Recognized First HPC Lease Revenue
Expanded Barber Lake Lease Term to 20 Years, Increasing Contracted Revenue to
Received Conditional Base Load Classification for Colchis (1 GW)
The third quarter marked a milestone in Cipher’s transition to a leading HPC development platform, as the Company recognized its first HPC lease revenue following rent commencement at Black Pearl. Across Black Pearl and
Cipher also highlighted its previously announced amendment to the
In the third quarter, the Company received conditional classifications across several pipeline sites through ERCOT’s Batch Zero process, including a conditional base load classification for 1 GW at Colchis and conditional studied load classifications with Provisional Controllable Load Resource (“PCLR”) designations for an additional 1.6 GW.
The Company also commenced development of lateral natural gas pipelines capable of supporting up to 2.5 GW of on-site generation, and acquired Horizon, a 70 MW site in
“Cipher was built for this market, and this quarter we took important steps to strengthen our position for the long term,” said
Finance and Operations Highlights
- Recognized first HPC lease revenue
- Delivered first capacity at Black Pearl with additional capacity across all three campuses expected to come online in phases over the coming months
- Expanded the
Barber Lake lease to a 20-year term, increasing total contracted revenue at the site to approximately$9.1 billion - Acquired Horizon, a 70 MW Site in
Texas with energization expected in 2029 - Completed an
$850 million offering of 0.000% convertible senior notes due 2032, funding additional equity investment intoBarber Lake in connection with the lease expansion, with associated capped call transactions raising the effective conversion price to$28.35 per share - Equitized approximately
$165.9 million of the 1.750% convertible notes due 2030, retiring more than 90% of those notes - Received a conditional base load classification for 1 GW and conditional studied load classifications for 1.6 GW with PCLR designations, through ERCOT’s Batch Zero process
- Commenced development of lateral pipelines to support up to 2.5 GW of potential on-site generation across multiple sites
Barber Lake data center construction on track to meet the amended milestones- Black Pearl data center continues to progress towards completion with ongoing equipment installation and energization across various data halls
- Stingray construction advancing, with steel erection progressing on schedule and shell construction expected to be completed in the fourth quarter
- Q3 2026 Revenue of
$27 million and Adjusted EBITDA of negative$10 million
Business Update Call and Webcast
The live webcast and a webcast replay of the conference call can be accessed from the investor relations section of Cipher’s website at https://investors.cipherdigital.com/.
About Cipher
Cipher develops and operates industrial-scale data centers engineered for next-generation computing at the highest standards of innovation, precision, and excellence. The Company brings together deep expertise across power sourcing, construction, engineering, operations, real estate, and technology to deliver high-quality data centers purpose built for HPC workloads. By partnering with premier tenants, Cipher seeks to meet the growing demand for industrial-scale data center capacity and become a leading HPC development platform that is built for hyperscale. To learn more about Cipher, please visit https://www.cipherdigital.com/.
Forward Looking Statements
This press release contains certain forward-looking statements within the meaning of the federal securities laws of
These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Cipher and its management, are inherently uncertain. Such forward-looking statements are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. New risks and uncertainties may emerge from time to time, and it is not possible to predict all risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to: volatility in the price of Cipher’s securities due to a variety of factors, including changes in the competitive and regulated industry in which Cipher operates, Cipher’s evolving business model and strategy and efforts it may make to modify aspects of its business model or engage in various strategic initiatives, variations in performance across competitors, changes in laws and regulations affecting Cipher’s business, the ability of Cipher’s customers, tenants, and other counterparties to perform their contractual obligations, the ability to Cipher to complete its data centers and future strategic growth initiatives in a timely manner or within anticipated cost estimates, risks relating to the development, construction, and operation of Cipher’s data centers, the availability of capital and financing on acceptable terms, changes in market demand, and the ability to implement business plans, forecasts, and other expectations and to identify and realize additional opportunities. The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties described in the “Risk Factors” section of Cipher’s Annual Report on Form 10-K for the fiscal year ended
Website Disclosure
The Company maintains a dedicated investor website at https://investors.cipherdigital.com/investors (“Investors’ Website”). Financial and other important information regarding the Company is routinely posted on and accessible through the Investors Website. Cipher uses its Investors’ Website as a distribution channel of material information about the Company, including through press releases, investor presentations, reports and notices of upcoming events. Cipher intends to utilize its Investors’ Website as a channel of distribution to reach public investors and as a means of disclosing material non-public information for complying with disclosure obligations under Regulation FD. In addition, you may sign up to automatically receive email alerts and other information about the Company by visiting the “Email Alerts” option under the Investors Resources section of Cipher’s Investors’ Website and submitting your email address.
Non-GAAP Financial Measures
This press release includes supplemental financial measures Adjusted EBITDA, that excludes the impact of (i) interest income, (ii) interest expense, (iii) income taxes, (iv) depreciation and amortization, (v) the non-cash change in fair value of derivative asset, (vi) share-based compensation expense, (vii) nonrecurring gains and losses, (viii) the non-cash change in fair value of warrant liability, (ix) non-cash losses related to miners reclassified as held for sale, (x) impairment of long-lived assets, and (xi) non-cash disposal of miners.
Beginning with the three months ended
These supplemental financial measures are not measurements of financial performance under accounting principles generally accepted in
Non-GAAP financial measures are subject to material limitations as they are not in accordance with, or a substitute for, measurements prepared in accordance with GAAP. For example, we expect that share-based compensation expense, which is excluded from the non-GAAP financial measure, will continue to be a significant recurring expense over the coming years and is an important part of the compensation provided to certain employees, officers and directors. Similarly, we expect that depreciation and amortization will continue to be a recurring expense over the term of the useful life of the related assets. Our non-GAAP financial measures are not meant to be considered in isolation and should be read only in conjunction with our condensed consolidated financial statements, which have been prepared in accordance with GAAP. We rely primarily on such condensed consolidated financial statements to understand, manage and evaluate our business performance and use the non-GAAP financial measures only supplementally.
Contacts:
Investor Contact:
Head of Investor Relations
courtney.knight@cipherdigital.com
Media Contact:
Dukas Linden Public Relations
CipherDigital@DLPR.com
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except for share and per share amounts) (unaudited) | |||||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 656,009 | $ | 628,263 | |||
| Restricted cash, current | 1,719,403 | 1,761,292 | |||||
| Accounts receivable | 20,469 | 687 | |||||
| Receivables, related party | - | 271 | |||||
| Prepaid expenses and other current assets | 56,342 | 7,977 | |||||
| Bitcoin | 25,943 | 125,400 | |||||
| Miners held for sale | - | 94,879 | |||||
| Derivative asset, current | 8,770 | 34,090 | |||||
| Total current assets | 2,486,936 | 2,652,859 | |||||
| Restricted cash, non-current | 477,182 | 275,076 | |||||
| Property and equipment, net | 3,899,880 | 633,417 | |||||
| Intangible assets, net | 125,094 | 77,388 | |||||
| Investment in equity investees | - | 29,400 | |||||
| Derivative asset, non-current | - | 22,720 | |||||
| Operating lease right-of-use asset | 32,322 | 11,321 | |||||
| Security deposits | 89,565 | 27,732 | |||||
| Other non-current assets | 555,075 | 561,995 | |||||
| Total assets | $ | 7,666,054 | $ | 4,291,908 | |||
| LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 216,987 | $ | 40,064 | |||
| Accrued expenses and other current liabilities | 628,770 | 90,086 | |||||
| Finance lease liability, current portion | 4,389 | 4,237 | |||||
| Operating lease liability, current portion | 2,450 | 1,731 | |||||
| Warrant liability | 504,880 | 525,160 | |||||
| Short-term borrowings | 112,704 | 37,793 | |||||
| Total current liabilities | 1,470,180 | 699,071 | |||||
| Deferred revenue | 46,185 | - | |||||
| Long-term borrowings, net | 5,447,174 | 2,711,648 | |||||
| Asset retirement obligations | 24,082 | 33,696 | |||||
| Finance lease liability | 17,930 | 3,094 | |||||
| Operating lease liability | 34,578 | 8,545 | |||||
| Total liabilities | 7,040,129 | 3,456,054 | |||||
| Commitments and contingencies (Note 13) | |||||||
| Redeemable noncontrolling interest | 25,670 | 30,319 | |||||
| Stockholders’ equity | |||||||
| Preferred stock, | - | - | |||||
| Common stock, | 425 | 412 | |||||
| Additional paid-in capital | 1,953,736 | 1,808,786 | |||||
| Accumulated deficit | (1,353,896 | ) | (1,003,656 | ) | |||
| (10 | ) | (7 | ) | ||||
| Total stockholders’ equity | 600,255 | 805,535 | |||||
| Total liabilities, redeemable noncontrolling interest, and stockholders’ equity | $ | 7,666,054 | $ | 4,291,908 | |||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except for share and per share amounts) (unaudited) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Revenue - bitcoin mining | $ | 20,849 | $ | 71,707 | $ | 80,524 | $ | 164,231 | |||||||
| Revenue - HPC leasing | 5,852 | - | 5,852 | - | |||||||||||
| Total revenue | 26,701 | 71,707 | 86,376 | 164,231 | |||||||||||
| Costs and operating (expenses) income | |||||||||||||||
| Cost of revenue - bitcoin mining | (14,638 | ) | (26,733 | ) | (46,487 | ) | (56,957 | ) | |||||||
| Cost of revenue - HPC leasing | (726 | ) | - | (1,629 | ) | - | |||||||||
| Compensation and benefits | (38,555 | ) | (14,445 | ) | (115,917 | ) | (44,407 | ) | |||||||
| General and administrative | (26,359 | ) | (8,167 | ) | (54,578 | ) | (26,196 | ) | |||||||
| Depreciation and amortization | (18,821 | ) | (59,549 | ) | (57,200 | ) | (147,102 | ) | |||||||
| Change in fair value of power purchase agreement | (13,910 | ) | (9,030 | ) | (48,040 | ) | (17,180 | ) | |||||||
| Power sales | 4,251 | 2,335 | 8,684 | 4,702 | |||||||||||
| Equity in losses of equity investees | - | (1,479 | ) | (1,601 | ) | (8,472 | ) | ||||||||
| Unrealized gains (losses) on fair value of bitcoin | 12,394 | 108 | 33,055 | (2,927 | ) | ||||||||||
| Realized gains (losses) on sale of bitcoin | 481 | 7,535 | (47,251 | ) | 16,092 | ||||||||||
| Other operating income (losses) | (2,733 | ) | 101 | (20,432 | ) | (2,732 | ) | ||||||||
| Total costs and operating expenses | (98,616 | ) | (109,324 | ) | (351,396 | ) | (285,179 | ) | |||||||
| Operating loss | (71,915 | ) | (37,617 | ) | (265,020 | ) | (120,948 | ) | |||||||
| Other income (expense) | |||||||||||||||
| Interest income | 32,684 | 457 | 100,135 | 943 | |||||||||||
| Interest expense | (58,994 | ) | (1,286 | ) | (184,888 | ) | (3,200 | ) | |||||||
| Change in fair value of warrant liability | 127,180 | 31,860 | 20,280 | 31,860 | |||||||||||
| Other income (expenses) | 2,587 | 3,000 | (20,036 | ) | 4,064 | ||||||||||
| Total other income (expense) | 103,457 | 34,031 | (84,509 | ) | 33,667 | ||||||||||
| Income (loss) before taxes | 31,542 | (3,586 | ) | (349,529 | ) | (87,281 | ) | ||||||||
| Current income tax benefit (expense) | 54 | 767 | (720 | ) | (1,157 | ) | |||||||||
| Deferred income tax (expense) benefit | - | (464 | ) | - | 399 | ||||||||||
| Total income tax benefit (expense) | 54 | 303 | (720 | ) | (758 | ) | |||||||||
| Net income (loss) | 31,596 | (3,283 | ) | (350,249 | ) | (88,039 | ) | ||||||||
| Less: Net loss attributable to redeemable noncontrolling interest | 9 | - | 9 | - | |||||||||||
| Net income (loss) available for common stockholders | $ | 31,605 | $ | (3,283 | ) | $ | (350,240 | ) | $ | (88,039 | ) | ||||
| Earnings (loss) per share - basic | $ | 0.08 | $ | (0.01 | ) | $ | (0.85 | ) | $ | (0.23 | ) | ||||
| Earnings (loss) per share - diluted | $ | (0.22 | ) | $ | (0.01 | ) | $ | (0.85 | ) | $ | (0.23 | ) | |||
| Weighted average shares outstanding - basic | 414,996,770 | 393,191,623 | 409,866,599 | 376,372,526 | |||||||||||
| Weighted average shares outstanding - diluted | 439,694,022 | 393,191,623 | 409,866,599 | 376,372,526 | |||||||||||
Non-GAAP Financial Measures
The following is a reconciliation of our Adjusted EBITDA, which excludes the impact of (i) interest income, (ii) interest expense, (iii) income taxes, (iv) depreciation and amortization, (v) the non-cash change in fair value of derivative asset, (vi) share-based compensation expense, (vii) nonrecurring gains and losses, (viii) the non-cash change in fair value of warrant liability, (ix) non-cash losses related to miners reclassified as held for sale, (x) impairment of long-lived assets, and (xi) non-cash disposal of miners, to the most directly comparable GAAP measure for the periods indicated (in thousands).
| Three Months Ended | Nine Months Ended | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Reconciliation of Adjusted EBITDA: | |||||||||||||||
| Net income (loss) | $ | 31,596 | $ | (3,283 | ) | $ | (350,249 | ) | $ | (88,039 | ) | ||||
| Interest income | (32,684 | ) | (457 | ) | (100,135 | ) | (943 | ) | |||||||
| Interest expense | 58,994 | 1,286 | 184,888 | 3,200 | |||||||||||
| Total income tax expense | (54 | ) | (303 | ) | 720 | 758 | |||||||||
| Depreciation and amortization | 18,821 | 59,549 | 57,200 | 147,102 | |||||||||||
| EBITDA | $ | 76,673 | $ | 56,792 | $ | (207,576 | ) | $ | 62,078 | ||||||
| Change in fair value of power purchase agreement | 13,910 | 9,030 | 48,040 | 17,180 | |||||||||||
| Share-based compensation expense | 26,634 | 9,074 | 84,208 | 28,736 | |||||||||||
| Other (gains) losses - nonrecurring | — | (2,246 | ) | — | 4,049 | ||||||||||
| Change in fair value of warrant liability | (127,180 | ) | (31,860 | ) | (20,280 | ) | (31,860 | ) | |||||||
| Loss on miners held for sale | — | — | 7,437 | — | |||||||||||
| Adjusted EBITDA | $ | (9,963 | ) | $ | 40,790 | $ | (88,171 | ) | $ | 80,183 | |||||
Source: