- Q4 Consolidated Net Sales Increased 0.6%; Consolidated Comparable Sales Grew 0.9%
- Q4 GAAP Diluted EPS Increased 22%; Adjusted Diluted EPS Increased 13%
- Full Year GAAP Diluted EPS Increased 7%; Adjusted Diluted EPS Increased 9%
- Full Year Cash Flow from Operations of
$323 Million Deployed to Invest for Growth, Strengthen Balance Sheet and Return Value to Shareholders - Company Provides Fiscal 2027 Guidance In line with Financial Algorithm
“We finished fiscal 2026 with positive momentum, delivering fourth quarter sales, operating earnings and double-digit adjusted EPS growth,” said
Fiscal 2026 Fourth Quarter Summary
- Consolidated net sales of
$953 million , an increase of 0.6% compared to the prior year; - Consolidated comparable sales growth of 0.9%;
- Global e-commerce sales increased 8% to
$113 million , representing 12% of net sales; - GAAP gross margin of 51.9%, a decrease of 30 basis points compared to the prior year;
- GAAP selling, general and administrative expenses were
$402 million ; - Adjusted Selling, General and Administrative Expenses of
$400 million , a decrease of$5 million compared to the prior year; - GAAP operating earnings of
$92 million and GAAP operating margin of 9.7%, an increase of 130 basis points compared to the prior year; - Adjusted Operating Earnings of
$95 million and Adjusted Operating Margin of 10.0%, an increase of 60 basis points compared to the prior year; - GAAP diluted net earnings per share of
$0.60 , an increase of 22% compared to the prior year; - Adjusted Diluted Net Earnings Per Share of
$0.62 , an increase of 13% compared to the prior year; - Cash flow from operations of
$75 million and Free Cash Flow of$47 million ; and - Completed
$20 million in term loan repayment and$42 million in share repurchases.
Fiscal 2026 Full Year Summary
- Consolidated net sales of
$3.73 billion , an increase of 0.9% compared to the prior year; - Consolidated comparable sales growth of 0.5%;
- Global e-commerce sales increased 10% to
$441 million , representing 12% of net sales; - GAAP gross margin of 52.0%, Adjusted Gross Margin expansion of 40 basis points to 52.1%;
- GAAP selling, general and administrative expenses of
$1.62 billion ; - Adjusted Selling, General and Administrative Expenses of
$1.61 billion , an increase of$25 million compared to the prior year; - GAAP operating earnings of
$326 million and GAAP operating margin of 8.7%, a decrease of 20 basis points compared to the prior year; - Adjusted Operating Earnings of
$334 million and Adjusted Operating Margin of 9.0%, an increase of 10 basis points compared to the prior year; - GAAP diluted net earnings per share of
$2.02 , an increase of 7% compared to the prior year; - Adjusted Diluted Net Earnings Per Share of
$2.08 , an increase of 9% compared to the prior year; - Cash flow from operations of
$323 million and Free Cash Flow of$210 million ; and - Completed
$80 million in term loan repayments and$113 million in share repurchases.
Balance Sheet and Cash Flow
As of
Fourth quarter cash flow from operations was
Fiscal 2026 Fourth Quarter Segment Results
| (In thousands, except percentages) | Q4 FY26 | Q4 FY25 | Growth/(Decline) | Q4 FY26 | Q4 FY25 | Growth/(Decline) | |||||
1.6% | (0.8)% | ||||||||||
| Comparable Sales Growth/(Decline) | 2.0% | 1.2% | 80 bps | (0.6)% | 1.4% | (200) bps | |||||
| Gross Margin | 60.6% | 61.3% | (70) bps | 40.0% | 40.0% | 0 bps | |||||
| Operating Earnings | 2.6% | 1.2% | |||||||||
| Operating Margin | 16.1% | 15.9% | 20 bps | 12.9% | 12.6% | 30 bps | |||||
Fiscal Year 2027 Guidance*
| Full Year | Initial FY27 Guidance | |
| Consolidated | ||
| Comparable Sales | Growth of 1% to 2% | |
| Adjusted Operating Earnings | ||
| Adjusted Diluted EPS | ||
| Capital Expenditures | Approximately | |
| Free Cash Flow | Approximately |
| (1) Assumes 50% of Free Cash Flow goes towards share repurchases (Free Cash Flow defined as GAAP cash flows from operating activities less payments for capital expenditures) |
| First Quarter Guidance | ||
| Consolidated | ||
| Comparable Sales | Growth of 0.5% to 1.5% | |
| Adjusted Operating Earnings | ||
| Adjusted Diluted EPS |
| (1) Assumes approximately 30 basis points of unfavorable impact from expected foreign currency rates | |
| (2) Assumes 50% of Free Cash Flow goes towards share repurchases (Free Cash Flow defined as GAAP cash flows from operating activities less payments for capital expenditures) |
* The Company does not provide a reconciliation for forward-looking non-GAAP financial measures where it is unable to provide a meaningful or accurate calculation or estimation of its reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the occurrence and the financial impact of various items that have not yet occurred, are out of the Company’s control or cannot be reasonably predicted. For the same reasons, the Company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.
Conference Call and Where You Can Find Additional Information
The Company will hold a conference call and live webcast at approximately
Participants can listen to the live webcast of the conference call by accessing the investor relations section of the Company’s website at sallybeautyholdings.com/investor-relations/events-and-presentations/events-calendar, or through our third-party host at SBH Q4 Earnings Webcast. To join the conference call, participants can pre-register to receive a dial-in number and unique PIN using the following link: Pre-register SBH Q4 Earnings Call. Pre-registration can be completed at any time up to and following the call start time.
A replay will be available on the Company’s investor relations website after
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. (NYSE: SBH), as the leader in professional hair color, sells and distributes professional beauty supplies globally through its Sally Beauty and Beauty Systems Group segments. Sally Beauty stores offer up to 6,500 products for hair color, hair care, nails, and skin care through proprietary brands such as Ion®, Bondbar®, Strawberry Leopard®, Generic Value Products®, Inspired by Nature® and Silk Elements® as well as professional lines such as Wella®, Clairol®, OPI®, L’Oreal®, Wahl® and Babyliss Pro®. Beauty Systems Group stores, branded as Cosmo Prof® or Armstrong McCall® stores, along with its outside sales consultants, sell up to 8,500 professionally branded products including Paul Mitchell®, Wella®, Matrix®, Schwarzkopf®, Kenra®, Goldwell®, Joico®, Amika® and Moroccanoil®, intended for use in salons and for resale by salons to retail consumers. For more information about Sally Beauty Holdings, Inc., please visit sallybeautyholdings.com/investor-relations.
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto that are not purely historical facts or that depend upon future events may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, can be identified by the use of words such as “believes,” “projects,” “expects,” “can,” “may,” “estimates,” “should,” “plans,” “targets,” “intends,” “could,” “will,” “would,” “anticipates,” “potential,” “confident,” “optimistic,” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, guidance, expectations and future plans. Forward-looking statements can also be identified by the fact that these statements do not relate strictly to historical or current matters.
Readers are cautioned not to place undue reliance on forward-looking statements as such statements speak only as of the date they were made. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including the “Risk Factors” described under Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2026, and other filings with the U.S. Securities and Exchange Commission. Consequently, all forward-looking statements in this release are qualified by the factors, risks and uncertainties contained therein. We assume no obligation to publicly update or revise any forward-looking statements.
Use of Non-GAAP Financial Measures
This news release and the schedules hereto include the following financial measures that have not been calculated in accordance with accounting principles generally accepted in the United States, (“GAAP”), and are therefore referred to as non-GAAP financial measures: (1) Adjusted Gross Margin; (2) Adjusted Selling, General and Administrative Expenses; (3) Adjusted EBITDA and EBITDA Margin; (4) Adjusted Operating Earnings and Operating Margin; (5) Adjusted Net Earnings; (6) Adjusted Diluted Net Earnings Per Share; and (7) Free Cash Flow. We have provided definitions below for these non-GAAP financial measures and have provided tables in the schedules hereto to reconcile these non-GAAP financial measures to the comparable GAAP financial measures.
