Q1 FY 2027 Diluted Earnings Per Share of $0.05
$1.6 Million in Net Income and $17.4 Million in non-GAAP EBITDA in Q1
Company Declares Quarterly Cash Dividend of
Management Commentary
“Our fiscal first quarter reflects the resilience of our fully integrated platform in a slower market environment,” said Gold.com CEO
“Operationally, we remained focused on driving synergies across our business units and maximizing efficiencies at every level, positioning us against shifting macroeconomic backdrops and regional bullion demand trends. Our acquisition of Sunshine Mint at the beginning of the fourth quarter of fiscal 2026 has meaningfully expanded our production capabilities, further strengthening our vertically integrated model, giving us greater control over product availability and pricing stability across our supply chain.
“Our strategic focus remains on integrating our recent acquisitions, expanding our geographic reach, and further diversifying our customer base. With an expanded portfolio of category-leading brands, improved operational leverage and the financial strength to keep investing, we believe Gold.com is positioned to capture growth across multiple markets and continue delivering long-term value for our shareholders.”
| Three Months Ended | ||||||||||||||
| 2026 | 2025 | |||||||||||||
| (in thousands, except Earnings (Loss) per Share) | ||||||||||||||
| Selected Key Financial Statement Metrics: | ||||||||||||||
| Revenues | $ | 3,265,269 | $ | 3,680,766 | ||||||||||
| Gross profit | $ | 89,617 | $ | 72,897 | ||||||||||
| Depreciation and amortization expense | $ | (9,074 | ) | $ | (7,583 | ) | ||||||||
| Net income (loss) attributable to the Company | $ | 1,602 | $ | (939 | ) | |||||||||
| Earnings (Loss) per Share | ||||||||||||||
| Basic | $ | 0.05 | $ | (0.04 | ) | |||||||||
| Diluted | $ | 0.05 | $ | (0.04 | ) | |||||||||
| Non-GAAP Measures (1): | ||||||||||||||
| Adjusted net income before provision for income taxes | $ | 13,242 | $ | 4,872 | ||||||||||
| EBITDA | $ | 17,404 | $ | 14,301 | ||||||||||
| (1) See Reconciliation of | ||||||||||||||
| A reconciliation of net income (loss) before provision for income taxes to adjusted net income before provision for income taxes for the three months ended | ||||||||||
| Three Months Ended | ||||||||||
| 2026 | 2025 | |||||||||
| Net income (loss) before provision for income taxes | $ | 2,168 | $ | (311 | ) | |||||
| Adjustments: | ||||||||||
| Contingent consideration fair value adjustment | 1,803 | (2,461 | ) | |||||||
| Acquisition costs | 197 | 61 | ||||||||
| Amortization of acquired intangibles | 5,874 | 5,202 | ||||||||
| Depreciation expense | 3,200 | 2,381 | ||||||||
| Adjusted net income before provision for income taxes (non-GAAP) | $ | 13,242 | $ | 4,872 | ||||||
| Three Months Ended | ||||||||||
| (in thousands, except Earnings per Share) | ||||||||||
| Selected Key Financial Statement Metrics: | ||||||||||
| Revenues | $ | 3,265,269 | $ | 5,005,014 | ||||||
| Gross profit | $ | 89,617 | $ | 110,297 | ||||||
| Depreciation and amortization expense | $ | (9,074 | ) | $ | (10,115 | ) | ||||
| Net income (loss) attributable to the Company | $ | 1,602 | $ | 12,157 | ||||||
| Earnings (Loss) per Share | ||||||||||
| Basic | $ | 0.05 | $ | 0.42 | ||||||
| Diluted | $ | 0.05 | $ | 0.41 | ||||||
| Non-GAAP Measures (1): | ||||||||||
| Adjusted net income before provision for income taxes | $ | 13,242 | $ | 24,741 | ||||||
| EBITDA | $ | 17,404 | $ | 28,188 | ||||||
| (1) See Reconciliation of | ||||||||||
| A reconciliation of net income (loss) before provision for income taxes to adjusted net income before provision for income taxes for the three months ended | ||||||||||
| Three Months Ended | ||||||||||
| Net income (loss) before provision for income taxes | $ | 2,168 | $ | 12,303 | ||||||
| Adjustments: | ||||||||||
| Contingent consideration fair value adjustment | 1,803 | 6,327 | ||||||||
| Remeasurement gain on pre-existing equity interest | - | (4,136 | ) | |||||||
| Acquisition costs | 197 | 132 | ||||||||
| Amortization of acquired intangibles | 5,874 | 7,004 | ||||||||
| Depreciation expense | 3,200 | 3,111 | ||||||||
| Adjusted net income before provision for income taxes (non-GAAP) | $ | 13,242 | $ | 24,741 | ||||||
Fiscal First Quarter 2027 Financial Highlights
- Revenues for the three months ended
September 30, 2026 decreased 11% to$3.265 billion from$3.681 billion for the three months endedSeptember 30, 2025 , and decreased 35% from$5.005 billion for the three months endedJune 30, 2026 - Gross profit for the three months ended
September 30, 2026 increased 23% to$89.6 million from$72.9 million for the three months endedSeptember 30, 2025 , and decreased 19% from$110.3 million for the three months endedJune 30, 2026 - Gross profit margin for the three months ended
September 30, 2026 increased to 2.74% of revenue, from 1.98% of revenue for the three months endedSeptember 30, 2025 , and increased from 2.20% of revenue for the three months endedJune 30, 2026 - Net income (loss) attributable to the Company for the three months ended
September 30, 2026 increased 271% to$1.6 million from$(0.9) million for the three months endedSeptember 30, 2025 , and decreased 87% from net income of$12.2 million for the three months endedJune 30, 2026 - Diluted earnings (loss) per share totaled
$0.05 for the three months endedSeptember 30, 2026 , a 225% increase compared to$(0.04) for the three months endedSeptember 30, 2025 , and decreased 88% from$0.41 for the three months endedJune 30, 2026 - Adjusted net income before provision for income taxes, depreciation, amortization, acquisition costs, remeasurement gains or losses, and contingent consideration fair value adjustments (“Adjusted net income before provision for income taxes” or “Adjusted net income”), a non-GAAP financial performance measure, for the three months ended
September 30, 2026 increased 172% to$13.2 million from$4.9 million for the three months endedSeptember 30, 2025 , and decreased 46% from$24.7 million for the three months endedJune 30, 2026 - Earnings before interest, taxes, depreciation and amortization (“EBITDA”), a non-GAAP liquidity measure, for the three months ended
September 30, 2026 increased 22% to$17.4 million from$14.3 million for the three months endedSeptember 30, 2025 , and decreased 38% from$28.2 million for the three months endedJune 30, 2026
| | Three Months Ended | |||||||||
| 2026 | 2025 | |||||||||
| Selected Operating and Financial Metrics: | ||||||||||
| Gold ounces sold (1) | 463,000 | 439,000 | ||||||||
| Silver ounces sold (2) | 13,978,000 | 10,391,000 | ||||||||
| Number of secured loans at period end (3) | 372 | 424 | ||||||||
| Secured loans receivable at period end | $ | 107,415,000 | $ | 103,633,000 | ||||||
| Direct-to-Consumer ("DTC") number of new customers (4) | 96,100 | 69,400 | ||||||||
| Direct-to-Consumer number of active customers (5) | 148,600 | 147,300 | ||||||||
| Direct-to-Consumer number of total customers (6) | 4,818,400 | 4,265,400 | ||||||||
| Direct-to-Consumer average order value ("AOV") (7) | $ | 3,482 | $ | 3,863 | ||||||
| (1) Gold ounces sold represents the ounces of gold product sold and delivered to the customer during the period, excluding ounces of gold recorded on forward contracts. Metrics from Monex are included from | ||||||||||
| (2) Silver ounces sold represents the ounces of silver product sold and delivered to the customer during the period, excluding ounces of silver recorded on forward contracts. Metrics from Monex are included from | ||||||||||
| (3) Number of outstanding secured loans to customers that are primarily collateralized by precious metals at the end of the period. | ||||||||||
| (4) DTC number of new customers represents the number of customers that have registered or set up a new account or made a purchase for the first time during the period within the Direct-to-Consumer segment. Metrics from Monex are included from | ||||||||||
| (5) DTC number of active customers represents the number of customers that have made a purchase during any month during the period within the Direct-to-Consumer segment. Metrics from Monex are included from | ||||||||||
| (6) DTC number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past within the Direct-to-Consumer segment. Metrics from Monex are included from | ||||||||||
| (7) DTC AOV represents the average dollar value of product orders (excluding accumulation program orders) delivered to the customer during the period within the Direct-to-Consumer segment. Metrics from Monex are included from | ||||||||||
| | Three Months Ended | |||||||||
| Selected Operating and Financial Metrics: | ||||||||||
| Gold ounces sold (1) | 463,000 | 521,000 | ||||||||
| Silver ounces sold (2) | 13,978,000 | 15,317,500 | ||||||||
| Number of secured loans at period end (3) | 372 | 367 | ||||||||
| Secured loans receivable at period end | $ | 107,415,000 | $ | 115,128,000 | ||||||
| Direct-to-Consumer ("DTC") number of new customers (4) | 96,100 | 67,900 | ||||||||
| Direct-to-Consumer number of active customers (5) | 148,600 | 160,700 | ||||||||
| Direct-to-Consumer number of total customers (6) | 4,818,400 | 4,722,300 | ||||||||
