ORBK
$57.95
Orbotech
($.49)
(.84%)
Earnings Details
4th Quarter December 2017
Wednesday, February 14, 2018 6:00:00 AM
Tweet Share Watch
Summary

Orbotech Misses

Orbotech (ORBK) reported 4th Quarter December 2017 earnings of $0.82 per share on revenue of $256.9 million. The consensus earnings estimate was $0.82 per share on revenue of $256.1 million. The Earnings Whisper number was $0.89 per share. Revenue grew 19.5% on a year-over-year basis.

The company said it expects first quarter revenue of $235.0 million to $250.0 million and 2018 revenue of $1.01 billion to $1.03 billion. The current consensus estimate is revenue of $243.2 million for the quarter ending March 31, 2018 and revenue of $1.02 billion for the year ending December 31, 2018.

Orbotech Ltd. is engaged in the design, development, manufacture, marketing and service of yield-enhancing and production solutions for specialized applications in the supply chain of the electronics industry.

Results
Reported Earnings
$0.82
Earnings Whisper
$0.89
Consensus Estimate
$0.82
Reported Revenue
$256.9 Mil
Revenue Estimate
$256.1 Mil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

Orbotech Reports Fourth Quarter and Full Year 2017 Results

2017 fourth quarter highlights

-- Record revenues of $256.9 million

-- Gross margin of 47.3%

-- Cash flow from operations of $84.3 million

GAAP EPS of $1.14 (diluted) reflecting the tax benefit resulting from a valuation allowance release; non-GAAP EPS of $0.87 (diluted)

2017 full year highlights compared with 2016 full year

-- Record revenues of $900.9 million, up 11.7%, compared with $806.4 million

-- Gross margin of 47.2%, up from 46.2%

-- Cash flow from operations of $130 million, compared with $108 million

GAAP EPS of $2.71 (diluted) reflecting the tax benefit resulting from a valuation allowance release, up 58% from $1.71 (diluted)

-- Non-GAAP EPS of $2.91 (diluted), up 15% from $2.52 (diluted)

2018 guidance

First quarter 2018 revenue range: $235 million to $250 million; gross margin range: 47.0%-47.5%

-- First half 2018 revenue of approximately $500 million; gross margin range: 47.5%-48%

-- Full year 2018 revenue growth of 12%-14%, compared to 2017

ORBOTECH LTD. (ORBK) (the "Company") today announced its consolidated financial results for the fourth quarter and full year ended December 31, 2017.

Commenting on the results, Asher Levy, Chief Executive Officer, said: "We are very pleased to report strong quarterly results that concluded a record performance in 2017. During the year, we achieved record bookings, and our backlog at the end of 2017 is double the amount at the end of 2016, which also strengthens and improves our visibility. The positive momentum in Orbotech’s served industries, and our unique positioning, enabled us to grow significantly during 2017 and to reinforce our overall competitive position. As we enter into 2018, we expect to continue to introduce our customers to new and innovative solutions that will help them overcome some of the most difficult production challenges they face today."

Separately, this morning, the Company issued two important press releases announcing orders for solutions from the Company’s flat panel display and semiconductor device divisions.

The first press release relates to a repeat order from LG Display for multiple Automated Optical Inspection (AOI) solutions, which will be deployed in LG’s OLED Gen 6 fab for flexible mobile device display production. This is testimony to the quality of Orbotech’s FPD solutions. Delivery of these solutions is expected to be split between the first and the second quarters of 2018.

The second press release relates to $37 million in purchase orders received by Orbotech’s SD division for multiple etch and deposition systems from two GaAs foundry customers. These systems will be used to manufacture radio frequency (RF) devices for 4G and emerging 5G wireless infrastructure and mobile device markets. Delivery of the systems is expected to be split between the first and the second quarters of 2018.

For more specific details about each of these significant orders, please see the separate press releases.

Revenues for the fourth quarter of 2017 totaled $256.9 million, compared with $215.0 million in the fourth quarter of 2016, and $245.7 million in the third quarter of 2017.

In the Company’s Production Solutions for Electronics Industry segment:

Revenues from the Company’s printed circuit board ("PCB") business were $90.4 million (including $55.0 million in equipment sales) in the fourth quarter of 2017. This compares to PCB revenues of $77.2 million (including $48.6 million in equipment sales) in the fourth quarter of 2016.