Adjusted Gross Margin – We define the measure Adjusted Gross Margin as GAAP gross margin excluding the costs related to the Company’s fuel for growth initiative for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted Selling, General and Administrative Expenses – We define the measure Adjusted Selling, General and Administrative Expenses as GAAP selling, general and administrative expenses excluding the costs related to the Company’s fuel for growth initiative, expenses related to the Company’s corporate headquarters relocation, and asset impairment charges for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted EBITDA and EBITDA Margin – We define the measure Adjusted EBITDA as GAAP net earnings before depreciation and amortization, interest expense, income taxes, share-based compensation, costs related to the Company’s fuel for growth initiative, expenses related to the Company’s corporate headquarters relocation, and asset impairment charges for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures. Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of net sales.
Adjusted Operating Earnings and Operating Margin – Adjusted operating earnings are GAAP operating earnings that exclude the costs related to the Company’s fuel for growth initiative, expenses related to the Company’s corporate headquarters relocation, and asset impairment charges for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures. Adjusted Operating Margin is Adjusted Operating Earnings as a percentage of net sales.
Adjusted Net Earnings – Adjusted net earnings is GAAP net earnings that exclude the tax-effected costs related to the Company’s fuel for growth initiative, tax-effected expenses related to the Company’s corporate headquarters relocation, and tax-effected asset impairment charges for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted Diluted Net Earnings Per Share – Adjusted diluted net earnings per share is GAAP diluted earnings per share that exclude the tax-effected costs related to the Company’s fuel for growth initiative, tax-effected expenses related to the Company’s corporate headquarters relocation, and tax-effected asset impairment charges for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Free Cash Flow – We define the measure Free Cash Flow as GAAP net cash provided by operating activities less payments for capital expenditures (net). We believe Free Cash Flow is an important liquidity measure that provides useful information to investors about the amount of cash generated from operations after taking into account payments for capital expenditures (net).
We believe that these non-GAAP financial measures provide valuable information regarding our earnings and business trends by excluding specific items that we believe are not indicative of the ongoing operating results of our businesses, providing a useful way for investors to make a comparison of our performance over time and against other companies in our industry.
