UBFO
$7.61
United Security Bcsh
$.17
2.28%
Earnings Details
Quarter March 2022
Wednesday, April 20, 2022 4:53:00 PM
Tweet Share Watch
Summary

United Security Bcsh (UBFO) Recent Earnings

United Security Bcsh (UBFO) reported Quarter March 2022 earnings of $0.14 per share on revenue of $9.8 million.. Revenue grew 17.0% on a year-over-year basis.

Results
Reported Earnings
$0.14
Earnings Whisper
-
Consensus Estimate
Reported Revenue
$9.8 Mil
Revenue Estimate
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

United Security Bancshares Reports 1st Quarter 2022 Financial Results

FRESNO, Calif.--(BUSINESS WIRE)--United Security Bancshares (Nasdaq: UBFO) today announced its unaudited financial results for the quarter ended March 31, 2022. The Company recognized net income of $2.4 million, or $0.14 per basic and diluted share, for the quarter ended March 31, 2022, compared to net income of $1.4 million, or $0.08 per basic and diluted share for the quarter ended March 31, 2021.

First Quarter 2022 Highlights (at or for the quarter ended March 31, 2022, except where noted)

  • Net income for the quarter increased 73.1% to $2.4 million, compared to $1.4 million for the quarter ended March 31, 2021. Loan interest income increased $1.0 million and investment securities income increased $0.4 million as a result of significant growth in loan and investment securities portfolio balances compared to the first quarter of 2021.
  • Total assets increased 1.4% to $1.35 billion, compared to $1.33 billion at December 31, 2021.
  • Total loans, net of unearned fees, increased 0.9% to $879.4 million, compared to $871.5 million at December 31, 2021. Included in total loans are $35.6 million in residential mortgage loans purchased during the quarter.
  • Total investments increased 0.5%, or $0.9 million, to $183.5 million, compared to $182.6 million at December 31, 2021.
  • Total deposits increased 2.2% to $1.21 billion, compared to $1.19 billion at December 31, 2021.
  • The allowance for credit losses as a percentage of gross loans decreased to 1.06%, compared to 1.07% at December 31, 2021. The decrease in the allowance for credit losses as a percentage of gross loans is principally due to growth in the purchased residential mortgage loan portfolio, which requires lower reserves compared to other loan segments.
  • Net interest income before the provision for credit losses increased 17.3% to $9.4 million for the quarter ended March 31, 2022, compared to $8.0 million for the quarter ended March 31, 2021.
  • Book value per share decreased to $6.67, compared to $7.06 at December 31, 2021 resulting from an increase in accumulated other comprehensive loss related to unrealized losses within the investment portfolio.
  • Net interest margin decreased to 3.10% from 3.16% for the quarter ended March 31, 2021.
  • Annualized average cost of deposits was 0.17% for the quarters ended March 31, 2022 and March 31, 2021.
  • Net charge-offs decreased to $61,000, compared to net charge-offs of $348,000 for the quarter ended March 31, 2021.
  • Capital position remains well-capitalized with a 9.62% Tier 1 Leverage Ratio compared to 9.79% as of December 31, 2021.
  • Annualized return on average assets ("ROAA") was 0.74%, compared to 0.51% for the quarter ended March 31, 2021.
  • Annualized return on average equity ("ROAE") was 8.33%, compared to 4.82% for the quarter ended March 31, 2021.

Dennis Woods, President and Chief Executive Officer, stated: "The first quarter reflected a continuation of the positive momentum experienced in 2021. We saw solid growth in revenue, our deposit base, and our loan and investment portfolios. During the first quarter, we began to execute our 2022 strategy which includes investments in loans and securities, in addition to organic loan growth. Core net income, which is a non-GAAP measure, grew 47.0% over the prior year as a result of robust deposit growth and the successful execution of our 2021 cash deployment strategy. Our credit quality, capital, and liquidity levels remain strong and we are well-positioned to benefit from the increases in interest rates anticipated this year."

Provided at the end of this Press Release is a reconciliation of Core Net Income, as a non-GAAP measure, to Net Income. This reconciliation excludes Non-Core items such as the Fair Value Adjustment for TRUPs and gain or loss on sale of other real estate owned (OREO). Management believes that financial results are more comparative excluding the impact of such non-core items.

