SOL per share on a fully diluted basis increased to 0.0806 as of
Forward’s investment in OnRe, the Solana-based tokenized reinsurance platform, continued to grow during the quarter. ONyc’s market capitalization increased 40.7% from approximately
“This was a standout quarter for Forward, with record SOL additions far outpacing our peers and SOL per share growth of approximately 42% on an annualized basis,” said
Capitalization Table
The tables below present Forward’s net asset value and capitalization as of
| Net Asset Value Calculation | Quantity | Price | Value ($) | |||||
| Total FV of SOL Treasury* | 8,501,298 | $ | 118.06 | $ | 1,003,663,266 | |||
| Other digital assets – FV | 42,587,366 | Various | $ | 26,927,436 | ||||
| Cash | $ | 7,292,000 | $ | 1.00 | $ | 7,292,000 | ||
| Institutional debt | ($ | 167,500,000 | ) | $ | 1.00 | ($ | 167,500,000 | ) |
| Total net asset value | $ | 870,382,702 | ||||||
* Includes SOL, fwdSOL, pledged SOL, and excludes borrowed SOL
| Capitalization Table | Quantity | Price | Market Cap ($) | NAV/Sh | mNAV | |||
| Common shares | 76,288,215 | $ | 7.80 | $ | 595,048,077 | $ | 11.41 | 0.684x |
| In-the-money warrants – vested | 12,383,212 | $ | 0.06 | |||||
| In-the-money options – vested | 481,497 | $ | 5.03 | |||||
| In-the-money options – unvested | 256,667 | $ | 4.97 | |||||
| Restricted stock units – unvested | 950,996 | |||||||
| In-the-money fully diluted share count | 90,360,587 | $ | 7.80 | $ | 704,812,579 | $ | 9.63 | 0.810x |
| Advisor and lead investor warrants | 13,376,388 | $ | 0.01 | |||||
| Out-of-the-money warrants – vested | – | |||||||
| Out-of-the-money options – vested | 151,896 | $ | 18.14 | |||||
| Out-of-the-money options – unvested | 921,606 | $ | 11.90 | |||||
| Performance stock units – unvested | 725,324 | |||||||
| Fully diluted share count | 105,535,801 | $ | 7.80 | $ | 823,179,248 | $ | 8.25 | 0.946x |
Quarter-over-Quarter Summary
| SOL and SOL equivalents | 7,552,698 | 8,501,298 | ||
| Percent of SOL circulating supply | ~1.3% | ~1.4% | ||
| SOL per fully diluted share | 0.0730 | 0.0806 | ||
| Fully diluted shares outstanding | 103,525,881 | 105,535,801 | ||
| Common shares outstanding | 73,846,883 | 76,288,215 | ||
| Cash and cash equivalents | $ | 10,965,165 | $ | 7,292,000 |
| Institutional debt outstanding | $ | 105,000,000 | $ | 167,500,000 |
| Net asset value | $ | 481,328,023 | $ | 870,382,702 |
| mNAV (fully diluted) | 0.908x | 0.946x | ||
Notes
1 “SOL Holdings” and “SOL and SOL equivalents” includes SOL, fwdSOL, and pledged SOL; and excludes borrowed SOL.
2 Average cost reflects purchased SOL and SOL earned through staking, and ascribes no cash cost to SOL earned through staking.
4 Source: RWA.xyz (ONyc total asset value; Solana distributed real-world asset value, excluding stablecoins), as of
5 Figures are preliminary and unaudited and remain subject to completion of the Company’s annual audit. Net asset value is the fair value of treasury and other assets less institutional debt. mNAV is the FWDI share price divided by net asset value per share.
About Forward Industries, Inc.
Forward Industries, Inc. (NASDAQ: FWDI) is a Solana focused digital asset treasury company, with the strategy to buy, hold, stake, trade, invest in, and grow SOL and SOL related digital assets, protocols and businesses. Forward’s mission is to expand and strengthen the Solana ecosystem by acquiring and staking SOL and engaging with, providing tools to and investing in the Solana network, Solana developers and Solana related projects in order to increase shareholder value. In connection with a private placement transaction in September 2025, Forward launched a digital asset treasury strategy supported by industry leading investors and operating partners including Galaxy Digital and Jump Crypto. For more information on the Company’s Solana treasury strategy, visit www.forwardindustries.com.
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. These forward-looking statements generally can be identified by the use of words such as “anticipate,” “expect,” “plan,” “could,” “may,” “will,” “believe,” “estimate,” “forecast,” “goal,” “project,” “target,” “intend,” “potential,” “should,” “continue,” and other words of similar meaning. These forward-looking statements address various matters including statements relating to the Company’s SOL treasury strategy and its ability to grow SOL and SOL per Share, the Company’s plan for value creation and strategic advantages, the Company’s expectations regarding the Solana ecosystem and the market for tokenized real-world assets, the performance of the Company’s investments, including its investment in OnRe, market size and growth opportunities. Each forward-looking statement contained in this press release is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statement. Applicable risks and uncertainties include, among others: the failure to realize the anticipated benefits of the digital asset treasury strategy; the extreme volatility of the price of Solana and other digital assets, including the risk of rapid and substantial declines or increases in price; the risk that preliminary and unaudited financial and operating information included in this press release may change in connection with the completion of the Company’s annual audit; the volume and timing of sales under the at-the-market offering program and of repurchases under the share repurchase program; changes in business, market, financial, political and regulatory conditions; risks relating to the Company’s operations and business, including the highly volatile nature of the price of Solana and other cryptocurrencies and the incurrence of indebtedness; the risk that the price of the Company’s common stock may be highly correlated to the price of the digital assets that it holds; risks related to the performance and expected return of the companies and projects in which the Company has invested, including that such investments may decline in value or become worthless; risks related to increased competition in the industries and markets in which the Company does and will operate (including the applicable digital assets market); risks relating to significant legal, commercial, regulatory and technical uncertainty regarding digital assets generally, including potential changes in regulatory treatment or new regulations that could adversely affect the Company’s strategy; cybersecurity and custody risks relating to the Company’s digital asset holdings; risks relating to the treatment of digital assets for U.S. federal and state and foreign tax purposes; and other risks and uncertainties described in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2025 and subsequent filings with the Securities and Exchange Commission. The forward-looking statements in this press release speak only as of the date of this document, and the Company undertakes no obligation to update or revise any of these statements, whether as a result of new information, future events or otherwise, except as required by law.
Contacts
Media Contact
comms@forwardindustries.com
Investor Relations Contact
Sean Mansouri, CFA / Aaron D’Souza
Elevate IR
(720) 330-2829
ir@forwardindustries.com
Source: Forward Industries, Inc.