We have provided these non-GAAP financial measures as supplemental information to our GAAP financial measures and believe these non-GAAP measures provide investors with additional meaningful financial information regarding our operating performance and cash flows. Our management and Board of Directors also use these non-GAAP measures as supplemental measures to evaluate our businesses and the performance of management, including the determination of performance-based compensation, to make operating and strategic decisions, and to allocate financial resources. We believe that these non-GAAP measures also provide meaningful information for investors and securities analysts to evaluate our historical and prospective financial performance. These non-GAAP measures should not be considered a substitute for or superior to GAAP results. Furthermore, the non-GAAP measures presented by us may not be comparable to similarly titled measures of other companies.
Supplemental Schedules
Segment Information | 1 |
Non-GAAP Financial Measures Reconciliations | 2-3 |
Non-GAAP Financial Measures Reconciliations; Adjusted EBITDA and Free Cash Flow | 4 |
Store Count and Comparable Sales | 5 |
| Condensed Consolidated Statements of Earnings | |||||||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||
| 2026 |
|
| 2025 |
| Percentage Change |
| 2026 |
|
| 2025 |
| Percentage Change | ||||||||
| Net sales | $ | 952,527 |
| $ | 947,075 |
| 0.6 | % | $ | 3,734,567 |
| $ | 3,701,424 |
| 0.9 | % | |||||
| Cost of products sold |
| 458,081 |
|
| 452,969 |
| 1.1 | % |
| 1,790,841 |
|
| 1,790,676 |
| — | % | |||||
| Gross profit |
| 494,446 |
|
| 494,106 |
| 0.1 | % |
| 1,943,726 |
|
| 1,910,748 |
| 1.7 | % | |||||
| Selling, general and administrative expenses |
| 402,254 |
|
| 414,162 |
| (2.9 | )% |
| 1,617,273 |
|
| 1,582,938 |
| 2.2 | % | |||||
| Operating earnings |
| 92,192 |
|
| 79,944 |
| 15.3 | % |
| 326,453 |
|
| 327,810 |
| (0.4 | )% | |||||
| Interest expense |
| 13,874 |
|
| 14,953 |
| (7.2 | )% |
| 56,352 |
|
| 64,393 |
| (12.5 | )% | |||||
| Earnings before provision for income taxes |
| 78,318 |
|
| 64,991 |
| 20.5 | % |
| 270,101 |
|
| 263,417 |
| 2.5 | % | |||||
| Provision for income taxes |
| 20,574 |
|
| 15,060 |
| 36.6 | % |
| 70,023 |
|
| 67,539 |
| 3.7 | % | |||||
| Net earnings | $ | 57,744 |
| $ | 49,931 |
| 15.6 | % | $ | 200,078 |
| $ | 195,878 |
| 2.1 | % | |||||
| Earnings per share: | |||||||||||||||||||||
| Basic | $ | 0.62 |
| $ | 0.51 |
| 21.6 | % | $ | 2.09 |
| $ | 1.95 |
| 7.2 | % | |||||
| Diluted | $ | 0.60 |
| $ | 0.49 |
| 22.4 | % | $ | 2.02 |
| $ | 1.89 |
| 6.9 | % | |||||
| Weighted average shares: | |||||||||||||||||||||
| Basic |
| 92,892 |
|
| 98,577 |
|
| 95,619 |
|
| 100,662 |
| |||||||||
| Diluted |
| 96,094 |
|
| 101,760 |
|
| 98,814 |
|
| 103,821 |
| |||||||||
| Basis Point Change | Basis Point Change | ||||||||||||||||||||
| Comparison as a percentage of net sales | |||||||||||||||||||||
| Consolidated gross margin |
| 51.9 | % |
| 52.2 | % | (30 | ) |
| 52.0 | % |
| 51.6 | % | 40 |
| |||||
| Selling, general and administrative expenses |
| 42.2 | % |
| 43.7 | % | (150 | ) |
| 43.3 | % |
| 42.8 | % | 50 |
| |||||
| Consolidated operating margin |
| 9.7 | % |
| 8.4 | % | 130 |
|
| 8.7 | % |
| 8.9 | % | (20 | ) | |||||
| Effective tax rate |
| 26.3 | % |
| 23.2 | % | 310 |
|
| 25.9 | % |
| 25.6 | % | 30 |
| |||||
| Condensed Consolidated Balance Sheets | |||||
| (In thousands) | |||||
| (Unaudited) | |||||
| 2026 |
| 2025 | ||
| Cash and cash equivalents | $ | 158,163 | $ | 149,162 | |
