267

 

Research and development

3,819

 

 

2,619

 

Total stock-based compensation expense

$

6,358

 

 

$

4,266

 

 

 

ALARM.COM HOLDINGS, INC.

Consolidated Balance Sheets

(in thousands, except share and per share data)

(unaudited)

 

 

March 31,

2020

 

December 31,

2019

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

171,732

 

 

$

119,629

 

Accounts receivable, net of allowance for credit losses of $4,789 and $2,584, respectively, and net of allowance for product returns of $1,224 and $1,075, respectively

81,894

 

 

76,373

 

Inventory, net

36,841

 

 

34,168

 

Other current assets, net of allowance for credit losses of $39 and $16, respectively

18,834

 

 

13,504

 

Total current assets

309,301

 

 

243,674

 

Property and equipment, net

39,467

 

 

38,548

 

Intangible assets, net

99,420

 

 

103,438

 

Goodwill

104,963

 

 

104,963

 

Deferred tax assets

17,964

 

 

19,137

 

Operating lease right-of-use assets

34,939

 

 

30,523

 

Other assets, net of allowance for credit losses of $77 and $0, respectively

18,021

 

 

17,516

 

Total assets

$

624,075

 

 

$

557,799

 

Liabilities, redeemable noncontrolling interest and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable, accrued expenses and other current liabilities

$

53,089

 

 

$

48,727

 

Accrued compensation

11,739

 

 

16,342

 

Deferred revenue

4,028

 

 

3,043

 

Operating lease liabilities

8,803

 

 

7,683

 

Total current liabilities

77,659

 

 

75,795

 

Deferred revenue

8,074

 

 

7,455

 

Long-term debt

113,000

 

 

63,000

 

Operating lease liabilities

40,264

 

 

37,199

 

Other liabilities

7,888

 

 

7,489

 

Total liabilities

246,885

 

 

190,938

 

Redeemable noncontrolling interest

10,974

 

 

11,210

 

Stockholders’ equity

 

 

 

Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2020 and December 31, 2019.

 

 

 

Common stock, $0.01 par value, 300,000,000 shares authorized; 48,807,707 and 48,700,963 shares issued; and 48,660,454 and 48,700,713 shares outstanding as of March 31, 2020 and December 31, 2019, respectively.

488

 

 

487

 

Additional paid-in capital

373,349

 

 

365,627

 

Treasury stock, at cost; 147,153 and 0 shares as of March 31, 2020 and December 31, 2019, respectively.

(5,149

)

 

 

Accumulated deficit

(2,472

)

 

(10,463

)

Total stockholders’ equity

366,216

 

 

355,651

 

Total liabilities, redeemable noncontrolling interest and stockholders’ equity

$

624,075

 

 

$

557,799

 

 

 

ALARM.COM HOLDINGS, INC.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

Three Months Ended

March 31,

Cash flows from / (used in) operating activities:

2020

 

2019

Net income

$

8,571

 

 

$

9,010

 

Adjustments to reconcile net income to net cash from / (used in) operating activities:

 

 

 

Provision for credit losses on accounts receivable

1,885

 

 

260

 

Reserve for product returns

291

 

 

(120

)

Provision for credit losses on notes receivable

(349

)

 

 

Amortization on patents and tooling

199

 

 

167

 

Amortization and depreciation

6,422

 

 

5,228

 

Amortization of debt issuance costs

27

 

 

27

 

Amortization of operating leases

2,045

 

 

1,803

 

Deferred income taxes

1,327

 

 

135

 

Change in fair value of contingent liability

(568

)

 

 

Stock-based compensation

6,358

 

 

4,266

 

Acquired in-process research and development

3,297

 

 

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

(8,064

)

 

(6,753

)

Inventory

(2,673

)

 

(2,724

)

Other current and non-current assets

(6,108

)

 

(909

)

Accounts payable, accrued expenses and other current liabilities

83

 

 

(9,987

)

Deferred revenue

1,604

 

 

360

 

Operating lease liabilities

(2,259

)

 

(1,908

)

Other liabilities

812

 

 

(42

)

Cash flows from / (used in) operating activities

12,900

 

 

(1,187

)

Cash flows used in investing activities:

 

 

 

Additions to property and equipment

(3,719

)

 

(2,962

)

Purchases of in-process research and development

(3,297

)

 

 

Issuances or purchases of notes receivable

 

 

(20,061

)

Receipt of payment on notes receivable

3

 

 

 

Cash flows used in investing activities

(7,013

)

 

(23,023

)

Cash flows from financing activities:

 

 

 

Proceeds from credit facility

50,000

 

 

 

Repayments of credit facility

 

 

(1,000

)

Purchases of treasury stock

(5,149

)

 

 

Issuances of common stock from equity-based plans

1,365

 

 

1,591

 

Cash flows from financing activities

46,216

 

 

591

 

Net increase / (decrease) in cash and cash equivalents

52,103

 

 

(23,619

)

Cash and cash equivalents at beginning of the period

119,629

 

 

146,061

 

Cash and cash equivalents at end of the period

$

171,732

 

 

$

122,442

 

 

 

ALARM.COM HOLDINGS, INC.