Revenues from the Company’s flat panel display ("FPD") business were $72.1 million (including $60.7 million in equipment sales) in the fourth quarter of 2017. This compares to FPD revenues of $71.6 million (including $60.2 million in equipment sales) in the fourth quarter of 2016.

Revenues from the Company’s semiconductor device ("SD") business were $90.3 million (including $77.8 million in equipment sales) in the fourth quarter of 2017. This compares to SD revenues of $62.1 million (including $48.4 million in equipment sales) in the fourth quarter of 2016.

Revenues in the Company’s other segments totaled $4.0 million in the fourth quarter of 2017, compared with $4.2 million in the fourth quarter of 2016.

Service revenues for the fourth quarter of 2017 were $61.0 million, compared with $55.6 million in the fourth quarter of 2016.

Revenues for the full year of 2017 totaled $900.9 million, compared with $806.4 million for the full year of 2016.

Gross profit and gross margin in the fourth quarter of 2017 were $121.6 million and 47.3%, respectively, compared with $100.7 million and 46.8%, respectively, in the fourth quarter of 2016. Gross profit and gross margin in the full year of 2017 were $425.3 million and 47.2%, respectively, compared with $372.4 million and 46.2%, respectively, in the full year of 2016.

GAAP net income and GAAP net income margin in the fourth quarter of 2017 were $55.9 million and 21.8%, respectively, compared with $25.6 million and 11.9%, respectively, in the fourth quarter of 2016. GAAP net income and GAAP net income margin for the full year of 2017 were $132.4 million and 14.7%, respectively, compared with $79.4 million and 9.9% in the full year of 2016. The GAAP results reflect a net benefit of approximately $16 million consisting of the impact of increase in deferred tax assets mainly for a valuation allowance releases and decrease in deferred tax liabilities offset by an increase in the Company’s tax provisions. The valuation allowance release of $18.8 million occurred in the fourth quarter and the most significant component related to the Company’s carryforward losses in the United States. In view of the strong business conditions, the Company believes it is more likely than not that it will be able to use these carryforward losses in the United States and therefore released the applicable valuation allowance.

GAAP earnings per share (diluted) for the fourth quarter of 2017 were $1.14, compared with $0.53, for the fourth quarter of 2016. GAAP earnings per share (diluted) for the full year of 2017 were $2.71 compared with $1.71 in the full year of 2016.

Adjusted EBITDA (as defined below) and adjusted EBITDA margin for the fourth quarter of 2017 were $55.6 million and 21.6%, respectively, compared with $49.9 million and 23.2%, respectively, in the fourth quarter of 2016. Adjusted EBITDA and adjusted EBITDA margin for the full year of 2017 were $190.0 million and 21.1%, respectively, compared with $168.1 million and 20.8% for the full year of 2016.

Non-GAAP net income and non-GAAP net income margin for the fourth quarter of 2017 were $42.5 million and 16.5%, respectively, compared with $33.7 million and 15.7%, respectively, for the fourth quarter of 2016. Non-GAAP net income and non-GAAP net income margin for the full year of 2017 were $142.4 and 15.8%, respectively, compared with $116.9 million and 14.5%, respectively, for the full year of 2016. Non-GAAP earnings per share (diluted) for the fourth quarter of 2017 were $0.87, compared with $0.70 per share, for the fourth quarter of 2016. Non-GAAP earnings per share (diluted) for the full year of 2017 were $2.91, compared with $2.52 for the full year of 2016.

All of the Company’s non-GAAP information has been adjusted to remove the impact attributable to a tax benefit resulting mainly from the valuation allowance release described above. A reconciliation of each of the Company’s non-GAAP measures to the comparable GAAP measure (the "Reconciliation") is included at the end of this press release.

As of December 31, 2017, the Company had cash, cash equivalents, short term bank deposits and marketable securities of $327.8 million, and debt of $72.5 million. During the fourth quarter of 2017, the Company generated cash from operations of $84.3 million. As of December 31, 2017, the actual number of ordinary shares outstanding was approximately 48.4 million.

2018 Guidance

The Company expects first quarter 2018 revenue to be in the range of $235 million to $250 million and gross margin to be in the range of 47.0%-47.5%, based on current expectations of product mix. The Company expects first half 2018 revenues to be approximately $500 million. The Company expects gross margin in the range of 47.5%-48% for the first half of 2018, based on current expectations of product mix. The Company expects full year 2018 revenue growth of approximately 12%-14%, compared to 2017.

Conference Call

An earnings conference call for the Company’s fourth quarter and full year 2017 results is scheduled for today, February 14, 2018, at 8:30 a.m. EDT. The dial-in number for the conference call is +1 323-701-0225 or (US toll-free) 888-394-8218 and a replay will be available on telephone number +1 719-457-0820 or (US toll-free) 888-203-1112 until February 28, 2018. The pass code is 4004533. A live webcast of the conference call can also be heard by accessing the Company’s website at: https://edge.media-server.com/m6/p/x4x4897o. The webcast will remain available for 12 months at: https://investors.orbotech.com/webcast-archives.

About Orbotech Ltd.

Orbotech Ltd. (ORBK) is a leading global supplier of yield-enhancing and process-enabling solutions for the manufacture of electronics products. Orbotech provides cutting-edge solutions for use in the manufacture of printed circuit boards (PCBs), flat panel displays (FPDs), and semiconductor devices (SDs), designed to enable the production of innovative, next-generation electronic products and improve the cost effectiveness of existing and future electronics production processes. Orbotech’s core business lies in enabling electronic device manufacturers to inspect and understand PCBs and FPDs and to verify their quality (’reading’); pattern the desired electronic circuitry on the relevant substrate and perform three-dimensional shaping of metalized circuits on multiple surfaces (’writing’); and utilize advanced vacuum deposition and etching processes in SD and semiconductor manufacturing (’connecting’). Orbotech refers to this ’reading’, ’writing’ and ’connecting’ as enabling the ’Language of Electronics’. For more information, visit www.orbotech.com and www.spts.com

Israeli Tax Matters, Audit Committee Review and Cautionary Statement Regarding Forward-Looking Statements

As previously reported, in May 2017, the Company received a best judgment tax assessment from the Israel Tax Authority (the "ITA") with respect to an audit of the Company for the fiscal years 2012-2014 (the "Assessment"), for an aggregate amount of tax against the Company, after offsetting all accumulated net operating losses for tax purposes ("NOL"s) available through the end of 2014, of approximately NIS 207 million (currently approximately $59 million), which amount includes related interest and linkage differentials to the Israeli consumer price index (as of date of the Assessment). All amounts related to the Assessment are given after application of the Company’s NOLs. Approximately 80% of the amount of the Assessment, assuming that all NOLs are set off against the other matters included in the Assessment, relates to the following two matters: (i) the use of tax exempt income derived from the Company’s approved and benefited enterprises under the Law for the Encouragement of Capital Investment, 1959, in particular in its investments in, or acquisitions of, foreign subsidiaries; and (ii) the purchase of shares of the Company by its foreign subsidiaries during the audit period. The Company has not taken any reserves or provisions related to these two matters because it reasonably believes its positions are more likely than not correct as a legal matter. The Company intends vigorously to contest the ITA’s position on both of these matters and has not, as of December 31, 2017, established, and does not anticipate establishing, a provision related to these matters. The other significant item in the Assessment relates to the Company’s transfer pricing with respect to certain intercompany transactions in the Far East. As of December 31, 2017, the Company’s tax provisions with respect to the tax audit period cover a majority of the remaining 20% of the Assessment. In light of the Assessment and the ongoing criminal investigation in Israel, the Audit Committee of the Board of Directors of the Company (the "Audit Committee"), with the assistance of outside advisors, reviewed the Company’s tax returns in Israel for certain periods since fiscal year 2009. The Audit Committee did not identify any fraudulent or criminal activity in the course of its review. In addition, the Audit Committee and its outside advisors had the full cooperation of management and the Audit Committee did not identify any ’tone at the top’ issues or any significant issues in the Company’s control environment.