| Trade and other accounts receivable |
| 90,187 |
| 116,562 | |
| Inventory |
| 1,001,222 |
| 987,575 | |
| Other current assets |
| 54,283 |
| 48,154 | |
| Total current assets |
| 1,303,855 |
| 1,301,453 | |
| Property and equipment, net |
| 285,020 |
| 284,284 | |
| Operating lease assets |
| 670,092 |
| 646,698 | |
| 588,026 |
| 593,692 | ||
| Other assets |
| 56,371 |
| 44,969 | |
| Total assets | $ | 2,903,364 | $ | 2,871,096 | |
| Current maturities of long-term debt | $ | 4,000 | $ | 4,000 | |
| Accounts payable |
| 206,159 |
| 224,507 | |
| Accrued liabilities |
| 178,480 |
| 184,641 | |
| Current operating lease liabilities |
| 159,544 |
| 158,566 | |
| Income taxes payable |
| 2,072 |
| 4,260 | |
| Total current liabilities |
| 550,255 |
| 575,974 | |
| Long-term debt |
| 784,043 |
| 861,974 | |
| Long-term operating lease liabilities |
| 567,070 |
| 538,426 | |
| Other liabilities |
| 21,042 |
| 21,026 | |
| Deferred income tax liabilities, net |
| 91,943 |
| 79,489 | |
| Total liabilities |
| 2,014,353 |
| 2,076,889 | |
| Total stockholders’ equity |
| 889,011 |
| 794,207 | |
| Total liabilities and stockholders’ equity | $ | 2,903,364 | $ | 2,871,096 | |
Supplemental Schedule 1 | ||||||||||||||||||||
| Segment Information | ||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||
| 2026 |
|
| 2025 |
| Percentage Change |
| 2026 |
|
| 2025 |
| Percentage Change | |||||||
| Net sales: | ||||||||||||||||||||
$ | 550,315 |
| $ | 541,559 |
| 1.6 | % | $ | 2,141,722 |
| $ | 2,094,363 |
| 2.3 | % | |||||
| 402,212 |
|
| 405,516 |
| (0.8 | )% |
| 1,592,845 |
|
| 1,607,061 |
| (0.9 | )% | |||||
| Total net sales | $ | 952,527 |
| $ | 947,075 |
| 0.6 | % | $ | 3,734,567 |
| $ | 3,701,424 |
| 0.9 | % | ||||
| Operating earnings: | ||||||||||||||||||||
| Sally | $ | 88,433 |
| $ | 86,183 |
| 2.6 | % | $ | 333,835 |
| $ | 326,667 |
| 2.2 | % | ||||
| BSG |
| 51,896 |
|
| 51,286 |
| 1.2 | % |
| 202,144 |
|
| 196,361 |
| 2.9 | % | ||||
| Segment operating earnings |
| 140,329 |
|
| 137,469 |
| 2.1 | % |
| 535,979 |
|
| 523,028 |
| 2.5 | % | ||||
| Unallocated expenses (1) |
| 48,137 |
|
| 57,525 |
| (16.3 | )% |
| 209,526 |
|
| 195,218 |
| 7.3 | % | ||||
| Interest expense |
| 13,874 |
|
| 14,953 |
| (7.2 | )% |
| 56,352 |
|
| 64,393 |
| (12.5 | )% | ||||
| Earnings before provision for income taxes | $ | 78,318 |
| $ | 64,991 |
| 20.5 | % | $ | 270,101 |
| $ | 263,417 |
| 2.5 | % | ||||
| Segment gross margin: |
| 2026 |
|
| 2025 |
| Basis Point Change |
| 2026 |
|
| 2025 |
| Basis Point Change | ||||||
| Sally |
| 60.6 | % |
| 61.3 | % | (70 | ) |
| 60.8 | % |
| 60.8 | % | - |
| ||||
| BSG |
| 40.0 | % |
| 40.0 | % | - |
|
| 40.3 | % |
| 39.7 | % | 60 |
| ||||
| Segment operating margin: | ||||||||||||||||||||
| Sally |
| 16.1 | % |
| 15.9 | % | 20 |
|
| 15.6 | % |
| 15.6 | % | - |
| ||||
| BSG |
| 12.9 | % |
| 12.6 | % | 30 |
|
| 12.7 | % |
| 12.2 | % | 50 |
| ||||
| Consolidated operating margin |
| 9.7 | % |
| 8.4 | % | 130 |
|
| 8.7 | % |
| 8.9 | % | (20 | ) | ||||
| (1) Unallocated expenses, including share-based compensation expense, consist of corporate and shared costs and are included in selling, general and administrative expenses. Additionally, unallocated expenses include costs associated with our Fuel for Growth initiative and a gain from the sale of our corporate headquarters during the twelve months ended | ||||||||||||||||||||