Reconciliation of Non-GAAP Measures

(in thousands)

(unaudited)

 

 

Three Months Ended

March 31,

 

2020

 

2019

Adjusted EBITDA:

 

 

 

Net income

$

8,571

 

 

$

9,010

 

Adjustments:

 

 

 

Interest expense, interest income and other income, net

94

 

 

(31

)

Provision for income taxes

1,202

 

 

242

 

Amortization and depreciation expense

6,422

 

 

5,228

 

Stock-based compensation expense

6,358

 

 

4,266

 

Acquisition-related expense

4,056

 

 

 

Litigation expense

2,486

 

 

5,537

 

Total adjustments

20,618

 

 

15,242

 

Adjusted EBITDA

$

29,189

 

 

$

24,252

 

 

 

 

 

Adjusted net income:

 

 

 

Net income, as reported

$

8,571

 

 

$

9,010

 

Provision for income taxes

1,202

 

 

242

 

Income before income taxes

9,773

 

 

9,252

 

Adjustments:

 

 

 

Less: interest income and other income, net

(551

)

 

(852

)

Amortization expense

4,042

 

 

3,531

 

Stock-based compensation expense

6,358

 

 

4,266

 

Acquisition-related expense

4,056

 

 

 

Litigation expense

2,486

 

 

5,537

 

Non-GAAP adjusted income before income taxes

26,164

 

 

21,734

 

Income taxes 1

(5,494

)

 

(4,564

)

Non-GAAP adjusted net income

$

20,670

 

 

$

17,170

 

 

1 Income taxes are calculated using a rate of 21.0% for each of the three months ended March 31, 2020 and 2019. The 21.0% effective tax rate for each of the three months ended March 31, 2020 and 2019 exclude the income tax effect on the non-GAAP adjustments and reflect the estimated long-term corporate tax rate.

 
 

ALARM.COM HOLDINGS, INC.

Reconciliation of Non-GAAP Measures - continued

(in thousands, except share and per share data)

(unaudited)

 

 

Three Months Ended

March 31,

 

2020

 

2019

Adjusted net income attributable to common stockholders:

 

 

 

Net income attributable to common stockholders, as reported

$

8,807

 

 

$

9,010

 

Provision for income taxes

1,202

 

 

242

 

Income attributable to common stockholders before income taxes

10,009

 

 

9,252

 

Adjustments:

 

 

 

Less: interest income and other income, net

(551

)

 

(852

)

Amortization expense

4,042

 

 

3,531

 

Stock-based compensation expense

6,358

 

 

4,266

 

Acquisition-related expense

4,056

 

 

 

Litigation expense

2,486

 

 

5,537

 

Non-GAAP adjusted income attributable to common stockholders before income taxes

26,400

 

 

21,734

 

Income taxes 1

(5,544

)

 

(4,564

)

Non-GAAP adjusted net income attributable to common stockholders

$

20,856

 

 

$

17,170

 

 
 

 

Three Months Ended

March 31,

 

2020

 

2019

Adjusted net income attributable to common stockholders per share:

 

 

 

Net income attributable to common stockholders per share - basic, as reported

$

0.18

 

 

$

0.19

 

Provision for income taxes

0.02

 

 

0.01

 

Income attributable to common stockholders before income taxes

0.20

 

 

0.20

 

Adjustments:

 

 

 

Less: interest income and other income, net

(0.01

)

 

(0.02

)

Amortization expense

0.08

 

 

0.07

 

Stock-based compensation expense

0.13

 

 

0.09

 

Acquisition-related expense

0.09

 

 

 

Litigation expense

0.05

 

 

0.11

 

Non-GAAP adjusted income before income taxes

0.54

 

 

0.45

 

Income taxes 1

(0.11

)

 

(0.09

)

Non-GAAP adjusted net income attributable to common stockholders per share - basic

$

0.43

 

 

$

0.36

 

 

 

 

 

Non-GAAP adjusted net income attributable to common stockholders per share - diluted

$

0.42

 

 

$

0.34

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

Basic, as reported

48,725,565

 

 

48,172,243

 

Diluted, as reported

50,246,987

 

 

50,172,818

 

 

1 Income taxes are calculated using a rate of 21.0% for each of the three months ended March 31, 2020 and 2019. The 21.0% effective tax rate for each of the three months ended March 31, 2020 and 2019 exclude the income tax effect on the non-GAAP adjustments and reflect the estimated long-term corporate tax rate.

 

 

ALARM.COM HOLDINGS, INC.

Reconciliation of Non-GAAP Measures - continued

(in thousands)

(unaudited)

 

 

 

Three Months Ended

March 31,

 

 

2020

 

2019

Free cash flow:

 

 

 

Cash flows from / (used in) operating activities

$

12,900

 

 

$

(1,187

)

Additions to property and equipment

(3,719

)

 

(2,962

)

Non-GAAP free cash flow

$

9,181

 

 

$

(4,149

)

 
 

 

Investor Relations:
David Trone
Alarm.com
dtrone@alarm.com

Media Relations:
Matthew Zartman
Alarm.com
mzartman@alarm.com

Source: Alarm.com Holdings, Inc.