The evaluation of tax positions involves significant judgment. If the Company’s judgment with respect to its tax positions proves to be inaccurate, it may be required to increase its provisions or take a charge in future periods. The amount of the increase and/or the charge against earnings could be material. There is an ongoing criminal investigation in Israel against the Company, certain of its employees and its tax consultant related to tax positions taken by the Company in the tax audit period as well as in prior periods. The Company does not have any insight into the scope or time period of the criminal investigation or the timing of any prosecutorial action related to the investigation which may occur in the coming days, weeks, months or years. Although the Company cannot predict the timing of any prosecutorial action, the Company expects to be summoned to the Israeli prosecutor’s office for a hearing, at which it will have the opportunity to present its positions, prior to any indictments of the Company and/or certain of its employees and/or payment of monetary amounts in lieu of such indictments. The Company has not conducted its own investigation into any matters that may be the subject of such investigation and will only do so once the criminal investigation has been completed. The Company intends vigorously to contest the Assessment in accordance with Israeli law as well as defend itself and its employees in the criminal matter, but it cannot assure investors as to the outcome or timing of completion of either process, including the amount of tax ultimately payable related to fiscal years 2012-2014 and prior fiscal years, or any additional taxes, penalties, criminal sanctions, indictments, fines and other amounts that may be imposed as a result of the Assessment and criminal investigation, which may be material in amount or in adverse impact on the Company’s results of operations, financial position and reputation.

Except for historical information, the matters discussed in this press release are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements relate to, among other things, future prospects, developments and business strategies and involve certain risks and uncertainties. The words "anticipate," "believe," "could," "will," "plan," "expect" and "would" and similar terms and phrases, including references to assumptions, have been used in this press release to identify forward-looking statements. These forward-looking statements are made based on management’s expectations and beliefs concerning future events affecting Orbotech and are subject to uncertainties and factors relating to Orbotech’s operations and business environment, all of which are difficult to predict and many of which are beyond the Company’s control. Many factors could cause the actual results to differ materially from those projected including, without limitation, the risk that the Company may not achieve its revenue and margin expectations within and for 2018 (including, without limitation, due to shifting move-in dates); cyclicality in the industries in which the Company operates, the Company’s supply chain management and production capacity, order cancelation often without penalty; timing and occurrence of product acceptance (the Company defines ’bookings’ and ’backlog’ as purchase arrangements with customers that are based on mutually agreed terms, which, in some cases for bookings and backlog, may still be subject to completion of written documentation and may be changed or cancelled by the customer, often without penalty), fluctuations in product mix, within and among divisions, worldwide economic conditions generally, especially in the industries in which the Company operates, the timing and strength of product and service offerings by the Company and its competitors, changes in business or pricing strategies, changes in the prevailing political and regulatory framework in which the relevant parties operate, including as a result of the ’Brexit’ process and political uncertainty in the United States, or in economic or technological trends or conditions, including currency fluctuations, inflation and consumer confidence, on a global, regional or national basis, the level of consumer demand for sophisticated devices such as smartphones, tablets and other electronic devices as well as automobiles, the Company’s global operations and its ability to comply with varying legal, regulatory, exchange, tax and customs regimes, the timing and outcome of tax audits, including the Assessment process in Israel and related criminal investigation (see above), the Company’s ability to achieve strategic initiatives, including related to its acquisition strategy, the Company’s debt and corporate financing activities; the final timing and outcome, and impact of the criminal matter and ongoing investigation in Korea, including any impact on existing or future business opportunities in Korea and elsewhere, any civil actions related to the Korean matter brought by third parties, including the Company’s customers, which may result in monetary judgments or settlements, expenses associated with the Korean matter, and ongoing or increased hostilities in Israel and the surrounding areas.

The foregoing information should be read in connection with the Company’s Annual Report on Form 20-F for the year ended December 31, 2016, and subsequent SEC filings. The Company is subject to the foregoing and other risks detailed in those reports. The Company assumes no obligation to update the information in this press release to reflect new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

Non-GAAP net income, non-GAAP net income margin, non-GAAP net income per share detailed in the Reconciliation exclude charges, income or losses, as applicable, related to one or more of the following: (i) equity-based compensation expenses; (ii) certain items associated with acquisitions, including release of earn outs, amortization of intangible assets and acquisition costs; (iii) tax impact including tax effect of Non-GAAP adjustments and tax benefit; (iv) share in losses of equity method investee and amounts associated with non-controlling interests company; (v) release of valuation allowance and/or (vi) charges associated with the financing activities related to the retirement of the Company’s 2014 credit agreement with JPMorgan.

The Company uses the non-GAAP measures indicated in the Reconciliation to supplement the Company’s financial results presented on a GAAP basis. These non-GAAP measures exclude equity based compensation expenses, amortization of intangible assets, share in losses/profits of associated companies, as well as certain financial and other expenses and items that are believed to be helpful in understanding and comparing past operating and financial performance with current results. Management uses all of the non-GAAP measures to evaluate the Company’s operating and financial performance in light of business objectives and for planning purposes. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Orbotech believes that these measures enhance investors’ ability to review the Company’s business from the same perspective as the Company’s management and facilitate comparisons with results for prior periods. In addition, these non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. However, the non-GAAP measures presented are subject to limitations as an analytical tool because they exclude certain recurring items (such as, equity compensation, financial expense and amortization of intangible assets) as described below and in the Reconciliation. The presentation of this additional non-GAAP information should not be considered in isolation or as a substitute for net income; net income attributable to Orbotech Ltd. or earnings per share prepared in accordance with GAAP, and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. For a quantification of the adjustments made to comparable GAAP measures, please see the Reconciliation.

The effect of equity-based compensation expenses has been excluded from the non-GAAP measures. Although equity-based compensation is a key incentive offered to employees, and the Company believes such compensation contributed to the revenues earned during the periods presented and also believes it will contribute to the generation of future period revenues, the Company continues to evaluate its business performance excluding equity based compensation expenses. Equity-based compensation expenses will recur in future periods.

The effects of amortization of intangible assets have also been excluded from the measures. This item is inconsistent in amount and frequency and is significantly affected by the timing and size of acquisitions and dispositions. Investors should note that the use of intangible assets contributed to revenues earned during the periods presented and will contribute to future period revenues as well. Amortization of intangible assets will recur in future periods and the Company may be required to record impairment charges in the future. The Company believes that it is useful for investors to understand the effects of these items on total operating expenses.

Adjusted EBITDA is also a non-GAAP financial measure. The Company defines adjusted EBITDA as net income attributable to Orbotech Ltd., further adjusted, in addition to the items described above, to exclude taxes on income, financial expenses (income) - net and depreciation. The Company presents adjusted EBITDA because it considers it to be an important supplemental measure and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in Orbotech’s industry. Adjusted EBITDA margin is a measurement of Orbotech’s adjusted EBITDA as a percentage of its revenues. Although the Company believes its presentation of adjusted EBITDA is useful, its adjusted EBITDA measure may not be comparable to similarly named measures presented by other companies.

For more information about all of the foregoing items, see the Reconciliation, the Company’s Annual Report on Form 20-F filed with the SEC for the year ended December 31, 2016, and its subsequent SEC filings.

ORBOTECH LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
U. S. dollars
in
thousands
(Unaudited)
December 31,
December 31,
2017
2016
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
315,803
$
216,292
Restricted cash
12,487
Marketable securities
Short-term bank deposits
4,115
789
Accounts receivable - trade
362,839
326,343
Prepaid expenses and other current assets
56,448
47,258
Inventories
182,152
132,435
T o t a l
current assets
921,357
735,604
INVESTMENTS AND NON-CURRENT ASSETS:
Marketable securities
7,888
7,012
Funds in respect of employee rights upon retirement
10,622
8,375
Deferred income taxes
43,157
19,840
Equity method investee and other receivables
5,556
9,113
67,223
44,340
PROPERTY, PLANT AND EQUIPMENT, net
69,612
62,375
OTHER INTANGIBLE ASSETS, net
68,226
84,210
GOODWILL
177,486
176,374
T o t a l
assets
$
1,303,904
$ 1,102,903
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Current maturities of long-term loan
$
16,364
$
16,364
Accounts payable and accruals:
Trade
96,166
72,085
Other
123,510
114,692
Deferred income
37,445
28,576
T o t a l
current liabilities
273,485
231,717
LONG-TERM LIABILITIES:
Long-term loan, net
56,117
72,002
Liability with respect to Applied Microstructure, Inc. ("AMST")
1,471
Liability for employee rights upon retirement
24,997
22,973
Deferred income taxes
14,536
14,392
Other tax liabilities
22,901
7,567
T o t a l
long-term liabilities
118,551
118,405
T o t a l
liabilities
392,036
350,122
EQUITY:
Share capital
2,404
2,381
Additional paid-in capital
433,922
420,185
Retained earnings
572,544
440,159
Accumulated other comprehensive income (loss)
252
(9,221)
1,009,122
853,504
Less treasury shares, at cost
(99,539)
(99,539)
T o t a l
Orbotech Ltd. equity
909,583
753,965
Non-controlling interest
2,285
(1,184)
T o t a l
equity
911,868
752,781
T o t a l
liabilities and equity
$
1,303,904
$ 1,102,903
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands (except per share data)
(Unaudited)
Year ended
Three months ended
December 31,
December 31,
2017
2016
2017
2016
Revenues
$900,856
$806,402
$256,880
$215,042
Cost of revenues
475,538
433,995
135,314
114,361
Gross profit
425,318
372,407
121,566
100,681
Operating expenses:
Research and development, net
125,434
107,095
34,772
27,046
Selling, general and administrative
143,363
124,356
40,344
31,999
Gain from the release of AMST earn out payment obligation (1,471)
(1,471)
Equity in earnings of P.C.B. Solutions L.P ("Frontline")
(4,524)
(3,445)
(1,289)
(1,134)
Amortization of intangible assets
25,006
27,456
6,371
6,706
Total operating expenses
287,808
255,462
78,727
64,617
Operating income
137,510
116,945
42,839
36,064
Financial expenses - net
5,535
21,042
645
5,724
Income before taxes on income
131,975
95,903
42,194
30,340
Taxes on income
1,088
16,308
(13,168)
4,709
Share in losses of equity method investee
600
150
Net income
130,887
78,995
55,362
25,481
Net loss attributable to non-controlling interests
(1,498)
(443)
(519)
(150)
Net income attributable to Orbotech Ltd.
$132,385
$79,438
$55,881
$25,631
Basic earnings per share
$2.76
$1.74
$1.16
$0.54
Diluted earnings per share
$2.71
$1.71
$1.14
$0.53
Weighted average number of shares (in thousands)
used in computation of:
Basic earnings per share
47,989
45,534
48,213
47,645
Diluted earnings per share
48,850
46,461
49,034
48,513
ORBOTECH LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
U.S. dollars in thousands (except per share data)
(Unaudited)
Year ended
Three months ended
December 31,
December 31,
2017
2016
2017
2016
Reported operating income on GAAP basis
$137,510
$116,945
$42,839
$36,064
Equity-based compensation expenses
9,876
6,356
2,894
2,037
Amortization of intangible assets
25,006
27,456
6,371
6,706
Gain from the release of AMST earn out payment obligation
(1,471)
(1,471)
Non-GAAP operating income
$170,921
$150,757
$50,633
$44,807
Reported net income attributable to Orbotech Ltd. on GAAP basis(1)
$132,385
$79,438
$55,881
$25,631
Equity-based compensation expenses
9,876
6,356
2,894
2,037
Amortization of intangible assets
25,006
27,456
6,371
6,706
Tax effect of non-GAAP adjustments
(4,656)
(3,205)
(2,412)
(795)
Tax benefit
(18,778)
(18,778)
Share in losses of equity method investee
600
150
Charges associated with the retirement
6,228
of the 2014 Credit Agreement
Non-GAAP net income
$142,362
$116,873
$42,485
$33,729
GAAP earnings per diluted share
$2.71
$1.71
$1.14
$0.53
Non-GAAP earnings per diluted share