| Supplemental Schedule 2 | ||||||||||||
| Non-GAAP Financial Measures Reconciliations | ||||||||||||
| (In thousands, except per share data) | ||||||||||||
| (Unaudited) | ||||||||||||
| Three Months Ended | ||||||||||||
| As Reported (GAAP) | Fuel for Growth and Other (1) | Corporate HQ Relocation (2) | As Adjusted (Non-GAAP) | |||||||||
| Cost of products sold | $ | 458,081 |
| $ | (252 | ) | $ | — |
| $ | 457,829 |
|
| Consolidated gross margin |
| 51.9 | % |
| 51.9 | % | ||||||
| Selling, general and administrative expenses |
| 402,254 |
|
| (2,242 | ) |
| (135 | ) |
| 399,877 |
|
| SG&A expenses, as a percentage of sales |
| 42.2 | % |
| 42.0 | % | ||||||
| Operating earnings |
| 92,192 |
|
| 2,494 |
|
| 135 |
|
| 94,821 |
|
| Operating margin |
| 9.7 | % |
| 10.0 | % | ||||||
| Earnings before provision for income taxes |
| 78,318 |
|
| 2,494 |
|
| 135 |
|
| 80,947 |
|
| Provision for income taxes (3) |
| 20,574 |
|
| 642 |
|
| 36 |
|
| 21,252 |
|
| Net earnings | $ | 57,744 |
| $ | 1,852 |
| $ | 99 |
| $ | 59,695 |
|
| Earnings per share: (4) | ||||||||||||
| Basic | $ | 0.62 |
| $ | 0.02 |
| $ | — |
| $ | 0.64 |
|
| Diluted | $ | 0.60 |
| $ | 0.02 |
| $ | — |
| $ | 0.62 |
|
| Three Months Ended | ||||||||||||
| As Reported (GAAP) | Fuel for Growth and Other (1) | Corporate HQ Relocation (2) | As Adjusted (Non-GAAP) | |||||||||
| Cost of products sold | $ | 452,969 |
| $ | 180 |
| $ | — |
| $ | 453,149 |
|
| Consolidated gross margin |
| 52.2 | % |
| 52.2 | % | ||||||
| Selling, general and administrative expenses |
| 414,162 |
|
| (7,391 | ) |
| (1,465 | ) |
| 405,306 |
|
| SG&A expenses, as a percentage of sales |
| 43.7 | % |
| 42.8 | % | ||||||
| Operating earnings |
| 79,944 |
|
| 7,211 |
|
| 1,465 |
|
| 88,620 |
|
| Operating margin |
| 8.4 | % |
| 9.4 | % | ||||||
| Earnings before provision for income taxes |
| 64,991 |
|
| 7,211 |
|
| 1,465 |
|
| 73,667 |
|
| Provision for income taxes (3) |
| 15,060 |
|
| 1,846 |
|
| 379 |
|
| 17,285 |
|
| Net earnings | $ | 49,931 |
| $ | 5,365 |
| $ | 1,086 |
| $ | 56,382 |
|
| Earnings per share: (4) | ||||||||||||
| Basic | $ | 0.51 |
| $ | 0.05 |
| $ | 0.01 |
| $ | 0.57 |
|
| Diluted | $ | 0.49 |
| $ | 0.05 |
| $ | 0.01 |
| $ | 0.55 |
|
| (1) Fuel for Growth and other represents expenses primarily related expenses associated with our Fuel for Growth program and other non-recurring items, including the write-off of a certain tradename used in the | ||||||||||||
| (2) Primarily represents expenses in connection with the relocation of our headquarters. | ||||||||||||
| (3) Calculated using the applicable tax rates for each country, while excluding the tax benefits for countries where the tax benefit is not currently deemed probable of being realized. | ||||||||||||
| (4) Calculated using rounded amounts as presented. | ||||||||||||
| Supplemental Schedule 3 | |||||||||||||||
| Non-GAAP Financial Measures Reconciliations, Continued | |||||||||||||||
| (In thousands, except per share data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Twelve Months Ended | |||||||||||||||
| As Reported (GAAP) | Fuel for Growth and Other (1) | Corporate HQ Relocation (2) | As Adjusted (Non-GAAP) | ||||||||||||