Results of Operations

Net income for the quarter ended March 31, 2022 increased $1.0 million when compared to the quarter ended March 31, 2021. The increase is the result of increases of $1.0 million in loan interest income and fees, $0.4 million in investment income, and lower provision expense, partially offset by an increase of $431,000 in the tax provision and an increase of $122,000 in professional fees. The change in fair value of junior subordinated debentures, which is caused by changes in LIBOR rates, was reflected as a $1,033,000 loss for the quarter ended March 31, 2021, compared to a $999,000 loss for the quarter ended March 31, 2022. The provision for credit losses was $5,000 for the quarter ended March 31, 2022, compared to $375,000 for the quarter ended March 31, 2021. ROAE for the quarter ended March 31, 2022 was 8.33%, compared to 4.82% for the quarter ended March 31, 2021. ROAA was 0.74% for the quarter ended March 31, 2022, compared to 0.51% for the quarter ended March 31, 2021.

The annualized average cost of deposits was 0.17% for the quarters ended March 31, 2022 and March 31, 2021. Average interest-bearing deposits increased 25.7% between the periods ended March 31, 2021 and 2022 from $578.5 million to $727.1 million, respectively.

Net interest income, before the provision for credit losses, for the quarter ended March 31, 2022 totaled $9.4 million, an increase of $1.4 million, or 17.3%, from $8.0 million for the same period ended March 31, 2021. The impact of the Company's 2021 phase 1 and phase 2 cash deployment strategies, which included over $250 million in investment and mortgage loan purchases, are reflected in the increase in net interest income. The Company's net interest margin contracted from 3.16% for the quarter ended March 31, 2021 to 3.10% for the quarter ended March 31, 2022. The decrease was the result of earning assets repricing in the current interest rate environment. This decrease was partially offset by a decrease in the yield on interest-bearing liabilities. Loan yields decreased from 4.89% to 4.25% between the two periods. The yield on interest-bearing liabilities decreased from 0.33% to 0.30% between the two periods. Included in interest income for the quarter ended March 31, 2022 were $121,000 in fees related to SBA PPP loans, compared to $345,000 for the same period ended March 31, 2021.

Noninterest income for the quarter ended March 31, 2022 reflected a loss of $206,000, amounting to an increase in loss of $47,000 when compared to the loss of $159,000 reported for the quarter ended March 31, 2021. On a year-over-year comparative basis, noninterest income decreased primarily due to an increase in the loss on equity securities of $122,000. Customer service fees totaled $654,000 for the quarter ended March 31, 2022 and $656,000 for the quarter ended March 31, 2021. For the quarter ended March 31, 2022, a loss on the fair value of junior subordinated debentures (TRUPs) of $999,000 was recorded, compared to a loss of $1,033,000 for the same period in 2021. The change in the fair value of TRUPs reflected in noninterest income was caused by fluctuations in the LIBOR yield curve. Generally, an increase in the three month LIBOR yield curve will result in negative fair value adjustments. Conversely, a decrease in the three month LIBOR yield curve will result in positive fair value adjustments.

For the quarter ended March 31, 2022, noninterest expense totaled $5.82 million, an increase of $251,000 compared to $5.57 million for the quarter ended March 31, 2021. On a year-over-year comparative basis, noninterest expense increased due to increases in professional fees of $122,000 and increases in regulatory assessments of $65,000 due to an increase in FDIC assessment rate. Other noninterest expense increased $88,000 due to higher telephone and insurance expense.

The efficiency ratio for the quarter ended March 31, 2022 decreased to 63.0%, compared to 70.6% for the quarter ended March 31, 2021. This decrease is attributed to revenue growth outpacing the increase in noninterest expense.

The Company recorded an income tax provision of $968,000 for the quarter ended March 31, 2022, compared to $537,000 for the same period in 2021. The effective tax rate for the quarter ended March 31, 2022 was 28.38%, compared to 27.57% for the quarter ended March 31, 2021.

Balance Sheet Review

Total assets increased $18.9 million, or 1.4%, between December 31, 2021 and March 31, 2022. Gross loan balances grew $7.6 million and investment securities increased $0.9 million. Included in the loan and investment growth during the quarter were purchases of $35.6 million in residential mortgage loans and $34.6 million in investment securities, respectively. Total cash and cash equivalents increased $5.7 million between December 31, 2021 and March 31, 2022. Unfunded loan commitments decreased from $239.1 million at December 31, 2021 to $225.4 million at March 31, 2022. OREO balances remained at $4.6 million at December 31, 2021 and March 31, 2022.

Total deposits increased $26.2 million, or 2.2%, to $1.2 billion during the quarter ended March 31, 2022. This increase was due to increases of $26.5 million in NOW and money market accounts and $14.4 million in savings accounts, offset by decreases of $11.7 million in noninterest bearing deposits and $3.0 million in time deposits. In total, NOW, money market and savings accounts increased 6.4% to $684.7 million at March 31, 2022, compared to $643.8 million at December 31, 2021. Noninterest bearing deposits decreased 2.5% to $465.0 million at March 31, 2022, compared to $476.7 million at December 31, 2021. Core deposits, which are made up of the balance of noninterest bearing deposits, NOW, money market, savings, and time deposits accounts less than $250,000, increased $26.8 million.

Shareholders’ equity at March 31, 2022 was $113.6 million, a decrease of $6.6 million from shareholders’ equity of $120.2 million at December 31, 2021. This decrease in equity was primarily attributed to an increase in accumulated other comprehensive loss. At March 31, 2022, the accumulated other comprehensive loss totaled $8.5 million, compared to $1.2 million at December 31, 2021. The increase in the loss was primarily the result of unrealized losses on investment securities of $8.2 million and was partially offset by a $0.9 million gain on junior subordinated debentures (TRUPs) caused by a change in market credit spreads during the quarter ended March 31, 2022. The change unrealized loss on the investment portfolio is attributed to changes in interest rates, and not credit quality. The Company does not intend to sell and it is more likely than not that it will not be required to sell any securities that have an unrealized loss.

The Board of Directors of United Security Bancshares declared a cash dividend on common stock of $0.11 per share on March 22, 2022. The dividend was payable on April 18, 2022, to shareholders of record as of April 6, 2022. No assurances can be provided that future dividends will be declared and/or as to the timing of such future dividends, if any. The Company continues to be well capitalized and expects to maintain adequate capital levels.

Credit Quality

The Company recorded a provision for credit losses of $5,000 for the quarter ended March 31, 2022, compared to a provision of $375,000 for the quarter ended March 31, 2021. Net loan charge-offs totaled $61,000 for the quarter ended March 31, 2022, as compared to net loan charge-offs of $348,000 for the quarter ended March 31, 2021. The reduced provision recorded during the quarter is attributed to lower net charge-offs, decreases in nonperforming assets and lower loan portfolio growth rate, partially offset by a qualitative adjustment for economic uncertainty resulting in an increase in required reserves. The qualitative adjustment is attributed to higher inflation, anticipated magnitude of interest rate hikes in 2022 and 2023, and the increased likelihood of a recession. For the quarter ended March 31, 2021, the provision recorded was attributed to growth of the loan portfolio and net charge-offs recognized in the student loan portfolio.

The Company's allowance for loan loss totaled 1.06% of the loan portfolio at March 31, 2022, compared to 1.07% at December 31, 2021. The decrease in the allowance for credit losses as a percentage of gross loans is primarily the result of a change in loan mix resulting from purchases of residential mortgage loans during the first quarter. The reserve required on the residential mortgage loan segment is lower than reserves required for other loan segments due to lower historical loss rates. Management considers the allowance for credit losses at March 31, 2022 to be adequate.

Non-performing assets, comprised of nonaccrual loans, troubled debt restructures (TDRs), other real estate owned through foreclosure, and loans more than 90 days past due and still accruing interest, decreased $593,000 between December 31, 2021 and March 31, 2022 to $16.1 million. Nonperforming assets as a percentage of total assets decreased from 1.25% at December 31, 2021 to 1.19% at March 31, 2022. The decrease in nonperforming assets is attributed to decreases in total restructured loans of $140,000 between December 31, 2021 and March 31, 2022. OREO balances remained at $4.6 million at December 31, 2021 and March 31, 2022. Nonaccrual loans decreased $108,000 between December 31, 2021 and March 31, 2022.

About United Security Bancshares

United Security Bancshares (NASDAQ: UBFO) is the holding company for United Security Bank, which was founded in 1987. United Security Bank is headquartered in Fresno and operates 12 full-service branch offices in Fresno, Bakersfield, Campbell, Caruthers, Coalinga, Firebaugh, Mendota, Oakhurst, San Joaquin, and Taft, California. Additionally, United Security Bank operates Commercial Real Estate Construction, Commercial Lending, and Consumer Lending departments. For more information, please visit www.unitedsecuritybank.com.

Non-GAAP Financial Measures

This press release and the accompanying financial tables contain a non-GAAP financial measure (Net Income before Non-Core) within the meaning of the Securities and Exchange Commission’s Regulation G. In the accompanying financial tables, the Company has provided a reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure. The Company’s management believes that this non-GAAP financial measure provides useful information about the Company’s results of operations and/or financial position to both investors and management. The Company provides this non-GAAP financial measure to investors to assist them in performing their analysis of its historical operating results. The non-GAAP financial measure shows the Company's operating results before consideration of certain adjustments and, consequently, this non-GAAP financial measure should not be construed as an alternative to net income (loss) as an indicator of the Company's operating performance, as determined in accordance with GAAP. The Company may calculate this non-GAAP financial measure differently than other companies.

Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Company intends such statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are based on management’s knowledge and belief as of today and are not guarantees of future performance, nor should they be relied upon as representing management's views as of any subsequent date. Forward-looking statements are subject to risks and uncertainties and actual results may differ materially from those presented. Factors that might cause such differences, some of which are beyond the Company’s ability to control or predict, include, but are not limited to: (1) the effects of the COVID-19 pandemic, or other similar outbreaks, including the effects of the steps being taken to address the pandemic and their impact on the Company’s markets, customers and employees, (2) changes in general economic and financial market conditions, either nationally or locally, (3) changes in interest rates, (4) changes in banking laws or regulations, (5) increased competition in the Company's markets, impacting the ability to execute its business plans, (6) loss of key personnel, (7) unanticipated credit losses, (8) drought, earthquakes or other natural disasters impacting the local economy and/or the condition of real estate collateral, (9) the impact of technological changes and the ability to develop and maintain secure and reliable electronic systems, (10) uncertainty regarding the replacement of LIBOR, and (11) changes in accounting policies or procedures.

The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances. For a more complete discussion of these risks and uncertainties, see the Company’s Annual Report on Form 10-K, for the year ended December 31, 2021, and particularly the section entitled "Management’s Discussion and Analysis of Financial Condition and Results of Operations." Readers should carefully review all disclosures the Company files from time to time with the Securities and Exchange Commission.

United Security Bancshares

 

 

 

Consolidated Balance Sheets (unaudited)

 

 

 

(in thousands- except share data)

 

 

 

 

March 31, 2022

 

December 31, 2021

Assets

 

 

 

Cash and non-interest-bearing deposits in other banks

$

38,243

 

 

$

31,057

 

Due from Federal Reserve Bank ("FRB")

 

186,691

 

 

 

188,162

 

Cash and cash equivalents

 

224,934

 

 

 

219,219

 

 

 

 

 

Investment securities (at fair value)

 

 

 

Available-for-sale ("AFS") securities

 

179,964

 

 

 

178,902

 

Marketable equity securities

 

3,563

 

 

 

3,744

 

Total investment securities

 

183,527

 

 

 

182,646

 

Loans

 

876,963

 

 

 

869,314

 

Unearned fees and unamortized loan origination costs - net

 

2,416

 

 

 

2,219

 

Allowance for credit losses

 

(9,276

)

 

 

(9,333

)

Net loans

 

870,103

 

 

 

862,200

 

 

 

 

 

Premises and equipment - net

 

8,920

 

 

 

8,950

 

Accrued interest receivable

 

7,801

 

 

 

7,530

 

Other real estate owned ("OREO")

 

4,582

 

 

 

4,582

 

Goodwill

 

4,488

 

 

 

4,488

 

Deferred tax assets - net

 

6,974

 

 

 

3,615

 

Cash surrender value of life insurance

 

22,477

 

 

 

22,338

 

Operating lease right-of-use assets

 

2,443

 

 

 

2,594

 

Other assets

 

13,553

 

 

 

12,782

 

Total assets

$

1,349,802

 

 

$

1,330,944

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

Deposits

 

 

 

Noninterest-bearing

$

465,043

 

 

$

476,749

 

Interest-bearing

 

749,289

 

 

 

711,357

 

Total deposits

 

1,214,332

 

 

 

1,188,106

 

 

 

 

 

Operating lease liabilities

 

2,554

 

 

 

2,705

 

Other liabilities

 

8,455

 

 

 

8,737

 

Junior subordinated debentures (at fair value)

 

10,887

 

 

 

11,189

 

Total liabilities

 

1,236,228

 

 

 

1,210,737

 

 

 

 

 

Shareholders' Equity

 

 

 

Common stock, no par value; 20,000,000 shares authorized; issued and outstanding: 17,034,407 at March 31, 2022 and 17,028,239 at December 31, 2021.

 

59,736

 

 

 

59,636

 

Retained earnings

 

62,313

 

 

 

61,745

 

Accumulated other comprehensive loss

 

(8,475

)

 

 

(1,174

)

Total shareholders' equity

 

113,574

 

 

 

120,207

 

Total liabilities and shareholders' equity

$

1,349,802

 

 

$

1,330,944

 

United Security Bancshares

 

 

 

Consolidated Statements of Income (unaudited)

 

 

 

(in thousands - except share data)

 

 

 

 

Three Months Ended

 

March 31, 2022

 

March 31, 2021

Interest Income:

 

 

 

Interest and fees on loans

$

9,119

 

 

$

8,071

 

Interest on investment securities

 

790

 

 

 

387

 

Interest on deposits in FRB

 

82

 

 

 

62

 

Total interest income

 

9,991

 

 

 

8,520

 

 

 

 

 

Interest Expense:

 

 

 

Interest on deposits

 

508

 

 

 

427

 

Interest on other borrowed funds

 

45

 

 

 

46

 

Total interest expense

 

553

 

 

 

473

 

Net Interest Income

 

9,438

 

 

 

8,047

 

Provision for Credit Losses

 

5

 

 

 

375

 

Net Interest Income after Provision for Credit Losses

 

9,433

 

 

 

7,672

 

 

 

 

 

Noninterest Income:

 

 

 

Customer service fees

 

654

 

 

 

656

 

Increase in cash surrender value of bank-owned life insurance

 

139

 

 

 

132

 

Unrealized loss on fair value of marketable equity securities

 

(182

)

 

 

(60

)

Loss on fair value of junior subordinated debentures

 

(999

)

 

 

(1,033

)

Gain on sale of investment securities

 

30

 

 

 

 

Gain on sale of assets

 

 

 

 

13

 

Other

 

152

 

 

 

133

 

Total noninterest income (loss)

 

(206

)

 

 

(159

)

 

 

 

 

Noninterest Expense:

 

 

 

Salaries and employee benefits

 

3,049

 

 

 

3,024

 

Occupancy expense

 

780

 

 

 

856

 

Data processing

 

115

 

 

 

87

 

Professional fees

 

949

 

 

 

827

 

Regulatory assessments

 

231

 

 

 

166

 

Director fees

 

118

 

 

 

92

 

Correspondent bank service charges

 

25

 

 

 

19

 

Net cost on operation and sale of OREO

 

(8

)

 

 

25

 

Other

 

557

 

 

 

469

 

Total noninterest expense

 

5,816

 

 

 

5,565

 

 

 

 

 

Income Before Provision for Taxes

 

3,411

 

 

 

1,948

 

Provision for Taxes on Income

 

968

 

 

 

537

 

Net Income

 

2,443

 

 

 

1,411

 

 

 

 

 

Basic earnings per common share

$

0.14

 

 

$

0.08

 

Diluted earnings per common share

$

0.14

 

 

$

0.08

 

Weighted average basic shares for EPS

 

17,030,409

 

 

 

17,010,131

 

Weighted average diluted shares for EPS

 

17,051,819

 

 

 

17,026,752

 

United Security Bancshares

 

 

 

Average Balances and Rates (unaudited)

 

 

 

(in thousands)

Three Months Ended

 

March 31, 2022

 

March 31, 2021

Average Balances:

 

 

 

Loans (1)

$

870,851

 

 

$

669,723

 

Investment securities

 

187,761

 

 

 

103,236

 

Interest-bearing deposits in FRB

 

177,243

 

 

 

258,918

 

Total interest-earning assets

 

1,235,855

 

 

 

1,031,877

 

Allowance for credit losses

 

(9,514

)

 

 

(8,507

)

Cash and due from banks

 

37,288

 

 

 

41,650

 

Other real estate owned

 

4,582

 

 

 

5,074

 

Other non-earning assets

 

65,384

 

 

 

60,641

 

Total average assets

$

1,333,595

 

 

$

1,130,735

 

 

 

 

 

Interest-bearing deposits

$

727,132

 

 

$

578,513

 

Junior subordinated debentures

 

11,156

 

 

 

10,896

 

Total interest-bearing liabilities

 

738,288

 

 

 

589,409

 

 

 

 

 

Noninterest-bearing deposits

 

466,062

 

 

 

412,455

 

Other liabilities

 

9,970

 

 

 

9,914

 

Total liabilities

 

1,214,320

 

 

 

1,011,778

 

Total equity

 

119,275

 

 

 

118,957

 

Total liabilities and equity

$

1,333,595

 

 

$

1,130,735

 

 

 

 

 

Average Rates:

 

 

 

Loans (1)

 

4.25

%

 

 

4.89

%

Investment securities

 

1.71

%

 

 

1.52

%

Interest-bearing deposits in FRB

 

0.19

%

 

 

0.10

%

Earning assets

 

3.28

%

 

 

3.35

%

Interest bearing deposits

 

0.28

%

 

 

0.30

%

Total deposits

 

0.17

%

 

 

0.17

%

Junior subordinated debentures

 

1.64

%

 

 

1.71

%

Total interest-bearing liabilities

 

0.30

%

 

 

0.33

%

Net interest margin (2)

 

3.10

%

 

 

3.16

%

(1) Loan amounts include nonaccrual loans, but the related interest income has been included only if collected for the period prior to the loan being placed on a nonaccrual basis.

(2) Net interest margin is computed by dividing annualized net interest income by average interest-earning assets.

United Security Bancshares

 

 

 

 

 

 

 

 

Condensed - Consolidated Balance Sheets (unaudited)

 

 

 

 

(in thousands)

 

 

March 31, 2022

 

December 31, 2021

 

September 30, 2021

 

June 30, 2021

 

March 31, 2021

Cash and cash equivalents

$

224,934

 

 

$

219,219

 

 

$

259,428

 

 

$

160,908

 

 

$

307,909

 

Investment securities

 

183,527

 

 

 

182,646

 

 

 

165,508

 

 

 

170,767

 

 

 

147,340

 

Loans

 

879,379

 

 

 

871,533

 

 

 

809,114

 

 

 

842,049

 

 

 

674,489

 

Allowance for credit losses

 

(9,276

)

 

 

(9,333

)

 

 

(9,144

)

 

 

(9,200

)

 

 

(8,549

)

Net loans

 

870,103

 

 

 

862,200

 

 

 

799,970

 

 

 

832,849

 

 

 

665,940

 

Other assets

 

71,238

 

 

 

66,879

 

 

 

67,875

 

 

 

66,531

 

 

 

65,747

 

Total assets

$

1,349,802

 

 

$

1,330,944

 

 

$

1,292,781

 

 

$

1,231,055

 

 

$

1,186,936

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

$

465,043

 

 

$

476,749

 

 

$

455,584

 

 

$

442,140

 

 

$

429,005

 

Interest-bearing

 

749,289

 

 

 

711,357

 

 

 

695,131

 

 

 

648,302

 

 

 

618,776

 

Total deposits

 

1,214,332

 

 

 

1,188,106

 

 

 

1,150,715

 

 

 

1,090,442

 

 

 

1,047,781

 

Other liabilities

 

21,896

 

 

 

22,631

 

 

 

22,938

 

 

 

22,248

 

 

 

21,822

 

Total liabilities

 

1,236,228

 

 

 

1,210,737

 

 

 

1,173,653

 

 

 

1,112,690

 

 

 

1,069,603

 

Total shareholders' equity

 

113,574

 

 

 

120,207

 

 

 

119,128

 

 

 

118,365

 

 

 

117,333

 

Total liabilities and shareholder's equity

$

1,349,802

 

 

$

1,330,944

 

 

$

1,292,781

 

 

$

1,231,055

 

 

$

1,186,936

 

United Security Bancshares

 

 

 

 

 

 

 

 

Condensed - Consolidated Statements of Income (unaudited)

(in thousands)

For the Quarters Ended:

 

March 31, 2022

 

December 31, 2021

 

September 30, 2021

 

June 30, 2021

 

March 31, 2021

Total interest income

$

9,991

 

 

$

9,930

 

$

9,877

 

$

9,404

 

$

8,520

 

Total interest expense

 

553

 

 

 

552

 

 

540

 

 

513

 

 

473

 

Net interest income

 

9,438

 

 

 

9,378

 

 

9,337

 

 

8,891

 

 

8,047

 

Provision for credit losses

 

5

 

 

 

453

 

 

453

 

 

826

 

 

375

 

Net interest income after provision for credit losses

 

9,433

 

 

 

8,925

 

 

8,884

 

 

8,065

 

 

7,672

 

 

 

 

 

 

 

 

 

 

 

Total non-interest (loss) income

 

(206

)

 

 

1,291

 

 

930

 

 

1,322

 

 

(159

)

Total non-interest expense

 

5,816

 

 

 

6,282

 

 

6,164

 

 

5,605

 

 

5,565

 

Income before provision for taxes

 

3,411

 

 

 

3,934

 

 

3,650

 

 

3,782

 

 

1,948

 

Provision for taxes on income

 

968

 

 

 

564

 

 

1,039

 

 

1,077

 

 

537

 

Net income

$

2,443

 

 

$

3,370

 

$

2,611

 

$

2,705

 

$

1,411

 

United Security Bancshares

Nonperforming Assets (unaudited)

(dollars in thousands)

 

 

 

 

March 31, 2022

 

December 31, 2021

RE construction & development

$

11,147

 

 

$

11,226

 

Agricultural

 

183

 

 

 

212

 

Total nonaccrual loans

$

11,330

 

 

$

11,438

 

 

 

 

 

Loans past due 90 days and still accruing

 

 

 

 

453

 

Restructured loans

 

144

 

 

 

176

 

Total nonperforming loans

$

11,474

 

 

$

12,067

 

Other real estate owned

 

4,582

 

 

 

4,582

 

Total nonperforming assets

$

16,056

 

 

$

16,649

 

 

 

 

 

Nonperforming loans to total gross loans

 

1.31

%

 

 

1.39

%

Nonperforming assets to total assets

 

1.19

%

 

 

1.25

%

Allowance for credit losses to nonperforming loans

 

80.84

%

 

 

77.34

%

United Security Bancshares

 

 

 

Selected Financial Data (unaudited)

 

 

 

(dollars in thousands, except per share amounts)

 

 

 

Three Months Ended March 31,

 

2022

 

2021

 

 

 

 

Return on average assets

0.74

%

 

0.51

%

Return on average equity

8.33

%

 

4.82

%

Annualized net charge-off to average loans

0.03

%

 

0.21

%

 

 

 

 

 

 

 

 

 

March 31, 2022

 

December 31, 2021

Shares outstanding - period end

17,034,407

 

 

17,028,239

 

Book value per share

$6.67

 

 

$7.06

 

Efficiency ratio (1)

63.00

%

 

58.89

%

Total impaired loans

$11,942

 

 

$12,034

 

Net loan to deposit ratio

71.65

%

 

72.57

%

Allowance for credit losses to total loans

1.06

%

 

1.07

%

Tier 1 capital to adjusted average assets (leverage)

 

 

 

Company

9.62

%

 

9.79

%

Bank

9.55

%

 

9.64

%

(1) Efficiency ratio is defined as total noninterest expense divided by net interest income before provision for credit losses plus total noninterest income.

United Security Bancshares

 

 

 

 

 

 

 

 

Net Income before Non-Core Reconciliation

Non-GAAP Information (dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

2022

 

2021

 

Change $

 

Change %

Net income

 

$

2,443

 

 

$

1,411

 

 

$

1,032

 

73.1

%

 

 

 

 

 

 

 

 

 

Junior subordinated debenture (1) fair value adjustment

 

 

(999

)

 

 

(1,033

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax effect

 

 

290

 

 

 

300

 

 

 

 

 

Non-core items net of taxes

 

 

(709

)

 

 

(733

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP core net income

 

$

3,152

 

 

$

2,144

 

 

$

1,008

 

47.0

%

(1) Junior subordinated debenture fair value adjustment is not part of Core Income and depending upon market rates, can “add to” or “subtract from” Core Income and mask Non-GAAP Core Income change.

 

Dennis Woods, President and CEO
559-248-4928

Source: United Security Bancshares