| Direct-to-Consumer average order value ("AOV") (7) | $ | 3,482 | $ | 3,556 | ||||||
| (1) Gold ounces sold represents the ounces of gold product sold and delivered to the customer during the period, excluding ounces of gold recorded on forward contracts. Metrics from Monex are included from | ||||||||||
| (2) Silver ounces sold represents the ounces of silver product sold and delivered to the customer during the period, excluding ounces of silver recorded on forward contracts. Metrics from Monex are included from | ||||||||||
| (3) Number of outstanding secured loans to customers that are primarily collateralized by precious metals at the end of the period. | ||||||||||
| (4) DTC number of new customers represents the number of customers that have registered or set up a new account or made a purchase for the first time during the period within the Direct-to-Consumer segment. Metrics from Monex are included from | ||||||||||
| (5) DTC number of active customers represents the number of customers that have made a purchase during any month during the period within the Direct-to-Consumer segment. Metrics from Monex are included from | ||||||||||
| (6) DTC number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past within the Direct-to-Consumer segment. Metrics from Monex are included from | ||||||||||
| (7) DTC AOV represents the average dollar value of product orders (excluding accumulation program orders) delivered to the customer during the period within the Direct-to-Consumer segment. Metrics from Monex are included from | ||||||||||
Fiscal First Quarter 2027 Operational Highlights
- Gold ounces sold in the three months ended
September 30, 2026 increased 5% to 463,000 ounces from 439,000 ounces for the three months endedSeptember 30, 2025 , and decreased 11% from 521,000 ounces for the three months endedJune 30, 2026 - Silver ounces sold in the three months ended
September 30, 2026 increased 35% to 14.0 million ounces from 10.4 million ounces for the three months endedSeptember 30, 2025 , and decreased 9% from 15.3 million ounces for the three months endedJune 30, 2026 - As of
September 30, 2026 , the number of secured loans decreased 12% to 372 from 424 as ofSeptember 30, 2025 , and increased 1% from 367 as ofJune 30, 2026 - As of
September 30, 2026 , secured loans receivable increased 4% to$107.4 million from$103.6 million as ofSeptember 30, 2025 , and decreased 7% from$115.1 million as ofJune 30, 2026 - Direct-to-Consumer new customers for the three months ended
September 30, 2026 increased 38% to 96,100 from 69,400 for the three months endedSeptember 30, 2025 , and increased 42% from 67,900 for the three months endedJune 30, 2026 . The increase in new customers from the same year-ago quarter was primarily due to the acquisition of Monex inJanuary 2026 , as well as JMB’s activity - Direct-to-Consumer active customers for the three months ended
September 30, 2026 increased 1% to 148,600 from 147,300 for the three months endedSeptember 30, 2025 , and decreased 8% from 160,700 for the three months endedJune 30, 2026 - Direct-to-Consumer total customers as of
September 30, 2026 increased 13% to 4.82 million from 4.27 million as ofSeptember 30, 2025 , and increased 2% from 4.72 million as ofJune 30, 2026 - Direct-to-Consumer average order value for the three months ended
September 30, 2026 decreased$381 , or 10%, to$3,482 from$3,863 for the three months endedSeptember 30, 2025 , and decreased$74 , or 2%, from$3,556 for the three months endedJune 30, 2026 - JM Bullion’s average order value for the three months ended
September 30, 2026 increased$399 , or 16%, to$2,943 from$2,544 for the three months endedSeptember 30, 2025 , and increased$227 , or 8%, from$2,716 for the three months endedJune 30, 2026
Fiscal First Quarter 2027 Financial Summary
Revenues decreased 11% to
Gross profit increased 23% to
Selling, general and administrative expenses increased 19% to
Depreciation and amortization expense increased 20% to
Interest income increased 13% to
Interest expense decreased 1% to
Earnings (losses) from equity method investments increased 153% to earnings of
Net income attributable to the Company totaled
Adjusted net income before provision for income taxes for the three months ended
EBITDA for the three months ended
Quarterly Cash Dividend
Gold.com’s Board of Directors has declared a quarterly cash dividend of
Conference Call
Gold.com will hold a conference call today (
To participate, please call the conference telephone number 10 minutes before the start time and ask for the Gold.com conference call.
Webcast: https://www.webcaster5.com/Webcast/Page/2867/54619
International number: 1-973-528-0011
Participant Access Code: 243840
The call will also be broadcast live and available for replay on the Investor Relations section of Gold.com’s website at ir.gold.com. If you have any difficulty connecting with the conference call or webcast, please contact Gold.com’s investor relations team at 1-646-277-1260.
A replay of the call will be available after
Toll-free replay number: 1-877-481-4010
International replay number: 1-919-882-2331
Participant Access Code: 54619
About
Gold.com builds on gold’s storied history and heritage to define the future of alternative asset management. Founded in 1965, Gold.com offers comprehensive solutions for all aspects of the precious metals (gold, silver, platinum, and palladium) and collectibles (including rare coins and currency) value chains. Its vertically integrated platform combines market expertise with state-of-the-art logistics, financing, and minting capabilities to serve customers, collectors, and institutional clients globally.
Gold.com’s direct-to-consumer marketplace, anchored by flagship brands JMBullion.com, Stack’s Bowers Galleries, GovMint.com, Monex Precious Metals, and Goldline, has served millions of customers. The Company’s trading and wholesale sales platform, which operates as
Gold.com is headquartered in
Gold.com periodically provides information for investors on its corporate website, www.gold.com and its investor relations website, ir.gold.com. This includes press releases and other information about financial performance, reports filed or furnished with the
Important Cautions Regarding Forward-Looking Statements
Statements in this press release that relate to future plans, objectives, expectations, performance, events and the like are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These include statements regarding expectations with respect to growth, the delivery of long-term value, expense optimization, cost containment and operating leverage. Future events, risks and uncertainties, individually or in the aggregate, could cause actual results or circumstances to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ include the following: The failure to execute the Company’s growth strategy, including the inability to identify suitable or available acquisition or investment opportunities; greater than anticipated costs incurred to execute this strategy; our inability to execute on our cost containment and expense reduction programs; government regulations that might impede growth, particularly in
The Company undertakes no obligation to publicly update or revise any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.
Use and Reconciliation of Non-GAAP Measures
In addition to presenting the Company’s financial results determined in accordance with
In the Company’s reconciliation from its reported
Company Contact:
310-587-1410
sreiner@gold.com
Investor Relations Contact:
646-277-1260
reed.anderson@icrinc.com
GOLD@icrinc.com
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except for share data) | ||||||||
| (unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash | $ | 126,819 | $ | 577,976 | ||||
| Receivables, net | 200,112 | 196,037 | ||||||
| Derivative assets | 291,336 | 317,976 | ||||||
| Secured loans receivable | 107,415 | 115,128 | ||||||
| Inventories: | ||||||||
| Inventories | 1,348,157 | 1,561,851 | ||||||
| Restricted inventories | 1,088,023 | 798,485 | ||||||
| 2,436,180 | 2,360,336 | |||||||
| Income tax receivable | 6,161 | 2,148 | ||||||
| Prepaid expenses and other assets | 37,923 | 34,750 | ||||||
| Total current assets | 3,205,946 | 3,604,351 | ||||||
| Operating lease right of use assets | 35,394 | 31,659 | ||||||
| Property, plant, and equipment, net | 73,305 | 71,064 | ||||||
| 250,803 | 250,803 | |||||||
| Intangibles, net | 144,517 | 146,318 | ||||||
| Long-term investments | 27,450 | 26,986 | ||||||
| Other long-term assets | 3,841 | 5,738 | ||||||
| Total assets | $ | 3,741,256 | $ | 4,136,919 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities | ||||||||
| Liabilities on borrowed metals | $ | 793,783 | $ | 776,061 | ||||
| Product financing arrangements | 314,900 | 89,249 | ||||||
| Accounts payable and other payables | 144,506 | 38,778 | ||||||
| Deferred revenue and other advances | 1,439,499 | 2,139,974 | ||||||
| Derivative liabilities | 23,855 | 39,918 | ||||||
| Accrued liabilities | 63,126 | 58,789 | ||||||
| Notes payable | — | 4,000 | ||||||
| Total current liabilities | 2,779,669 | 3,146,769 | ||||||
| Notes payable | 195 | 206 | ||||||
| Deferred tax liabilities | 14,651 | 14,615 | ||||||
| Other liabilities | 38,096 | 36,963 | ||||||
| Total liabilities | 2,832,611 | 3,198,553 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders’ equity | ||||||||
| Preferred stock, | — | — | ||||||
| Common stock, par value | 293 | 292 | ||||||
| Additional paid-in capital | 353,869 | 351,545 | ||||||
| Accumulated other comprehensive income | 343 | 140 | ||||||
| Retained earnings | 490,031 | 523,736 | ||||||
| Total | 844,536 | 875,713 | ||||||
| Noncontrolling interests | 64,109 | 62,653 | ||||||
| Total stockholders’ equity | 908,645 | 938,366 | ||||||
| Total liabilities and stockholders’ equity | $ | 3,741,256 | $ | 4,136,919 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except for share and per share data; unaudited) | |||||||||
| Three Months Ended | |||||||||
| 2026 | 2025 | ||||||||
| Revenues | $ | 3,265,269 | $ | 3,680,766 | |||||
| Cost of sales | 3,175,652 | 3,607,869 | |||||||
| Gross profit | 89,617 | 72,897 | |||||||
| Selling, general, and administrative expenses | (71,178 | ) | (59,822 | ) | |||||
| Depreciation and amortization expense | (9,074 | ) | (7,583 | ) | |||||
| Interest income | 6,313 | 5,571 | |||||||
| Interest expense | (12,475 | ) | (12,600 | ) | |||||
| Earnings (losses) from equity method investments | 482 | (908 | ) | ||||||
| Other (expense) income, net | (688 | ) | 2,233 | ||||||
| Losses on foreign exchange | (829 | ) | (99 | ) | |||||
| Net income (loss) before provision for income taxes | 2,168 | (311 | ) | ||||||
| Income tax benefit (expense) | 17 | (660 | ) | ||||||
| Net income (loss) | 2,185 | (971 | ) | ||||||
| Net income (loss) attributable to noncontrolling interests | 583 | (32 | ) | ||||||
| Net income (loss) attributable to the Company | $ | 1,602 | $ | (939 | ) | ||||
| Basic and diluted net income (loss) per share attributable to | |||||||||
| Basic | $ | 0.05 | $ | (0.04 | ) | ||||
| Diluted | $ | 0.05 | $ | (0.04 | ) | ||||
| Weighted-average shares outstanding: | |||||||||
| Basic | 29,216,400 | 24,696,600 | |||||||
| Diluted | 29,743,200 | 24,696,600 | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands; unaudited) | ||||||||
| Three Months Ended | ||||||||
| 2026 | 2025 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income (loss) | $ | 2,185 | $ | (971 | ) | |||
| Adjustments to reconcile net income to net cash flows from operating activities: | ||||||||
| Depreciation and amortization | 9,074 | 7,583 | ||||||
| Amortization of loan cost | 376 | 1,635 | ||||||
| Share-based compensation | 552 | 375 | ||||||
| Losses (earnings) from equity method investments | (482 | ) | 908 | |||||
| Other | 1,378 | (1,796 | ) | |||||
| Changes in assets and liabilities: | ||||||||
| Receivables, net | (4,223 | ) | (148,477 | ) | ||||
| Derivative assets | 26,640 | (255,659 | ) | |||||
| Income tax receivable | (4,013 | ) | 3 | |||||
| Inventories | (75,844 | ) | 56,451 | |||||
| Prepaid expenses and other assets | (128 | ) | (2,118 | ) | ||||
| Accounts payable and other payables | 105,726 | 57,772 | ||||||
| Deferred revenue and other advances | (700,475 | ) | 352,717 | |||||
| Derivative liabilities | (16,063 | ) | 117,676 | |||||
| Liabilities on borrowed metals | 17,722 | 12,598 | ||||||
| Accrued liabilities | (1,009 | ) | (3,280 | ) | ||||
| Net cash (used in) provided by operating activities | (638,584 | ) | 195,417 | |||||
| Cash flows from investing activities: | ||||||||
| Capital expenditures for property, plant, and equipment | (4,488 | ) | (1,974 | ) | ||||
| Purchase of long-term investments | (1,632 | ) | — | |||||
| Purchase of intangible assets | (4,099 | ) | — | |||||
| Secured loans receivable, net | 7,713 | (9,590 | ) | |||||
| Other | (1,311 | ) | 155 | |||||
| Net cash used in investing activities | (3,817 | ) | (11,409 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Product financing arrangements, net | 225,651 | (107,705 | ) | |||||
| Dividends paid | (35,077 | ) | (4,984 | ) | ||||
| Borrowings under lines of credit | 549,000 | 371,000 | ||||||
| Repayments under lines of credit | (549,000 | ) | (426,000 | ) | ||||
| Proceeds from notes payable to related party | — | 200 | ||||||
| Debt funding issuance costs | (875 | ) | (2,641 | ) | ||||
| Proceeds from the exercise of share-based awards | 1,314 | 6 | ||||||
| Payments for tax withholding related to net settlement of share-based awards | (89 | ) | — | |||||
| Other | 320 | (2,404 | ) | |||||
| Net cash provided by (used in) financing activities | 191,244 | (172,528 | ) | |||||
| Net (decrease) increase in cash | (451,157 | ) | 11,480 | |||||
| Cash, beginning of period | 577,976 | 77,741 | ||||||
| Cash, end of period | $ | 126,819 | $ | 89,221 | ||||
| Overview of Results of Operations for the Three Months Ended Consolidated Results of Operations The operating results for the three months ended | |||||||||||||||||||||||||||||
| Three Months Ended | 2026 | 2025 | Change | ||||||||||||||||||||||||||
| $ | % of revenue | $ | % of revenue | $ | % | ||||||||||||||||||||||||
| Revenues | $ | 3,265,269 | 100.000 | % | $ | 3,680,766 | 100.000 | % | $ | (415,497 | ) | (11.3 | %) | ||||||||||||||||
| Gross profit | 89,617 | 2.745 | % | 72,897 | 1.980 | % | $ | 16,720 | 22.9 | % | |||||||||||||||||||
| Selling, general, and administrative expenses | (71,178 | ) | (2.180 | %) | (59,822 | ) | (1.625 | %) | $ | 11,356 | 19.0 | % | |||||||||||||||||
| Depreciation and amortization expense | (9,074 | ) | (0.278 | %) | (7,583 | ) | (0.206 | %) | $ | 1,491 | 19.7 | % | |||||||||||||||||
| Interest income | 6,313 | 0.193 | % | 5,571 | 0.151 | % | $ | 742 | 13.3 | % | |||||||||||||||||||
| Interest expense | (12,475 | ) | (0.382 | %) | (12,600 | ) | (0.342 | %) | $ | (125 | ) | (1.0 | %) | ||||||||||||||||
| Earnings (losses) from equity method investments | 482 | 0.015 | % | (908 | ) | (0.025 | %) | $ | 1,390 | 153.1 | % | ||||||||||||||||||
| Other (expense) income, net | (688 | ) | (0.021 | %) | 2,233 | 0.061 | % | $ | (2,921 | ) | (130.8 | %) | |||||||||||||||||
| Losses on foreign exchange | (829 | ) | (0.025 | %) | (99 | ) | (0.003 | %) | $ | 730 | 737.4 | % | |||||||||||||||||
| Net income (loss) before provision for income taxes | 2,168 | 0.066 | % | (311 | ) | (0.008 | %) | $ | 2,479 | 797.1 | % | ||||||||||||||||||
| Income tax benefit (expense) | 17 | 0.001 | % | (660 | ) | (0.018 | %) | $ | 677 | 102.6 | % | ||||||||||||||||||
| Net income (loss) | 2,185 | 0.067 | % | (971 | ) | (0.026 | %) | $ | 3,156 | 325.0 | % | ||||||||||||||||||
| Net income (loss) attributable to noncontrolling interests | 583 | 0.018 | % | (32 | ) | (0.001 | %) | $ | 615 | 1,921.9 | % | ||||||||||||||||||
| Net income (loss) attributable to the Company | $ | 1,602 | 0.049 | % | $ | (939 | ) | (0.026 | %) | $ | 2,541 | 270.6 | % | ||||||||||||||||
| Basic and diluted net income (loss) per share attributable to | |||||||||||||||||||||||||||||
| Basic | $ | 0.05 | $ | (0.04 | ) | $ | 0.09 | 225.0 | % | ||||||||||||||||||||
| Diluted | $ | 0.05 | $ | (0.04 | ) | $ | 0.09 | 225.0 | % | ||||||||||||||||||||
Reconciliation of
A reconciliation of net income (loss) before provision for income taxes to adjusted net income before provision for income taxes for the three months ended
| Three Months Ended | 2026 | 2025 | Change | ||||||||||||||
| $ | $ | $ | % | ||||||||||||||
| Net income (loss) before provision for income taxes | $ | 2,168 | $ | (311 | ) | $ | 2,479 | 797.1 | % | ||||||||
| Adjustments: | |||||||||||||||||
| Contingent consideration fair value adjustment | 1,803 | (2,461 | ) | $ | 4,264 | 173.3 | % | ||||||||||
| Acquisition costs | 197 | 61 | $ | 136 | 223.0 | % | |||||||||||
| Amortization of acquired intangibles | 5,874 | 5,202 | $ | 672 | 12.9 | % | |||||||||||
| Depreciation expense | 3,200 | 2,381 | $ | 819 | 34.4 | % | |||||||||||
| Adjusted net income before provision for income taxes (non-GAAP) | $ | 13,242 | $ | 4,872 | $ | 8,370 | 171.8 | % | |||||||||
A reconciliation of net income (loss) to EBITDA, and operating cash flows to EBITDA for the three months ended
| Three Months Ended | 2026 | 2025 | Change | |||||||||||||
| Reconciliation of Net Income (Loss) to EBITDA: | $ | $ | $ | % | ||||||||||||
| Net income (loss) | $ | 2,185 | $ | (971 | ) | $ | 3,156 | 325.0 | % | |||||||
| Adjustments: | ||||||||||||||||
| Interest income | (6,313 | ) | (5,571 | ) | $ | 742 | 13.3 | % | ||||||||
| Interest expense | 12,475 | 12,600 | $ | (125 | ) | (1.0 | %) | |||||||||
| Amortization of acquired intangibles | 5,874 | 5,202 | $ | 672 | 12.9 | % | ||||||||||
| Depreciation expense | 3,200 | 2,381 | $ | 819 | 34.4 | % | ||||||||||
| Income tax (benefit) expense | (17 | ) | 660 | $ | (677 | ) | (102.6 | %) | ||||||||
| 15,219 | 15,272 | $ | (53 | ) | (0.3 | %) | ||||||||||
| Earnings before interest, taxes, depreciation, and amortization (non-GAAP) | $ | 17,404 | $ | 14,301 | $ | 3,103 | 21.7 | % | ||||||||
| Reconciliation of Operating Cash Flows to EBITDA: | ||||||||||||||||
| Net cash (used in) provided by operating activities | $ | (638,584 | ) | $ | 195,417 | $ | (834,001 | ) | (426.8 | %) | ||||||
| Changes in operating working capital | 651,667 | (187,683 | ) | $ | 839,350 | 447.2 | % | |||||||||
| Interest expense | 12,475 | 12,600 | $ | (125 | ) | (1.0 | %) | |||||||||
| Interest income | (6,313 | ) | (5,571 | ) | $ | 742 | 13.3 | % | ||||||||
| Income tax (benefit) expense | (17 | ) | 660 | $ | (677 | ) | (102.6 | %) | ||||||||
| Earnings (losses) from equity method investments | 482 | (908 | ) | $ | 1,390 | 153.1 | % | |||||||||
| Share-based compensation | (552 | ) | (375 | ) | $ | 177 | 47.2 | % | ||||||||
| Amortization of loan cost | (376 | ) | (1,635 | ) | $ | (1,259 | ) | (77.0 | %) | |||||||
| Other | (1,378 | ) | 1,796 | $ | (3,174 | ) | (176.7 | %) | ||||||||
| Earnings before interest, taxes, depreciation, and amortization (non-GAAP) | $ | 17,404 | $ | 14,301 | $ | 3,103 | 21.7 | % | ||||||||
Source: Gold.com