$2.91
$2.52
$0.87
$0.70
Shares used in earnings per diluted share computation - in thousands 48,850
46,461
49,034
48,513
(1) Reflects the net benefit of approximately $16 million consisting of the impact of increase in deferred tax
assets mainly for the valuation allowance releases and decrease in deferred tax liabilities offset by an
increase in our tax provisions.
ORBOTECH LTD.
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA
U.S. dollars in thousands
(Unaudited)
Year ended
Three months ended
December 31,
December 31,
2017
2016
2017
2016
Net income attributable to
$132,385
$79,438
$55,881
$25,631
Orbotech Ltd. on GAAP basis
Minority interest and equity losses
(1,498)
157
(519)
Taxes on income
1,088
16,308
(13,168)
4,709
Financial expenses - net
5,535
21,042
645
5,724
Depreciation and amortization
44,543
44,756
11,316
11,759
Equity-based compensation expenses
9,876
6,356
2,894
2,037
Gain from the release of AMST earn out payment obligation (1,471)
(1,471)
ADJUSTED EBITDA
$190,458
$168,057
$55,578
$49,860
ORBOTECH LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
(Unaudited)
Year ended
Three months ended
December 31,
December 31,
2017
2016
2017
2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
130,887
$
78,995
$
55,362
$
25,481
Adjustment to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization
44,543
44,756
11,316
11,759
Compensation relating to equity awards granted to
employees and others - net
9,876
6,356
2,894
2,037
Increase (decrease) in liability for employee rights upon retirement, net 1,028
943
186
(588)
Long- term loans discount amortization
1,866
Deferred financing costs amortization
479
5,692
116
107
Deferred income taxes
(29,241)
(2,693)
(22,453)
81
Amortization of premium and accretion of discount on marketable
Securities, net
167
145
130
33
Equity in earnings of Frontline, net of dividend received
(727)
1,261
(364)
156
Other
127
751
120
Gain from the release of AMST earn out payment obligation
(1,471)
(1,471)
Gain from step up acquisition of a subsidiary
(478)
Decrease (increase) in accounts receivable:
Trade
(36,496)
(41,607)
22,642
(6,292)
Other
(10,568)
(2,921)
(3,282)
(3,529)
Increase (decrease) in accounts payable and accruals:
Trade
24,030
6,898
13,283
9,632
Deferred income
8,869
(1,056)
3,933
734
Other
36,845
7,994
20,155
3,792
Decrease (increase) in inventories
(47,914)
1,080
(18,103)
5,651
Net cash provided by operating activities
129,956
108,460
84,344
49,174
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment
(24,445)
(23,550)
(4,595)
(6,163)
Purchase of intellectual
property
(700)
(700)
Proceeds from sale of property, plan and equipment
157
157
Consideration received for the sale of the Thermal Products business
12,000
Withdrawal of (investment in) bank deposits
(3,326)
8,761
(3,142)
3,047
Purchase of marketable securities
(1,994)
(5,553)
(717)
Redemption of marketable securities
1,004
4,337
200
720
Investment in equity method investee
(1,000)
Acquisition of subsidiary consolidated for the first time
102
102
Acquisition of the assets of AMST
(6,429)
0
(6,429)
Deposits of funds in respect of employee
rights upon retirement
(1,250)
249
(63)
55
Net cash used in investing activities*
(30,452)
(11,185)
(8,041)
(9,487)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of long- term loan
(239,635)
Repayment of bank loan
(16,364)
(20,000)
(20,000)
Bank loan, net of $2 million financing costs
108,031
Issuance of shares, net
99,962
Employee share options exercised
3,884
7,427
1,746
2,327
Net cash provided by (used in) financing activities
(12,480)
(44,215)
1,746
(17,673)
Net increase in cash, cash equivalents and restricted cash*
87,024
53,060
78,049
22,014
Cash, cash equivalents and restricted cash at beginning of period*
228,779
175,719
237,754
206,765
CASH, CASH EQUIVALENTS AND RESTRICTED
$
315,803
$
228,779
$
315,803
$
228,779
CASH AT END OF PERIOD*
* Reclassified
Company Contacts:
Rami Rozen
Tally Kaplan Porat
VP, Investor Relations
Director of Corporate Marketing
Orbotech Ltd
Orbotech Ltd
Tel: +972-8-942 3582
Tel: +972-8-942 3603
Rami.rozen@orbotech.com Tally-Ka@orbotech.com

https://c212.net/c/img/favicon.png?sn=LN14124&sd=2018-02-14

View original content:http://www.prnewswire.com/news-releases/orbotech-reports-fourth-quarter-and-full-year-2017-results-300598579.html

SOURCE Orbotech Ltd.

https://rt.prnewswire.com/rt.gif?NewsItemId=LN14124&Transmission_Id=201802140600PR_NEWS_USPR_____LN14124&DateId=20180214