Strong deposit growth, credit quality and disciplined execution drive financial performance
"Our third-quarter results demonstrate continued momentum across the franchise, with year-over-year earnings growth, meaningful deposit growth, and strong credit performance," said
For the nine months ended
THIRD QUARTER 2026 HIGHLIGHTS
- Net income of
$22.8 million and diluted EPS of$1.34 for the third quarter of 2026 increased 8% and 7%, respectively, over the same period last year, and were each 1% lower than reported record financial results for the prior quarter.
- Deposits grew 5% during the third quarter of 2026, driven by growth in core deposits (non-GAAP) of 7% since
June 30, 2026 .
- Asset quality remained strong, with non-performing loans and past-due loans representing 0.16% and 0.14% of total loans, respectively, at
September 30, 2026 .
- The GAAP efficiency ratio for the third quarter was 54.60%, and the non-GAAP efficiency ratio was 52.44%, compared to 55.42% and 53.23%, respectively, for the second quarter of 2026.
- Net interest margin expanded 15 basis points during the third quarter of 2026, compared to the second quarter of 2026, to 3.41%.
- Book value per share was
$42.65 and tangible book value per share (non-GAAP) was$31.40 atSeptember 30, 2026 , an increase of 7% and 10%, respectively, compared toSeptember 30, 2025 .
FINANCIAL OPERATING RESULTS (Q3 2026 vs. Q2 2026)
Net interest income totaled
Provision expense totaled
Non-interest income for the third quarter of 2026 totaled
Non-interest expense for the third quarter of 2026 totaled
FINANCIAL CONDITION
Total assets were
Cash, cash equivalents and restricted cash increased to
Investments totaled
Total loans were
Total deposits were
As of
The tangible common equity ratio and tangible book value per share were 7.73% and
The Company did not repurchase any shares of its common stock during the third quarter of 2026. For the nine months ended
The Company announced a cash dividend of
Q3 2026 CONFERENCE CALL
| Live dial-in (Domestic): | (833) 461-5787 |
| Link to obtain live dial-in (All other locations): | https://help.events.q4inc.com/eahc/international-dial-in-numbers |
| Meeting ID: | 616 592 150 |
| Live webcast URL: |
A link to the live webcast will be available on
ABOUT
Comprehensive wealth management, investment, and financial planning services are delivered by Camden National Wealth Management.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections, and other statements, which are subject to numerous risks, assumptions, and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Certain factors that could cause actual results to differ materially from expected results include weakness in
USE OF NON-GAAP MEASURES
In addition to evaluating the Company's results of operations in accordance with generally accepted accounting principles in
ANNUALIZED DATA
Certain returns, yields and performance ratios are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts. Annualized data may not be indicative of any four-quarter period and is presented for illustrative purposes only.
| Selected Financial Data (unaudited) | ||||||||||
| | ||||||||||
| | | At or For The Three Months Ended | | At or For The Nine Months Ended | ||||||
| (In thousands, except number of shares and per share data) | |
| |
| |
| |
| |
|
| Financial Condition Data | | | | | | | | | | |
| Loans | | $ 5,002,228 | | $ 5,004,468 | | $ 5,002,927 | | $ 5,002,228 | | $ 5,002,927 |
| Total assets | | 7,053,049 | | 6,950,980 | | 6,981,522 | | 7,053,049 | | 6,981,522 |
| Deposits | | 5,849,336 | | 5,555,104 | | 5,402,758 | | 5,849,336 | | 5,402,758 |
| Shareholders' equity | | 720,641 | | 725,926 | | 676,444 | | 720,641 | | 676,444 |
| Operating Data and Per Share Data | | | | | | | | | | |
| Net income | | $ 22,821 | | $ 23,021 | | $ 21,194 | | $ 67,725 | | $ 42,601 |
| Pre-tax, pre-provision income (non-GAAP)(1) | | 31,173 | | 30,051 | | 29,470 | | 89,854 | | 69,753 |
| Diluted EPS | | 1.34 | | 1.35 | | 1.25 | | 3.98 | | 2.51 |
| Profitability Ratios | | | | | | | | | | |
| Return on average assets | | 1.31 % | | 1.33 % | | 1.21 % | | 1.31 % | | 0.82 % |
| Return on average equity | | 12.36 % | | 12.92 % | | 12.75 % | | 12.62 % | | 8.86 % |
| Return on average tangible equity (non-GAAP)(1) | | 17.47 % | | 18.47 % | | 19.12 % | | 18.03 % | | 13.82 % |
| GAAP efficiency ratio | | 54.60 % | | 55.42 % | | 54.94 % | | 55.17 % | | 62.84 % |
| Efficiency ratio (non-GAAP)(1) | | 52.44 % | | 53.23 % | | 52.47 % | | 52.95 % | | 55.47 % |
| Net interest margin (fully-taxable equivalent) | | 3.41 % | | 3.26 % | | 3.16 % | | 3.30 % | | 3.09 % |
| Core net interest margin (fully-taxable equivalent) (non-GAAP)(1) | | 3.10 % | | 2.97 % | | 2.82 % | | 3.00 % | | 2.73 % |
| Asset Quality Ratios | | | | | | | | | | |
| ACL on loans to total loans | | 0.92 % | | 0.91 % | | 0.91 % | | 0.92 % | | 0.91 % |
| Non-performing loans to total loans | | 0.16 % | | 0.24 % | | 0.17 % | | 0.16 % | | 0.17 % |
| Capital Ratios | | | | | | | | | | |
| Common equity ratio | | 10.22 % | | 10.44 % | | 9.69 % | | 10.22 % | | 9.69 % |
| Tangible common equity ratio (non-GAAP)(1) | | 7.73 % | | 7.91 % | | 7.09 % | | 7.73 % | | 7.09 % |
| Book value per share | | $ 42.65 | | $ 42.96 | | $ 39.97 | | $ 42.65 | | $ 39.97 |
| Tangible book value per share (non-GAAP)(1) | | $ 31.40 | | $ 31.64 | | $ 28.42 | | $ 31.40 | | $ 28.42 |
| Tier 1 leverage capital ratio | | 9.92 % | | 9.66 % | | 8.94 % | | 9.92 % | | 8.94 % |
| Total risk-based capital ratio | | 14.82 % | | 14.43 % | | 13.47 % | | 14.82 % | | 13.47 % |
| (1) | This is a non-GAAP measure, please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)." |
| Consolidated Statements of Condition Data (unaudited)
| ||||||||||
| | ||||||||||
| (In thousands) | |
| |
| |
| | % Change
| | % Change
|
| ASSETS | | | | | | | | | | |
| Cash, cash equivalents and restricted cash | | $ 248,570 | | $ 99,900 | | $ 98,848 | | 149 % | | 151 % |
| Investments: | | | | | | | | | | |
| Trading securities | | 5,120 | | 4,948 | | 5,581 | | 3 % | | (8) % |
| Available-for-sale securities, at fair value | | 869,951 | | 892,153 | | 889,765 | | (2) % | | (2) % |
| Held-to-maturity securities, at amortized cost | | 442,568 | | 463,318 | | 495,007 | | (4) % | | (11) % |
| Other investments | | 15,259 | | 23,433 | | 31,185 | | (35) % | | (51) % |
| Total investments | | 1,332,898 | | 1,383,852 | | 1,421,538 | | (4) % | | (6) % |
| Loans held for sale, at fair value | | 6,355 | | 13,890 | | 9,775 | | (54) % | | (35) % |
| Loans: | | | | | | | | | | |
| Commercial real estate | | 2,154,943 | | 2,191,102 | | 2,173,748 | | (2) % | | (1) % |
| Commercial | | 417,924 | | 431,211 | | 479,461 | | (3) % | | (13) % |
| Residential real estate | | 2,021,365 | | 1,997,226 | | 2,017,675 | | 1 % | | — % |
| Home equity | | 392,032 | | 367,818 | | 313,951 | | 7 % | | 25 % |
| Consumer | | 15,964 | | 17,111 | | 18,092 | | (7) % | | (12) % |
| Total loans | | 5,002,228 | | 5,004,468 | | 5,002,927 | | — % | | — % |
| Less: allowance for credit losses on loans | | (46,217) | | (45,604) | | (45,501) | | 1 % | | 2 % |
| Net loans | | 4,956,011 | | 4,958,864 | | 4,957,426 | | — % | | — % |
| | | 190,023 | | 191,377 | | 195,558 | | (1) % | | (3) % |
| Other assets | | 319,192 | | 303,097 | | 298,377 | | 5 % | | 7 % |
| Total assets | | $ 7,053,049 | | $ 6,950,980 | | $ 6,981,522 | | 1 % | | 1 % |
| LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | |
| Liabilities | | | | | | | | | | |
| Deposits: | | | | | | | | | | |
| Non-interest checking | | $ 1,183,481 | | $ 1,080,352 | | $ 1,162,149 | | 10 % | | 2 % |
| Interest checking | | 1,914,395 | | 1,755,545 | | 1,535,482 | | 9 % | | 25 % |
| Savings and money market | | 2,065,050 | | 1,995,303 | | 1,879,770 | | 3 % | | 10 % |
| Certificates of deposit | | 605,912 | | 632,355 | | 701,031 | | (4) % | | (14) % |
| Brokered deposits | | 80,498 | | 91,549 | | 124,326 | | (12) % | | (35) % |
| Total deposits | | 5,849,336 | | 5,555,104 | | 5,402,758 | | 5 % | | 8 % |
| Short-term borrowings | | 311,691 | | 508,386 | | 748,492 | | (39) % | | (58) % |
| Long-term borrowings | | 1,000 | | 1,000 | | 1,000 | | — % | | — % |
| Junior subordinated debentures | | 61,740 | | 61,665 | | 61,441 | | — % | | — % |
| Accrued interest and other liabilities | | 108,641 | | 98,899 | | 91,387 | | 10 % | | 19 % |
| Total liabilities | | 6,332,408 | | 6,225,054 | | 6,305,078 | | 2 % | | — % |
| Commitments and Contingencies | | | | | | | | | | |
| Shareholders' Equity | | | | | | | | | | |
| Common stock, no par value | | 213,795 | | 213,018 | | 215,145 | | — % | | (1) % |
| Retained earnings | | 591,507 | | 575,804 | | 529,721 | | 3 % | | 12 % |
| Accumulated other comprehensive loss: | | | | | | | | | | |
| Net unrealized loss on debt securities, net of tax | | (93,704) | | (70,070) | | (74,348) | | 34 % | | 26 % |
| Net unrealized gain on cash flow hedging derivative instruments, net of tax | | 8,536 | | 6,656 | | 5,532 | | 28 % | | 54 % |
| Net unrecognized gain on postretirement plans, net of tax | | 507 | | 518 | | 394 | | (2) % | | 29 % |
| Total accumulated other comprehensive loss | | (84,661) | | (62,896) | | (68,422) | | 35 % | | 24 % |
| Total shareholders' equity | | 720,641 | | 725,926 | | 676,444 | | (1) % | | 7 % |
| Total liabilities and shareholders' equity | | $ 7,053,049 | | $ 6,950,980 | | $ 6,981,522 | | 1 % | | 1 % |
| Consolidated Statements of Income Data (unaudited) | ||||||||||
| | ||||||||||
| | | For The Three Months Ended | | | | | ||||
| (In thousands, except per share data) | |
| |
| |
| | % Change | | % Change |
| Interest Income | | | | | | | | | | |
| Interest and fees on loans | | $ 69,111 | | $ 67,258 | | $ 69,070 | | 3 % | | — % |
| Taxable interest on investments | | 10,002 | | 10,245 | | 10,314 | | (2) % | | (3) % |
| Nontaxable interest on investments | | 457 | | 451 | | 456 | | 1 % | | — % |
| Dividend income | | 296 | | 377 | | 470 | | (21) % | | (37) % |
| Other interest income | | 653 | | 660 | | 584 | | (1) % | | 12 % |
| Total interest income | | 80,519 | | 78,991 | | 80,894 | | 2 % | | — % |
| Interest Expense | | | | | | | | | | |
| Interest on deposits | | 22,716 | | 22,305 | | 24,719 | | 2 % | | (8) % |
| Interest on borrowings | | 1,467 | | 2,843 | | 4,039 | | (48) % | | (64) % |
| Interest on junior subordinated debentures | | 917 | | 904 | | 864 | | 1 % | | 6 % |
| Total interest expense | | 25,100 | | 26,052 | | 29,622 | | (4) % | | (15) % |
| Net interest income | | 55,419 | | 52,939 | | 51,272 | | 5 % | | 8 % |
| Provision for credit losses | | 1,893 | | 710 | | 2,972 | | 167 % | | (36) % |
| Net interest income after provision for credit losses | | 53,526 | | 52,229 | | 48,300 | | 2 % | | 11 % |
| Non-Interest Income | | | | | | | | | | |
| Debit card income | | 3,887 | | 3,786 | | 3,704 | | 3 % | | 5 % |
| Service charges on deposit accounts | | 2,656 | | 2,701 | | 2,570 | | (2) % | | 3 % |
| Income from fiduciary services | | 2,081 | | 2,220 | | 1,884 | | (6) % | | 10 % |
| Brokerage and insurance commissions | | 1,970 | | 2,029 | | 1,850 | | (3) % | | 6 % |
| Bank-owned life insurance | | 714 | | 1,244 | | 957 | | (43) % | | (25) % |
| Mortgage banking income, net | | 666 | | 1,161 | | 1,092 | | (43) % | | (39) % |
| Other income | | 1,272 | | 1,329 | | 2,068 | | (4) % | | (38) % |
| Total non-interest income | | 13,246 | | 14,470 | | 14,125 | | (8) % | | (6) % |
| Non-Interest Expense | | | | | | | | | | |
| Salaries and employee benefits | | 21,009 | | 20,030 | | 20,089 | | 5 % | | 5 % |
| Furniture, equipment and data processing | | 4,891 | | 4,791 | | 4,173 | | 2 % | | 17 % |
| Net occupancy costs | | 2,761 | | 2,789 | | 2,666 | | (1) % | | 4 % |
| Debit card expense | | 1,777 | | 1,690 | | 1,745 | | 5 % | | 2 % |
| Amortization of core deposit intangible assets | | 1,354 | | 1,354 | | 1,473 | | — % | | (8) % |
| Consulting and professional fees | | 888 | | 1,405 | | 810 | | (37) % | | 10 % |
| Regulatory assessments | | 883 | | 862 | | 1,020 | | 2 % | | (13) % |
| Other real estate owned and collection (recoveries) costs, net | | (11) | | 3 | | 46 | | N.M. | | N.M. |
| Merger and acquisition costs | | — | | — | | 315 | | N.M. | | N.M. |
| Other expenses | | 3,940 | | 4,434 | | 3,590 | | (11) % | | 10 % |
| Total non-interest expense | | 37,492 | | 37,358 | | 35,927 | | — % | | 4 % |
| Income before income tax expense | | 29,280 | | 29,341 | | 26,498 | | — % | | 10 % |
| Income Tax Expense | | 6,459 | | 6,320 | | 5,304 | | 2 % | | 22 % |
| Net Income | | $ 22,821 | | $ 23,021 | | $ 21,194 | | (1) % | | 8 % |
| Per Share Data | | | | | | | | | | |
| Basic earnings per share | | $ 1.36 | | $ 1.36 | | $ 1.25 | | — % | | 9 % |
| Diluted earnings per share | | $ 1.34 | | $ 1.35 | | $ 1.25 | | (1) % | | 7 % |
| N.M. = Not meaningful | | | | | | | | | | |
| Consolidated Statements of Income Data (unaudited) | ||||||
| | ||||||
| | | For the Nine Months Ended | | | ||
| (In thousands, except per share data) | |
| |
| | % Change |
| Interest Income | | | | | | |
| Interest and fees on loans | | $ 203,048 | | $ 203,096 | | — % |
| Taxable interest on investments | | 30,543 | | 30,343 | | 1 % |
| Nontaxable interest on investments | | 1,363 | | 1,379 | | (1) % |
| Dividend income | | 1,086 | | 1,483 | | (27) % |
| Other interest income | | 1,841 | | 2,311 | | (20) % |
| Total interest income | | 237,881 | | 238,612 | | — % |
| Interest Expense | | | | | | |
| Interest on deposits | | 66,669 | | 73,934 | | (10) % |
| Interest on borrowings | | 7,786 | | 12,677 | | (39) % |
| Interest on junior subordinated debentures | | 2,710 | | 2,662 | | 2 % |
| Total interest expense | | 77,165 | | 89,273 | | (14) % |
| Net interest income | | 160,716 | | 149,339 | | 8 % |
| Provision for credit losses | | 3,156 | | 19,321 | | N.M. |
| Net interest income after provision for credit losses | | 157,560 | | 130,018 | | 21 % |
| Non-Interest Income | | | | | | |
| Debit card income | | 11,095 | | 10,583 | | 5 % |
| Service charges on deposit accounts | | 7,515 | | 7,293 | | 3 % |
| Income from fiduciary services | | 6,315 | | 5,703 | | 11 % |
| Brokerage and insurance commissions | | 5,734 | | 5,341 | | 7 % |
| Bank-owned life insurance | | 2,749 | | 2,620 | | 5 % |
| Mortgage banking income, net | | 2,655 | | 2,660 | | — % |
| Other income | | 3,633 | | 4,188 | | (13) % |
| Total non-interest income | | 39,696 | | 38,388 | | 3 % |
| Non-Interest Expense | | | | | | |
| Salaries and employee benefits | | 60,654 | | 59,724 | | 2 % |
| Furniture, equipment and data processing | | 14,326 | | 13,198 | | 9 % |
| Net occupancy costs | | 8,609 | | 8,392 | | 3 % |
| Debit card expense | | 5,083 | | 5,160 | | (1) % |
| Amortization of core deposit intangible assets | | 4,062 | | 4,419 | | (8) % |
| Consulting and professional fees | | 3,214 | | 3,618 | | (11) % |
| Regulatory assessments | | 2,652 | | 3,133 | | (15) % |
| Other real estate owned and collection (recoveries) costs, net | | (2) | | 227 | | (101) % |
| Merger and acquisition costs | | — | | 9,245 | | N.M. |
| Other expenses | | 11,960 | | 10,858 | | 10 % |
| Total non-interest expense | | 110,558 | | 117,974 | | (6) % |
| Income before income tax expense | | 86,698 | | 50,432 | | 72 % |
| Income Tax Expense | | 18,973 | | 7,831 | | 142 % |
| Net Income | | $ 67,725 | | $ 42,601 | | 59 % |
| Per Share Data | | | | | | |
| Basic earnings per share | | $ 4.01 | | $ 2.52 | | 59 % |
| Diluted earnings per share | | $ 3.98 | | $ 2.51 | | 59 % |
| N.M. = Not meaningful |
| Quarterly Average Balance and Yield/Rate Analysis (unaudited) | ||||||||||||
| | ||||||||||||
| | | Average Balance | | Yield/Rate | ||||||||
| | | For The Three Months Ended | | For The Three Months Ended | ||||||||
| (Dollars in thousands) | |
| |
| |
| |
| |
| |
|
| Assets | | | | | | | | | | | | |
| Interest-earning assets: | | | | | | | | | | | | |
| Interest-bearing deposits in other banks and other interest-earning assets | | $ 50,351 | | $ 53,143 | | $ 38,170 | | 4.08 % | | 3.81 % | | 4.45 % |
| Investments - taxable | | 1,333,039 | | 1,369,968 | | 1,380,042 | | 3.13 % | | 3.14 % | | 3.17 % |
| Investments - nontaxable(1) | | 60,591 | | 60,631 | | 61,114 | | 3.82 % | | 3.77 % | | 3.77 % |
| Loans(2): | | | | | | | | | | | | |
| Commercial real estate | | 2,175,981 | | 2,186,127 | | 2,123,138 | | 5.68 % | | 5.62 % | | 5.72 % |
| Commercial(1) | | 373,930 | | 368,331 | | 398,870 | | 6.06 % | | 6.08 % | | 6.26 % |
| Municipal(1) | | 51,169 | | 52,139 | | 97,113 | | 4.82 % | | 4.63 % | | 4.76 % |
| Residential real estate | | 2,015,870 | | 2,004,972 | | 2,033,136 | | 4.87 % | | 4.74 % | | 4.86 % |
| Home equity | | 379,346 | | 354,025 | | 305,140 | | 6.55 % | | 6.66 % | | 7.27 % |
| Consumer | | 16,536 | | 16,542 | | 18,613 | | 9.64 % | | 10.38 % | | 9.17 % |
| Total loans | | 5,012,832 | | 4,982,136 | | 4,976,010 | | 5.45 % | | 5.38 % | | 5.50 % |
| Total interest-earning assets | | 6,456,813 | | 6,465,878 | | 6,455,336 | | 4.95 % | | 4.88 % | | 4.98 % |
| Other assets | | 479,844 | | 467,752 | | 469,590 | | | | | | |
| Total assets | | $ 6,936,657 | | $ 6,933,630 | | $ 6,924,926 | | | | | | |
| | | | | | | | | | | | | |
| Liabilities & Shareholders' Equity | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | |
| Non-interest checking | | $ 1,149,238 | | $ 1,078,793 | | $ 1,163,310 | | — % | | — % | | — % |
| Interest checking | | 1,781,772 | | 1,753,513 | | 1,622,869 | | 1.70 % | | 1.69 % | | 1.82 % |
| Savings | | 1,246,325 | | 1,166,720 | | 1,011,847 | | 1.54 % | | 1.49 % | | 1.34 % |
| Money market | | 788,461 | | 792,802 | | 842,043 | | 2.39 % | | 2.34 % | | 2.69 % |
| Certificates of deposit | | 621,383 | | 641,532 | | 698,948 | | 2.98 % | | 3.01 % | | 3.50 % |
| Total deposits | | 5,587,179 | | 5,433,360 | | 5,339,017 | | 1.55 % | | 1.56 % | | 1.69 % |
| Borrowings: | | | | | | | | | | | | |
| Brokered deposits | | 84,182 | | 114,043 | | 176,508 | | 3.92 % | | 4.01 % | | 4.51 % |
| Customer repurchase agreements | | 246,169 | | 269,272 | | 246,775 | | 0.86 % | | 0.84 % | | 1.18 % |
| Junior subordinated debentures | | 61,694 | | 61,624 | | 61,404 | | 5.90 % | | 5.89 % | | 5.58 % |
| Other borrowings | | 129,257 | | 258,621 | | 354,099 | | 2.86 % | | 3.54 % | | 3.70 % |
| Total borrowings | | 521,302 | | 703,560 | | 838,786 | | 2.45 % | | 2.79 % | | 3.27 % |
| Total funding liabilities | | 6,108,481 | | 6,136,920 | | 6,177,803 | | 1.63 % | | 1.70 % | | 1.90 % |
| Other liabilities | | 95,493 | | 81,941 | | 87,495 | | | | | | |
| Shareholders' equity | | 732,683 | | 714,769 | | 659,628 | | | | | | |
| Total liabilities & shareholders' equity | | $ 6,936,657 | | $ 6,933,630 | | $ 6,924,926 | | | | | | |
| Net interest rate spread (fully-taxable equivalent) | | 3.32 % | | 3.18 % | | 3.08 % | ||||||
| Net interest margin (fully-taxable equivalent) | | 3.41 % | | 3.26 % | | 3.16 % | ||||||
| Core net interest margin (fully-taxable equivalent)(3) | | 3.10 % | | 2.97 % | | 2.82 % | ||||||
| (1) | Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of 21%, including certain commercial loans. |
| (2) | Non-accrual loans and loans held for sale are included in total average loans. |
| (3) | This is a non-GAAP measure. Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)." |
| Year-to-Date Average Balance and Yield/Rate Analysis (unaudited) | ||||||||
| | ||||||||
| | | Average Balance | | Yield/Rate | ||||
| | | For The Nine Months Ended | For The Nine Months Ended | |||||
| (Dollars in thousands) | |
| |
| |
| |
|
| Assets | | | | | | | | |
| Interest-earning assets: | | | | | | | | |
| Interest-bearing deposits in other banks and other interest-earning assets | | $ 45,350 | | $ 55,276 | | 4.12 % | | 4.44 % |
| Investments - taxable | | 1,365,983 | | 1,384,151 | | 3.13 % | | 3.11 % |
| Investments - nontaxable(1) | | 60,785 | | 61,547 | | 3.79 % | | 3.78 % |
| Loans(2): | | | | | | | | |
| Commercial real estate | | 2,181,772 | | 2,088,486 | | 5.64 % | | 5.71 % |
| Commercial(1) | | 367,620 | | 405,140 | | 6.08 % | | 6.27 % |
| Municipal(1) | | 51,460 | | 90,161 | | 4.87 % | | 5.20 % |
| Residential real estate | | 2,013,216 | | 2,035,004 | | 4.79 % | | 4.80 % |
| Home equity | | 356,811 | | 293,086 | | 6.62 % | | 7.26 % |
| Consumer | | 16,615 | | 18,938 | | 9.82 % | | 9.15 % |
| Total loans | | 4,987,494 | | 4,930,815 | | 5.41 % | | 5.48 % |
| Total interest-earning assets | | 6,459,612 | | 6,431,789 | | 4.90 % | | 4.94 % |
| Other assets | | 475,040 | | 472,744 | | | | |
| Total assets | | $ 6,934,652 | | $ 6,904,533 | | | | |
| | | | | | | | | |
| Liabilities & Shareholders' Equity | | | | | | | | |
| Deposits: | | | | | | | | |
| Non-interest checking | | $ 1,105,606 | | $ 1,124,809 | | — % | | — % |
| Interest checking | | 1,739,740 | | 1,653,975 | | 1.67 % | | 1.84 % |
| Savings | | 1,176,411 | | 956,006 | | 1.48 % | | 1.18 % |
| Money market | | 798,694 | | 869,446 | | 2.35 % | | 2.66 % |
| Certificates of deposit | | 642,660 | | 702,929 | | 3.05 % | | 3.60 % |
| Total deposits | | 5,463,111 | | 5,307,165 | | 1.55 % | | 1.70 % |
| Borrowings: | | | | | | | | |
| Brokered deposits | | 108,969 | | 193,634 | | 3.98 % | | 4.55 % |
| Customer repurchase agreements | | 257,315 | | 239,286 | | 0.88 % | | 1.26 % |
| Junior subordinated debentures | | 61,622 | | 61,337 | | 5.88 % | | 5.80 % |
| Other borrowings | | 236,861 | | 366,814 | | 3.44 % | | 3.80 % |
| Total borrowings | | 664,767 | | 861,071 | | 2.76 % | | 3.41 % |
| Total funding liabilities | | 6,127,878 | | 6,168,236 | | 1.68 % | | 1.94 % |
| Other liabilities | | 89,078 | | 93,096 | | | | |
| Shareholders' equity | | 717,696 | | 643,201 | | | | |
| Total liabilities & shareholders' equity | | $ 6,934,652 | | $ 6,904,533 | | | | |
| Net interest rate spread (fully-taxable equivalent) | | 3.22 % | | 3.00 % | ||||
| Net interest margin (fully-taxable equivalent) | | | | | | 3.30 % | | 3.09 % |
| Core net interest margin (fully-taxable equivalent)(3) | | 3.00 % | | 2.73 % | ||||
| (1) | Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of 21%, including certain commercial loans. |
| (2) | Non-accrual loans and loans held for sale are included in total average loans. |
| (3) | This is a non-GAAP measure. Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)." |
| Asset Quality Data (unaudited)
| ||||||||||
| | ||||||||||
| (In thousands) | | At or for the Nine Months Ended September 30, 2026 | | At or for the Six Months Ended June 30, 2026 | | At or for the Three Months Ended March 31, 2026 | | At or for the Year Ended December 31, 2025 | | At or for the Nine Months Ended September 30, 2025 |
| Non-accrual loans: | | | | | | | | | | |
| Residential real estate | | $ 2,828 | | $ 2,715 | | $ 2,252 | | $ 2,667 | | $ 3,393 |
| Commercial real estate | | 2,247 | | 6,054 | | 5,420 | | 639 | | 134 |
| Commercial | | 2,480 | | 2,871 | | 2,689 | | 3,042 | | 4,103 |
| Home equity | | 445 | | 501 | | 596 | | 672 | | 697 |
| Consumer | | 9 | | 1 | | 2 | | 3 | | 3 |
| Total non-accrual loans | | 8,009 | | 12,142 | | 10,959 | | 7,023 | | 8,330 |
| Accruing loans past due 90 days | | — | | — | | — | | — | | — |
| Total non-performing loans | | 8,009 | | 12,142 | | 10,959 | | 7,023 | | 8,330 |
| Other real estate owned | | — | | — | | — | | — | | — |
| Total non-performing assets | | $ 8,009 | | $ 12,142 | | $ 10,959 | | $ 7,023 | | $ 8,330 |
| Loans 30-89 days past due: | | | | | | | | | | |
| Residential real estate | | $ 947 | | $ 1,542 | | $ 772 | | $ 1,565 | | $ 725 |
| Commercial real estate | | 4,698 | | 2,839 | | 569 | | 5,284 | | 5,014 |
| Commercial | | 806 | | 2,424 | | 1,350 | | 541 | | 1,865 |
| Home equity | | 266 | | 424 | | 328 | | 713 | | 456 |
| Consumer | | 67 | | 46 | | 58 | | 59 | | 37 |
| Total loans 30-89 days past due | | $ 6,784 | | $ 7,275 | | $ 3,077 | | $ 8,162 | | $ 8,097 |
| ACL on loans at the beginning of the period | | $ 45,276 | | $ 45,276 | | $ 45,276 | | $ 35,728 | | $ 35,728 |
| ACL established on acquired PCD loans(1) | | — | | — | | — | | 3,071 | | 3,071 |
| Provision for loan losses | | 2,800 | | 1,274 | | 806 | | 22,031 | | 19,009 |
| Charge-offs: | | | | | | | | | | |
| Residential real estate | | 24 | | 24 | | — | | 4 | | 4 |
| Commercial real estate | | 80 | | — | | — | | 3,220 | | 218 |
| Commercial | | 2,259 | | 1,229 | | 627 | | 12,659 | | 12,320 |
| Home equity | | — | | — | | — | | 21 | | 21 |
| Consumer | | 132 | | 91 | | 43 | | 185 | | 152 |
| Total charge-offs | | 2,495 | | 1,344 | | 670 | | 16,089 | | 12,715 |
| Total recoveries | | (636) | | (398) | | (164) | | (535) | | (408) |
| Net charge-offs | | 1,859 | | 946 | | 506 | | 15,554 | | 12,307 |
| ACL on loans at the end of the period | | $ 46,217 | | $ 45,604 | | $ 45,576 | | $ 45,276 | | $ 45,501 |
| Components of ACL: | | | | | | | | | | |
| ACL on loans | | $ 46,217 | | $ 45,604 | | $ 45,576 | | $ 45,276 | | $ 45,501 |
| ACL on off-balance sheet credit exposures(2) | | 3,419 | | 3,052 | | 2,810 | | 3,064 | | 3,117 |
| ACL, end of period | | $ 49,636 | | $ 48,656 | | $ 48,386 | | $ 48,340 | | $ 48,618 |
| Ratios: | | | | | | | | | | |
| Non-performing loans to total loans | | 0.16 % | | 0.24 % | | 0.22 % | | 0.14 % | | 0.17 % |
| Non-performing assets to total assets | | 0.11 % | | 0.17 % | | 0.16 % | | 0.10 % | | 0.12 % |
| ACL on loans to total loans | | 0.92 % | | 0.91 % | | 0.92 % | | 0.91 % | | 0.91 % |
| Net charge-offs to average loans (annualized): | | | | | | | | | | |
| Quarter-to-date | | 0.07 % | | 0.04 % | | 0.04 % | | 0.26 % | | 0.89 % |
| Year-to-date | | 0.05 % | | 0.04 % | | 0.04 % | | 0.31 % | | 0.33 % |
| ACL on loans to non-performing loans | | 577.06 % | | 375.59 % | | 415.88 % | | 644.68 % | | 546.23 % |
| Loans 30-89 days past due to total loans | | 0.14 % | | 0.15 % | | 0.06 % | | 0.16 % | | 0.16 % |
| (1) | Purchase credit deteriorated ("PCD"). |
| (2) | Presented within accrued interest and other liabilities on the consolidated statements of condition. |
| Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)
| ||||||||||
| | ||||||||||
| Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity: | ||||||||||
| | | For the Three Months Ended | | For the Nine Months Ended | ||||||
| (In thousands, except number of shares, per share | | September 30, | | June 30, | | September 30, | | September 30, | | September 30, |
| Adjusted Net Income: | | | | | | | | | | |
| Net income, as presented | | $ 22,821 | | $ 23,021 | | $ 21,194 | | $ 67,725 | | $ 42,601 |
| Adjustments before taxes: | | | | | | | | | | |
| Provision for non-PCD acquired loans | | — | | — | | — | | — | | 6,294 |
| Provision for acquired unfunded commitments | | — | | — | | — | | — | | 249 |
| Merger and acquisition costs | | — | | — | | 315 | | — | | 9,245 |
| Gain on sale of premises and equipment, net | | — | | — | | (675) | | — | | (675) |
| Total adjustments before taxes | | — | | — | | (360) | | — | | 15,113 |
| Tax impact of above adjustments, as applicable(1) | | — | | — | | 83 | | — | | (3,445) |
| Adjustment for deferred tax valuation adjustment(2) | | — | | — | | — | | — | | (2,421) |
| Adjusted net income | | $ 22,821 | | $ 23,021 | | $ 20,917 | | $ 67,725 | | $ 51,848 |
| | | | | | | | | | | |
| Adjusted Diluted Earnings per Share: | | | | | | | | | | |
| Diluted earnings per share, as presented | | $ 1.34 | | $ 1.35 | | $ 1.25 | | $ 3.98 | | $ 2.51 |
| Adjustments before taxes: | | | | | | | | | | |
| Provision for non-PCD acquired loans | | — | | — | | — | | — | | 0.37 |
| Provision for acquired unfunded commitments | | — | | — | | — | | — | | 0.01 |
| Merger and acquisition costs | | — | | — | | 0.02 | | — | | 0.55 |
| Gain on sale of premises and equipment, net | | — | | — | | (0.04) | | — | | (0.04) |
| Total adjustments before taxes | | — | | — | | (0.02) | | — | | 0.89 |
| Tax impact of above adjustments, as applicable(1) | | — | | — | | 0.01 | | — | | (0.20) |
| Adjustment for deferred tax valuation adjustment(2) | | — | | — | | — | | — | | (0.14) |
| Adjusted diluted earnings per share | | $ 1.34 | | $ 1.35 | | $ 1.24 | | $ 3.98 | | $ 3.06 |
| | | | | | | | | | | |
| Adjusted Return on Average Assets: | | | | | | | | | | |
| Return on average assets, as presented | | 1.31 % | | 1.33 % | | 1.21 % | | 1.31 % | | 0.82 % |
| Adjustments before taxes: | | | | | | | | | | |
| Provision for non-PCD acquired loans | | — % | | — % | | — % | | — % | | 0.12 % |
| Provision for acquired unfunded commitments | | — % | | — % | | — % | | — % | | 0.01 % |
| Merger and acquisition costs | | — % | | — % | | 0.02 % | | — % | | 0.18 % |
| Gain on sale of premises and equipment, net | | — % | | — % | | (0.04) % | | — % | | (0.01) % |
| Total adjustments before taxes | | — % | | — % | | (0.02) % | | — % | | 0.30 % |
| Tax impact of above adjustments, as applicable(1) | | — % | | — % | | — % | | — % | | (0.07) % |
| Adjustment for deferred tax valuation adjustment(2) | | — % | | — % | | — % | | — % | | (0.05) % |
| Adjusted return on average assets | | 1.31 % | | 1.33 % | | 1.19 % | | 1.31 % | | 1.00 % |
| | | | | | | | | | | |
| Adjusted Return on Average Equity: | | | | | | | | | | |
| Return on average equity, as presented | | 12.36 % | | 12.92 % | | 12.75 % | | 12.62 % | | 8.86 % |
| Adjustments before taxes: | | | | | | | | | | |
| Provision for non-PCD acquired loans | | — % | | — % | | — % | | — % | | 1.31 % |
| Provision for acquired unfunded commitments | | — % | | — % | | — % | | — % | | 0.05 % |
| Merger and acquisition costs | | — % | | — % | | 0.19 % | | — % | | 1.92 % |
| Gain on sale of premises and equipment, net | | — % | | — % | | (0.41) % | | — % | | (0.14) % |
| Total adjustments before taxes | | — % | | — % | | (0.22) % | | — % | | 3.14 % |
| Tax impact of above adjustments, as applicable(1) | | — % | | — % | | 0.05 % | | — % | | (0.72) % |
| Adjustment for deferred tax valuation adjustment(2) | | — % | | — % | | — % | | — % | | (0.50) % |
| Adjusted return on average equity | | 12.36 % | | 12.92 % | | 12.58 % | | 12.62 % | | 10.78 % |
| (1) | Calculated using an estimated combined marginal income tax rate of 23%. |
| (2) | A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway acquisition. |
| Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income: | | | | | ||||||
| | | For the Three Months Ended | | For the Nine Months Ended | ||||||
| (In thousands) | | September 30, | | June 30, | | September 30, | | September 30, | | September 30, |
| Net income, as presented | | $ 22,821 | | $ 23,021 | | $ 21,194 | | $ 67,725 | | $ 42,601 |
| Adjustment for provision for credit losses | | 1,893 | | 710 | | 2,972 | | 3,156 | | 19,321 |
| Adjustment for income tax expense | | 6,459 | | 6,320 | | 5,304 | | 18,973 | | 7,831 |
| Pre-tax, pre-provision income | | 31,173 | | 30,051 | | 29,470 | | 89,854 | | 69,753 |
| Adjustment for merger and acquisition costs | | — | | — | | 315 | | — | | 9,245 |
| Adjustment for gain on sale of premises and equipment, net | | — | | — | | (675) | | — | | (675) |
| Adjusted pre-tax, pre-provision income | | $ 31,173 | | $ 30,051 | | $ 29,110 | | $ 89,854 | | $ 78,323 |
| Efficiency Ratio: | | | | | | | | | | |
| | | For the Three Months Ended | | For the Nine Months Ended | ||||||
| (Dollars in thousands) | | September 30, | | June 30, | | September 30, | | September 30, | | September 30, |
| Non-interest expense, as presented | | $ 37,492 | | $ 37,358 | | $ 35,927 | | $ 110,558 | | $ 117,974 |
| Adjustment for merger and acquisition costs | | — | | — | | (315) | | — | | (9,245) |
| Adjustment for amortization of core deposit intangible assets | | (1,354) | | (1,354) | | (1,473) | | (4,062) | | (4,419) |
| Adjusted non-interest expense | | $ 36,138 | | $ 36,004 | | $ 34,139 | | $ 106,496 | | $ 104,310 |
| Net interest income, as presented | | $ 55,419 | | $ 52,939 | | $ 51,272 | | $ 160,716 | | $ 149,339 |
| Adjustment for the effect of tax-exempt income(1) | | 242 | | 229 | | 344 | | 696 | | 982 |
| Adjusted net interest income | | 55,661 | | 53,168 | | 51,616 | | 161,412 | | 150,321 |
| Non-interest income, as presented | | 13,246 | | 14,470 | | 14,125 | | 39,696 | | 38,388 |
| Adjustment for gain on sale of premises and equipment, net | | — | | — | | (675) | | — | | (675) |
| Adjusted non-interest income | | 13,246 | | 14,470 | | 13,450 | | 39,696 | | 37,713 |
| Adjusted net interest income plus non-interest income | | $ 68,907 | | $ 67,638 | | $ 65,066 | | $ 201,108 | | $ 188,034 |
| GAAP efficiency ratio | | 54.60 % | | 55.42 % | | 54.94 % | | 55.17 % | | 62.84 % |
| Non-GAAP efficiency ratio | | 52.44 % | | 53.23 % | | 52.47 % | | 52.95 % | | 55.47 % |
| (1) | Reported on a tax-equivalent basis using a 21% income tax rate. |
| Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity: | | | | | ||||||
| | | For the Three Months Ended | | For the Nine Months Ended | ||||||
| (Dollars in thousands) | | September 30, | | June 30, | | September 30, | | September 30, | | September 30, |
| Return on Average Tangible Equity: | | | | | | | | | | |
| Net income, as presented | | $ 22,821 | | $ 23,021 | | $ 21,194 | | $ 67,725 | | $ 42,601 |
| Adjustment for amortization of core deposit | | 1,354 | | 1,354 | | 1,473 | | 4,062 | | 4,419 |
| Tax impact of above adjustment(1) | | (311) | | (311) | | (339) | | (934) | | (1,016) |
| Net income, adjusted for amortization of core | | $ 23,864 | | $ 24,064 | | $ 22,328 | | $ 70,853 | | $ 46,004 |
| Average equity, as presented | | $ 732,683 | | $ 714,769 | | $ 659,628 | | $ 717,696 | | $ 643,201 |
| Adjustment for average goodwill and core | | (190,803) | | (192,126) | | (196,279) | | (192,151) | | (198,072) |
| Average tangible equity | | $ 541,880 | | $ 522,643 | | $ 463,349 | | $ 525,545 | | $ 445,129 |
| Return on average equity | | 12.36 % | | 12.92 % | | 12.75 % | | 12.62 % | | 8.86 % |
| Return on average tangible equity | | 17.47 % | | 18.47 % | | 19.12 % | | 18.03 % | | 13.82 % |
| Adjusted Return on Average Tangible Equity: | | | | | | | | | | |
| Adjusted net income (refer to the "Adjusted Net | | $ 22,821 | | $ 23,021 | | $ 20,917 | | $ 67,725 | | $ 51,848 |
| Adjustment for amortization of core deposit intangible assets | | 1,354 | | 1,354 | | 1,473 | | 4,062 | | 4,419 |
| Tax impact of above adjustment(1) | | (311) | | (311) | | (339) | | (934) | | (1,016) |
| Adjusted net income, adjusted for amortization of | | $ 23,864 | | $ 24,064 | | $ 22,051 | | $ 70,853 | | $ 55,251 |
| Adjusted return on average tangible equity | | 17.47 % | | 18.47 % | | 18.88 % | | 18.03 % | | 16.60 % |
| (1) | Calculated using an estimated combined marginal income tax rate of 23%. |
| Core Net Interest Margin (fully-taxable equivalent): | | | | | ||||||
| | | For the Three Months Ended | | For the Nine Months Ended | ||||||
| | | September 30, | | June 30, | | September 30, | | September 30, | | September 30, |
| Net interest margin, tax-equivalent, as presented | | 3.41 % | | 3.26 % | | 3.16 % | | 3.30 % | | 3.09 % |
| Net accretion income on loans from purchase accounting(1) | | (0.25) % | | (0.23) % | | (0.27) % | | (0.24) % | | (0.30) % |
| Net accretion income on investments from purchase accounting(2) | | (0.07) % | | (0.07) % | | (0.08) % | | (0.07) % | | (0.07) % |
| Net amortization on time deposits and borrowings from purchase accounting(3) | | 0.01 % | | 0.01 % | | 0.01 % | | 0.01 % | | 0.01 % |
| Core net interest margin (fully-taxable equivalent) | | 3.10 % | | 2.97 % | | 2.82 % | | 3.00 % | | 2.73 % |
| (1) | Recognized $3.4 million, $10.4 million and $3.3 million of net accretion income on loans from purchase accounting for the three and nine months ended September 30, 2026 and three months ended June 30, 2026, respectively, and $3.8 million and $12.4 million for the three and nine months ended September 30, 2025, respectively. |
| (2) | Recognized $875,000, $2.5 million and $818,000 of net accretion income on investments from purchase accounting for the three and nine months ended September 30, 2026, and three months ended June 30, 2026, respectively, and $937,000 and $2.6 million for the three and nine months ended September 30, 2025, respectively. |
| (3) | Recognized $75,000, $225,000 and $75,000 of amortization expense on borrowings from purchase accounting for the three and nine months ended September 30, 2026 and three months ended June 30, 2026, respectively, and $132,000 and $394,000 of amortization expense on time deposits and borrowings from purchase accounting for the three and nine months ended September 30, 2025. |
| Tangible Book Value Per Share and Tangible Common Equity Ratio: | ||||||
| (In thousands, except number of shares, per share data and ratios) | | September 30, | | June 30, | | September 30, |
| Tangible Book Value Per Share: | | | | | | |
| Shareholders' equity, as presented | | $ 720,641 | | $ 725,926 | | $ 676,444 |
| Adjustment for goodwill and core deposit intangible assets | | (190,023) | | (191,377) | | (195,558) |
| Tangible shareholders' equity | | $ 530,618 | | $ 534,549 | | $ 480,886 |
| Shares outstanding at period end | | 16,898,044 | | 16,896,273 | | 16,922,225 |
| Book value per share | | $ 42.65 | | $ 42.96 | | $ 39.97 |
| Tangible book value per share | | $ 31.40 | | $ 31.64 | | $ 28.42 |
| Tangible Common Equity Ratio: | ||||||
| Total assets | | $ 7,053,049 | | $ 6,950,980 | | $ 6,981,522 |
| Adjustment for goodwill and core deposit intangible assets | | (190,023) | | (191,377) | | (195,558) |
| Tangible assets | | $ 6,863,026 | | $ 6,759,603 | | $ 6,785,964 |
| Common equity ratio | | 10.22 % | | 10.44 % | | 9.69 % |
| Tangible common equity ratio | | 7.73 % | | 7.91 % | | 7.09 % |

View original content to download multimedia:https://www.prnewswire.com/news-releases/camden-national-corporation-reports-third-quarter-2026-net-income-up-8-year-over-year-302919818.html
SOURCE