| Cost of products sold | $ | 1,790,841 |
| $ | (2,252 | ) | $ | 0 |
| $ | 1,788,589 |
| |||
| Consolidated gross margin |
| 52.0 | % |
| 52.1 | % | |||||||||
| Selling, general and administrative expenses |
| 1,617,273 |
|
| (3,615 | ) |
| (1,987 | ) |
| 1,611,671 |
| |||
| SG&A expenses, as a percentage of sales |
| 43.3 | % |
| 43.2 | % | |||||||||
| Operating earnings |
| 326,453 |
|
| 5,867 |
|
| 1,987 |
|
| 334,307 |
| |||
| Operating margin |
| 8.7 | % |
| 9.0 | % | |||||||||
| Earnings before provision for income taxes |
| 270,101 |
|
| 5,867 |
|
| 1,987 |
|
| 277,955 |
| |||
| Provision for income taxes (4) |
| 70,023 |
|
| 1,495 |
|
| 512 |
|
| 72,030 |
| |||
| Net earnings | $ | 200,078 |
| $ | 4,372 |
| $ | 1,475 |
| $ | 205,925 |
| |||
| Earnings per share: (5) | |||||||||||||||
| Basic | $ | 2.09 |
| $ | 0.05 |
| $ | 0.02 |
| $ | 2.15 |
| |||
| Diluted | $ | 2.02 |
| $ | 0.04 |
| $ | 0.01 |
| $ | 2.08 |
| |||
| Twelve Months Ended | |||||||||||||||
| As Reported (GAAP) | Fuel for Growth and Other (1) | Corporate HQ Relocation (2) | Asset Impairment (3) | As Adjusted (Non-GAAP) | |||||||||||
| Cost of products sold | $ | 1,790,676 |
| $ | (3,888 | ) | $ | — |
| $ | — |
| $ | 1,786,788 |
|
| Consolidated gross margin |
| 51.6 | % |
| 51.7 | % | |||||||||
| Selling, general and administrative expenses |
| 1,582,938 |
|
| (19,803 | ) |
| 24,831 |
|
| (1,779 | ) |
| 1,586,187 |
|
| SG&A expenses, as a percentage of sales |
| 42.8 | % |
| 42.9 | % | |||||||||
| Operating earnings |
| 327,810 |
|
| 23,691 |
|
| (24,831 | ) |
| 1,779 |
|
| 328,449 |
|
| Operating margin |
| 8.9 | % |
| 8.9 | % | |||||||||
| Earnings before provision for income taxes |
| 263,417 |
|
| 23,691 |
|
| (24,831 | ) |
| 1,779 |
|
| 264,056 |
|
| Provision for income taxes (4) |
| 67,539 |
|
| 5,331 |
|
| (6,409 | ) |
| 444 |
|
| 66,905 |
|
| Net earnings | $ | 195,878 |
| $ | 18,360 |
| $ | (18,422 | ) | $ | 1,335 |
| $ | 197,151 |
|
| Earnings per share: (5) | |||||||||||||||
| Basic | $ | 1.95 |
| $ | 0.18 |
| $ | (0.18 | ) | $ | 0.01 |
| $ | 1.96 |
|
| Diluted | $ | 1.89 |
| $ | 0.18 |
| $ | (0.18 | ) | $ | 0.01 |
| $ | 1.90 |
|
| (1) Fuel for Growth and other represents expenses primarily related expenses associated with our Fuel for Growth program and other non-recurring items, including our divestiture of operations in | |||||||||||||||
| (2) For the twelve months ended | |||||||||||||||
| (3) Impairment of a certain tradename used in | |||||||||||||||
| (4) Calculated using the applicable tax rates for each country, while excluding the tax benefits for countries where the tax benefit is not currently deemed probable of being realized. | |||||||||||||||
| (5) Calculated using rounded amounts as presented. | |||||||||||||||
Supplemental Schedule 4 | ||||||||||||||||||
| Non-GAAP Financial Measures Reconciliations, Continued | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||
| Adjusted EBITDA: |
| 2026 |
|
| 2025 |
| Percentage Change |
| 2026 |
|
| 2025 |
| Percentage Change | ||||
| Net earnings (GAAP) | $ | 57,744 |
| $ | 49,931 |
| 15.6 | % | $ | 200,078 |
| $ | 195,878 |
| 2.1 | % | ||
| Add: | ||||||||||||||||||
| Depreciation and amortization |
| 25,720 |
|
| 24,328 |
| 5.7 | % |
| 100,855 |
|
| 99,921 |
| 0.9 | % | ||
| Interest expense |
| 13,874 |
|
| 14,953 |
| (7.2 | )% |
| 56,352 |
|
| 64,393 |
| (12.5 | )% | ||
| Provision for income taxes |
| 20,574 |
|
| 15,060 |
| 36.6 | % |
| 70,023 |
|
| 67,539 |
| 3.7 | % | ||
| EBITDA (non-GAAP) |
| 117,912 |
|
| 104,272 |
| 13.1 | % |
| 427,308 |
|
| 427,731 |
| (0.1 | )% | ||
| Share-based compensation |
| 5,472 |
|
| 4,449 |
| 23.0 | % |
| 23,568 |
|
| 19,249 |
| 22.4 | % | ||
| Fuel for Growth and other |
| 2,494 |
|
| 7,211 |
| (65.4 | )% |
| 5,867 |
|
| 23,691 |
| (75.2 | )% | ||
| Corporate HQ relocation |
| 135 |
|
| 1,465 |
| (90.8 | )% |
| 1,987 |
|
| (24,831 | ) | (108.0 | )% | ||
| Asset impairment |
| — |
|
| — |
| — | % |
| — |
|
| 1,779 |
| — | % | ||
| Adjusted EBITDA (non-GAAP) | $ | 126,013 |
| $ | 117,397 |
| 7.3 | % | $ | 458,730 |
| $ | 447,619 |
| 2.5 | % | ||
| Adjusted EBITDA as a percentage of net sales | Basis Point Change | Basis Point Change | ||||||||||||||||
| Adjusted EBITDA margin |
| 13.2 | % |
| 12.4 | % | 80 |
|
| 12.3 | % |
| 12.1 | % | 20 |
| ||
| Free Cash Flow: |
| 2026 |
|
| 2025 |
| Percentage Change |
| 2026 |
|
| 2025 |
| Percentage Change | ||||
| Cash flows from operating activities (GAAP) | $ | 75,095 |
| $ | 120,878 |
| (37.9 | )% | $ | 322,556 |
| $ | 274,831 |
| 17.4 | % | ||
| Less: Payments for capital expenditures |
| 28,185 |
|
| 42,874 |
| (34.3 | )% |
| 112,442 |
|
| 102,145 |
| 10.1 | % | ||
| Plus: Proceeds from sale of property and equipment (1) |
| — |
|
| — |
| — | % |
| — |
|
| 43,574 |
| (100.0 | )% | ||
| Free cash flow (non-GAAP) | $ | 46,910 |
| $ | 78,004 |
| (39.9 | )% | $ | 210,114 |
| $ | 216,260 |
| (2.8 | )% | ||
| (1) Proceeds from the sale of our corporate headquarters. | ||||||||||||||||||
| Supplemental Schedule 5 | |||||||
| Store Count and Comparable Sales | |||||||
| (Unaudited) | |||||||
| As of | |||||||
2026 | 2025 | Change | |||||
| Number of stores: | |||||||
| Sally | 3,062 | 3,096 | (34) | ||||
| BSG: | |||||||
| Company-operated stores | 1,193 | 1,194 | (1) | ||||
| Franchise stores | 135 | 132 | 3 | ||||
| Total BSG | 1,328 | 1,326 | 2 | ||||
| Total consolidated | 4,390 | 4,422 | (32) | ||||
| Number of BSG salon business consultants (1) | 547 | 591 | (36) | ||||
| (1) Includes 185 and 182 sales consultants employed by our franchisees at | |||||||
| Three Months Ended | Twelve Months Ended | ||||||
2026 | 2025 | Basis Point Change | 2026 | 2025 | Change | ||
| Comparable sales growth (decline): | |||||||
| Sally | 2.0 % | 1.2 % | 80 | 1.5 % | 0.4 % | 110 | |
| BSG | (0.6)% | 1.4 % | (200) | (0.8)% | 0.2 % | (100) | |
| Consolidated | 0.9 % | 1.3 % | (40) | 0.5 % | 0.3 % | 20 | |
| Our comparable sales include sales from stores that have been operating for 14 months or longer as of the last day of a month and e-commerce revenue. Additionally, our comparable sales include sales to franchisees and full-service sales. Our comparable sales exclude the effect of changes in foreign exchange rates and sales from stores relocated until 14 months after the relocation. Revenue from acquired stores is excluded from our comparable sales calculation until 14 months after the acquisition. | |||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20261110309946/en/
940-297-4131
jharkins@sallybeauty.com
Source: