Fiscal 2026 Fourth Quarter Highlights
- Net income attributable to
D.R. Horton of$741.8 million or$2.67 per diluted share - Consolidated pre-tax income of
$1.0 billion , with a pre-tax profit margin of 10.8% - Consolidated revenues of
$9.4 billion - Home sales revenues of
$8.4 billion on 22,915 homes closed
Fiscal 2026 Highlights
- Net income attributable to
D.R. Horton of$2.9 billion or$10.11 per diluted share - Consolidated pre-tax income of
$3.9 billion , with a pre-tax profit margin of 11.8% - Consolidated revenues of
$33.0 billion - Home sales revenues of
$30.6 billion on 84,202 homes closed - Cash provided by operations totaled
$3.5 billion - Debt to total capital of 20.8%
- Book value per share increased 4% to
$85.14 - Repurchased 24.0 million shares of common stock for
$3.6 billion , reducing outstanding share count by 8%, and paid cash dividends of$513.3 million - Return on equity was 12.2% and return on assets was 8.2%
Consolidated Results
Three months ended
Net income attributable to
Fiscal year ended
For the fiscal year, net income attributable to
Cash provided by operations was
In fiscal 2026, the Company's return on equity (ROE) was 12.2%, and return on assets (ROA) was 8.2%. ROE is calculated as net income attributable to
"The
"Housing market conditions became more challenging during the fourth quarter as rising mortgage rates, affordability constraints and cautious consumer sentiment continued to pressure new home demand. Our experienced operators responded with discipline by adjusting incentives, pricing and starts on a community-by-community basis to align our inventory levels with current demand. We expect incentives to remain elevated in fiscal 2027, the extent of which will depend on market conditions throughout the year.
"Our strong liquidity, low leverage, local market expertise and national scale provide us with significant financial and operational flexibility to adapt to changing market conditions and deliver attractive shareholder returns. Over the past 5 years, we have made significant investments in our housing platform as we entered 30 new markets and 7 new states and increased our community count by 65%. Over that same period, book value per share grew at a 15% compound annual rate, while we generated
"Based on our solid financial position and cash flow, our Board recently increased our quarterly cash dividend by 11% to
Homebuilding
Three months ended
Homebuilding revenue for the fourth quarter decreased 2% to
Fiscal year ended
Homebuilding revenue for the fiscal year decreased 3% to
At fiscal year end, the Company had 28,200 homes in inventory, of which 17,700 were unsold. 8,800 of the Company’s unsold homes were completed, including 600 that had been completed for greater than six months. Of the Company’s homes closed during fiscal 2026, 68% were on lots developed by Forestar or third parties, up from 65% during fiscal 2025.
The Company’s homebuilding return on inventory (ROI) for fiscal 2026 was 16.6%. Homebuilding ROI is calculated as homebuilding pre-tax income for the year divided by average inventory, where average inventory is the sum of ending homebuilding inventory balances for the trailing five quarters divided by five.
Non-Homebuilding Segments
Three months ended
- Rental: Rental revenues were
$647.1 million with a pre-tax loss of$25.3 million , which includes$91.4 million of inventory impairment charges to cost of sales related to nine multi-family rental projects. The Company's rental operations sold 509 single-family rental homes for$134.3 million and 2,182 multi-family rental units for$512.8 million .
- Forestar: Forestar sold 5,004 lots and generated
$580.8 million of revenues and$78.6 million of pre-tax income, resulting in a pre-tax profit margin of 13.5%.
- Financial Services: Financial services revenues were
$219.2 million with pre-tax income of$78.2 million , resulting in a pre-tax profit margin of 35.7%.
Fiscal year ended
- Rental: Rental revenues were
$1.2 billion with pre-tax income of$18.2 million , which includes$91.4 million of inventory impairment charges to cost of sales. The Company's rental operations sold 2,073 single-family rental homes for$560.0 million and 2,737 multi-family rental units for$666.5 million . At year end, the consolidated balance sheet included$291.3 million of single-family rental property inventory and$2.3 billion of multi-family rental property inventory.
- Forestar: Forestar sold 13,545 lots and generated
$1.6 billion of revenues and$192.1 million of pre-tax income, resulting in a pre-tax profit margin of 11.7%.
- Financial Services: Financial services revenues were
$817.3 million with pre-tax income of$258.1 million , resulting in a pre-tax profit margin of 31.6%.
Share Repurchases and Dividends
During the fourth quarter of fiscal 2026, the Company repurchased 9.4 million shares of common stock for
The Company paid cash dividends of
Guidance
Based on current market conditions,
- Consolidated revenues in the range of
$30.0 billion to$32.0 billion - Homes closed by homebuilding operations of 79,000 homes to 84,000 homes
- Income tax rate of approximately 25.5%
- Consolidated cash flow provided by operations of approximately
$3.5 billion - Share repurchases of approximately
$3.0 billion - Dividend payments of approximately
$500 million
The Company plans to also provide guidance for its first quarter of fiscal 2027 on its conference call today.
Conference Call and Webcast Details
The Company will host a conference call today (
Fiscal 2027 Conference Calls
The Company plans to release financial results for each quarter of fiscal 2027 before the market opens, with a conference call to begin at
- First quarter:
Tuesday, January 19, 2027 - Second quarter:
Tuesday, April 20, 2027 - Third quarter:
Thursday, July 22, 2027 - Fourth quarter and fiscal year:
Tuesday, October 26, 2027
About
Forward-Looking Statements
Portions of this document may constitute "forward-looking statements" as defined by the Private Securities Litigation Reform Act of 1995. Although
- the cyclical nature of the homebuilding, rental and land development operations and changes in economic, real estate or other conditions;
- adverse developments affecting the capital markets and financial institutions, which could limit our ability to access capital, increase our cost of capital and impact our liquidity and capital resources;
- reductions in the availability of mortgage financing provided by government agencies, changes in government financing programs, a decrease in our ability to sell mortgage loans on attractive terms or an increase in mortgage interest rates;
- the risks associated with our land, lot and rental inventory;
- our ability to effect our growth strategies, acquisitions, investments or other strategic initiatives successfully;
- the impact of an inflationary, deflationary or higher interest rate environment;
- risks of acquiring land, building materials and skilled labor and challenges obtaining regulatory approvals;
- the effects of public health issues such as a major epidemic or pandemic on the economy and our businesses;
- the effects of weather conditions and natural disasters on our business and financial results;
- home warranty and construction defect claims;
- the effects of health and safety incidents;
- reductions in the availability of performance bonds;
- increases in the costs of owning a home;
- the effects of information technology failures, cybersecurity incidents, and the failure to satisfy privacy and data protection laws and regulations;
- risks related to the use of artificial intelligence in our business operations;
- the effects of governmental regulations and environmental matters on our land development and housing operations;
- the effects of changes in income tax and securities laws;
- the effects of governmental regulations on our financial services operations;
- the effects of competitive conditions within the industries in which we operate;
- our ability to manage and service our debt and comply with related debt covenants, restrictions and limitations;
- the effects of negative publicity;
- the effects of the loss of key personnel; and
- the effects of actions by activist stockholders.
Additional information about issues that could lead to material changes in performance is contained in D.R. Horton’s annual report on Form 10-K and its most recent quarterly report on Form 10-Q, both of which are filed with the Securities and Exchange Commission.
CONSOLIDATED BALANCE SHEETS | |||||||
(UNAUDITED) | |||||||
| |||||||
| 2026 |
| 2025 | ||||
| (In millions) | ||||||
ASSETS |
|
|
| ||||
Cash and cash equivalents | $ | 2,060.4 |
|
| $ | 2,985.4 |
|
Restricted cash |
| 55.0 |
|
|
| 47.9 |
|
Total cash, cash equivalents and restricted cash |
| 2,115.4 |
|
|
| 3,033.3 |
|
Inventories: |
|
|
| ||||
Construction in progress and finished homes |
| 7,519.9 |
|
|
| 7,648.5 |
|
Residential land and lots — developed, under development, |
|
|
| ||||
held for development and held for sale |
| 14,913.3 |
|
| 14,935.5 |
| |
Rental properties |
| 2,632.6 |
|
|
| 2,703.3 |
|
Total inventory |
| 25,065.8 |
|
|
| 25,287.3 |
|
Mortgage loans held for sale |
| 2,570.0 |
|
|
| 2,566.5 |
|
Deferred tax asset, net |
| — |
|
|
| 44.5 |
|
Property and equipment, net |
| 633.5 |
|
|
| 578.9 |
|
Other assets |
| 4,270.1 |
|
|
| 3,797.2 |
|
| 163.5 |
|
|
| 163.5 |
| |
Total assets | $ | 34,818.3 |
|
| $ | 35,471.2 |
|
LIABILITIES |
|
|
| ||||
Accounts payable | $ | 1,114.6 |
|
| $ | 1,221.9 |
|
Deferred tax liability, net |
| 99.2 |
|
|
| — |
|
Accrued expenses and other liabilities |
| 3,836.4 |
|
|
| 3,541.6 |
|
Notes payable |
| 6,053.9 |
|
|
| 5,965.5 |
|
Total liabilities |
| 11,104.1 |
|
|
| 10,729.0 |
|
EQUITY |
|
|
| ||||
Common stock, |
| ||||||
404,975,758 shares issued and 271,435,610 shares outstanding at | |||||||
404,031,443 shares issued and 294,475,153 shares outstanding at |
| 4.0 |
|
| 4.0 |
| |
Additional paid-in capital |
| 3,670.4 |
|
|
| 3,576.1 |
|
Retained earnings |
| 33,417.5 |
|
|
| 31,041.4 |
|
| |||||||
at |
| (13,982.4 | ) |
| (10,431.1 | ) | |
Stockholders’ equity |
| 23,109.5 |
|
|
| 24,190.4 |
|
Noncontrolling interests |
| 604.7 |
|
|
| 551.8 |
|
Total equity |
| 23,714.2 |
|
|
| 24,742.2 |
|
Total liabilities and equity | $ | 34,818.3 |
|
| $ | 35,471.2 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(UNAUDITED) | |||||||||||||||
| Three Months Ended |
| Year Ended | ||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
| (In millions, except per share data) | ||||||||||||||
Revenues | $ | 9,371.3 |
|
| $ | 9,677.8 |
|
| $ | 33,043.4 |
|
| $ | 34,250.4 |
|
Cost of sales |
| 7,454.7 |
|
|
| 7,581.1 |
|
|
| 25,682.7 |
|
|
| 26,134.2 |
|
Selling, general and administrative expense |
| 989.0 |
|
|
| 970.9 |
|
|
| 3,748.6 |
|
|
| 3,692.0 |
|
Other (income) expense |
| (87.0 | ) |
|
| (79.0 | ) |
|
| (294.1 | ) |
|
| (315.7 | ) |
Income before income taxes |
| 1,014.6 |
|
|
| 1,204.8 |
|
|
| 3,906.2 |
|
|
| 4,739.9 |
|
Income tax expense |
| 255.3 |
|
|
| 288.0 |
|
|
| 968.8 |
|
|
| 1,119.0 |
|
Net income |
| 759.3 |
|
|
| 916.8 |
|
|
| 2,937.4 |
|
|
| 3,620.9 |
|
Net income attributable to noncontrolling interests |
| 17.5 |
|
|
| 11.5 |
|
|
| 48.0 |
|
|
| 35.7 |
|
Net income attributable to | $ | 741.8 |
|
| $ | 905.3 |
|
| $ | 2,889.4 |
|
| $ | 3,585.2 |
|
|
|
|
|
|
|
|
| ||||||||
Net income per share attributable to |
|
|
|
|
|
|
| ||||||||
Basic | $ | 2.68 |
|
| $ | 3.06 |
|
| $ | 10.14 |
|
| $ | 11.62 |
|
Diluted | $ | 2.67 |
|
| $ | 3.04 |
|
| $ | 10.11 |
|
| $ | 11.57 |
|
|
|
|
|
|
|
|
| ||||||||
Weighted average shares outstanding |
|
|
|
|
|
|
| ||||||||
Basic |
| 277.0 |
|
|
| 296.2 |
|
|
| 284.8 |
|
|
| 308.5 |
|
Diluted |
| 277.9 |
|
|
| 297.4 |
|
|
| 285.8 |
|
|
| 309.9 |
|
|
|
|
|
|
|
|
| ||||||||
Other Consolidated Financial Data |
|
|
|
|
|
|
| ||||||||
Interest charged to cost of sales | $ | 67.0 |
|
| $ | 57.2 |
|
| $ | 182.5 |
|
| $ | 158.1 |
|
Depreciation and amortization | $ | 31.7 |
|
| $ | 27.4 |
|
| $ | 116.5 |
|
| $ | 101.3 |
|
Interest incurred | $ | 67.9 |
|
| $ | 68.5 |
|
| $ | 257.8 |
|
| $ | 241.7 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
| Year Ended | ||||||
| 2026 |
| 2025 | ||||
| (In millions) | ||||||
OPERATING ACTIVITIES |
|
|
| ||||
Net income | $ | 2,937.4 |
|
| $ | 3,620.9 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| ||||
Depreciation and amortization |
| 116.5 |
|
|
| 101.3 |
|
Stock-based compensation expense |
| 134.0 |
|
|
| 131.0 |
|
Deferred income taxes |
| 143.9 |
|
|
| 123.2 |
|
Inventory and land option charges |
| 199.6 |
|
|
| 158.1 |
|
Changes in operating assets and liabilities: |
|
|
| ||||
Decrease in construction in progress and finished homes |
| 146.3 |
|
|
| 1,228.8 |
|
Decrease (increase) in residential land and lots – |
| ||||||
developed, under development, held for development and held for sale |
| 21.2 |
|
| (1,884.3 | ) | |
(Increase) decrease in rental properties |
| (23.8 | ) |
|
| 195.4 |
|
Increase in other assets |
| (421.0 | ) |
|
| (248.2 | ) |
Increase in mortgage loans held for sale |
| (3.5 | ) |
|
| (89.0 | ) |
Increase in accounts payable, accrued expenses and other liabilities |
| 256.6 |
|
|
| 83.7 |
|
Net cash provided by operating activities |
| 3,507.2 |
|
|
| 3,420.9 |
|
INVESTING ACTIVITIES |
|
|
| ||||
Expenditures for property and equipment |
| (160.4 | ) |
|
| (137.4 | ) |
Proceeds from sale of assets |
| — |
|
|
| 22.9 |
|
Payments related to business acquisitions, net of cash acquired |
| (124.1 | ) |
|
| (53.1 | ) |
Other investing activities |
| (27.3 | ) |
|
| (1.1 | ) |
Net cash used in investing activities |
| (311.8 | ) |
|
| (168.7 | ) |
FINANCING ACTIVITIES |
|
|
| ||||
Proceeds from notes payable |
| 5,423.6 |
|
|
| 3,272.0 |
|
Repayment of notes payable |
| (5,378.5 | ) |
|
| (3,142.8 | ) |
Repayments on mortgage repurchase facilities, net |
| (36.3 | ) |
|
| (125.5 | ) |
Proceeds from stock associated with certain employee benefit plans |
| 18.3 |
|
|
| 18.5 |
|
Cash paid for shares withheld for taxes |
| (55.4 | ) |
|
| (64.2 | ) |
Cash dividends paid |
| (513.3 | ) |
|
| (494.8 | ) |
Repurchases of common stock |
| (3,523.8 | ) |
|
| (4,281.6 | ) |
Net other financing activities |
| (47.9 | ) |
|
| 55.5 |
|
Net cash used in financing activities |
| (4,113.3 | ) |
|
| (4,762.9 | ) |
Net decrease in cash, cash equivalents and restricted cash |
| (917.9 | ) |
|
| (1,510.7 | ) |
Cash, cash equivalents and restricted cash at beginning of year |
| 3,033.3 |
|
|
| 4,544.0 |
|
Cash, cash equivalents and restricted cash at end of year | $ | 2,115.4 |
|
| $ | 3,033.3 |
|
SUPPLEMENTAL CASH FLOW INFORMATION |
|
|
| ||||
Income taxes paid, net | $ | 869.4 |
|
| $ | 1,020.5 |
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES |
|
|
| ||||
Notes payable issued for inventory | $ | — |
|
| $ | 5.5 |
|
Stock issued under employee incentive plans | $ | 114.7 |
|
| $ | 147.6 |
|
Repurchases of common stock not settled | $ | 34.6 |
|
| $ | — |
|
SEGMENT INFORMATION | ||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||
| ||||||||||||||||||||
| Homebuilding |
| Rental |
| Forestar |
| Financial |
| Eliminations |
| Consolidated | |||||||||
| (In millions) | |||||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
| |||||||||
Cash and cash equivalents | $ | 1,029.2 |
|
| $ | 108.0 |
|
| $ | 657.0 |
| $ | 248.0 |
| $ | 18.2 |
|
| $ | 2,060.4 |
Restricted cash |
| 30.3 |
|
|
| 3.9 |
|
|
| — |
|
| 20.8 |
|
| — |
|
|
| 55.0 |
Inventories: |
|
|
|
|
|
|
|
|
|
|
| |||||||||
Construction in progress and finished homes |
| 7,618.9 |
|
|
| — |
|
|
| — |
|
| — |
|
| (99.0 | ) |
|
| 7,519.9 |
Residential land and lots |
| 12,706.1 |
|
|
| — |
|
|
| 2,530.8 |
|
| — |
|
| (323.6 | ) |
|
| 14,913.3 |
Rental properties |
| — |
|
|
| 2,640.6 |
|
|
| — |
|
| — |
|
| (8.0 | ) |
|
| 2,632.6 |
|
| 20,325.0 |
|
|
| 2,640.6 |
|
|
| 2,530.8 |
|
| — |
|
| (430.6 | ) |
|
| 25,065.8 |
Mortgage loans held for sale |
| — |
|
|
| — |
|
|
| — |
|
| 2,570.0 |
|
| — |
|
|
| 2,570.0 |
Property and equipment, net |
| 582.9 |
|
|
| 0.3 |
|
|
| 6.9 |
|
| 3.9 |
|
| 39.5 |
|
|
| 633.5 |
Other assets |
| 3,700.9 |
|
|
| 57.3 |
|
|
| 115.2 |
|
| 408.7 |
|
| (12.0 | ) |
|
| 4,270.1 |
| 134.3 |
|
|
| — |
|
|
| — |
|
| — |
|
| 29.2 |
|
|
| 163.5 | |
| $ | 25,802.6 |
|
| $ | 2,810.1 |
|
| $ | 3,309.9 |
| $ | 3,251.4 |
| $ | (355.7 | ) |
| $ | 34,818.3 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
| |||||||||
Accounts payable | $ | 962.4 |
|
| $ | 270.3 |
|
| $ | 64.5 |
| $ | — |
| $ | (182.6 | ) |
| $ | 1,114.6 |
Deferred tax liability, net |
| (12.4 | ) |
|
| 51.4 |
|
|
| 100.1 |
|
| 8.1 |
|
| (48.0 | ) |
|
| 99.2 |
Accrued expenses and other liabilities |
| 3,161.4 |
|
|
| 65.4 |
|
|
| 433.5 |
|
| 533.7 |
|
| (357.6 | ) |
|
| 3,836.4 |
Notes payable |
| 3,477.5 |
|
|
| 410.2 |
|
|
| 794.2 |
|
| 1,372.0 |
|
| — |
|
|
| 6,053.9 |
| $ | 7,588.9 |
|
| $ | 797.3 |
|
| $ | 1,392.3 |
| $ | 1,913.8 |
| $ | (588.2 | ) |
| $ | 11,104.1 |
| ||||||||||||||||||||
| Homebuilding |
| Rental |
| Forestar |
| Financial |
| Eliminations |
| Consolidated | |||||||||
| (In millions) | |||||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
| |||||||||
Cash and cash equivalents | $ | 2,210.5 |
|
| $ | 140.8 |
|
| $ | 379.2 |
| $ | 244.5 |
| $ | 10.4 |
|
| $ | 2,985.4 |
Restricted cash |
| 25.5 |
|
|
| 2.5 |
|
|
| — |
|
| 19.9 |
|
| — |
|
|
| 47.9 |
Inventories: |
|
|
|
|
|
|
|
|
|
|
| |||||||||
Construction in progress and finished homes |
| 7,743.7 |
|
|
| — |
|
|
| — |
|
| — |
|
| (95.2 | ) |
|
| 7,648.5 |
Residential land and lots |
| 12,572.8 |
|
|
| — |
|
|
| 2,645.1 |
|
| — |
|
| (282.4 | ) |
|
| 14,935.5 |
Rental properties |
| — |
|
|
| 2,710.4 |
|
|
| — |
|
| — |
|
| (7.1 | ) |
|
| 2,703.3 |
|
| 20,316.5 |
|
|
| 2,710.4 |
|
|
| 2,645.1 |
|
| — |
|
| (384.7 | ) |
|
| 25,287.3 |
Mortgage loans held for sale |
| — |
|
|
| — |
|
|
| — |
|
| 2,566.5 |
|
| — |
|
|
| 2,566.5 |
Deferred tax asset, net |
| 125.7 |
|
|
| (42.2 | ) |
|
| — |
|
| — |
|
| (39.0 | ) |
|
| 44.5 |
Property and equipment, net |
| 543.0 |
|
|
| 0.6 |
|
|
| 8.1 |
|
| 4.3 |
|
| 22.9 |
|
|
| 578.9 |
Other assets |
| 3,344.1 |
|
|
| 38.9 |
|
|
| 104.6 |
|
| 220.6 |
|
| 89.0 |
|
|
| 3,797.2 |
| 134.3 |
|
|
| — |
|
|
| — |
|
| — |
|
| 29.2 |
|
|
| 163.5 | |
| $ | 26,699.6 |
|
| $ | 2,851.0 |
|
| $ | 3,137.0 |
| $ | 3,055.8 |
| $ | (272.2 | ) |
| $ | 35,471.2 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
| |||||||||
Accounts payable | $ | 1,016.8 |
|
| $ | 230.6 |
|
| $ | 71.0 |
| $ | 0.7 |
| $ | (97.2 | ) |
| $ | 1,221.9 |
Accrued expenses and other liabilities |
| 3,122.1 |
|
|
| 34.7 |
|
|
| 494.3 |
|
| 294.7 |
|
| (404.2 | ) |
|
| 3,541.6 |
Notes payable |
| 3,154.4 |
|
|
| 600.0 |
|
|
| 802.8 |
|
| 1,408.3 |
|
| — |
|
|
| 5,965.5 |
| $ | 7,293.3 |
|
| $ | 865.3 |
|
| $ | 1,368.1 |
| $ | 1,703.7 |
| $ | (501.4 | ) |
| $ | 10,729.0 |
(1) | Amounts include the balances of the Company's other businesses and the elimination of intercompany transactions. |
SEGMENT INFORMATION | |||||||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||
| Homebuilding |
| Rental |
| Forestar |
| Financial |
| Eliminations |
| Consolidated | ||||||||||||
| (In millions) | ||||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Home sales | $ | 8,377.6 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 8,377.6 |
|
Land/lot sales and other |
| 5.2 |
|
|
| — |
|
|
| 580.8 |
|
|
| — |
|
|
| (458.6 | ) |
|
| 127.4 |
|
Rental property sales |
| — |
|
|
| 647.1 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 647.1 |
|
Financial services |
| — |
|
|
| — |
|
|
| — |
|
|
| 219.2 |
|
|
| — |
|
|
| 219.2 |
|
|
| 8,382.8 |
|
|
| 647.1 |
|
|
| 580.8 |
|
|
| 219.2 |
|
|
| (458.6 | ) |
|
| 9,371.3 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Home sales (2) |
| 6,742.0 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (80.4 | ) |
|
| 6,661.6 |
|
Land/lot sales and other |
| 2.6 |
|
|
| — |
|
|
| 466.7 |
|
|
| — |
|
|
| (374.2 | ) |
|
| 95.1 |
|
Rental property sales |
| — |
|
|
| 564.2 |
|
|
| — |
|
|
| — |
|
|
| (0.5 | ) |
|
| 563.7 |
|
Inventory and land option charges |
| 29.3 |
|
|
| 94.0 |
|
|
| 11.0 |
|
|
| — |
|
|
| — |
|
|
| 134.3 |
|
|
| 6,773.9 |
|
|
| 658.2 |
|
|
| 477.7 |
|
|
| — |
|
|
| (455.1 | ) |
|
| 7,454.7 |
|
Selling, general and administrative expense |
| 729.3 |
|
|
| 53.1 |
|
|
| 38.4 |
|
|
| 163.3 |
|
|
| 4.9 |
|
|
| 989.0 |
|
Other (income) expense (3) |
| (11.4 | ) |
|
| (38.9 | ) |
|
| (13.9 | ) |
|
| (22.3 | ) |
|
| (0.5 | ) |
|
| (87.0 | ) |
Income (loss) before income taxes | $ | 891.0 |
|
| $ | (25.3 | ) |
| $ | 78.6 |
|
| $ | 78.2 |
|
| $ | (7.9 | ) |
| $ | 1,014.6 |
|
| Year Ended | ||||||||||||||||||||||
| Homebuilding |
| Rental |
| Forestar |
| Financial |
| Eliminations |
| Consolidated | ||||||||||||
| (In millions) | ||||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Home sales | $ | 30,617.8 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 30,617.8 |
|
Land/lot sales and other |
| 43.3 |
|
|
| — |
|
|
| 1,635.1 |
|
|
| — |
|
|
| (1,304.6 | ) |
|
| 373.8 |
|
Rental property sales |
| — |
|
|
| 1,234.5 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,234.5 |
|
Financial services |
| — |
|
|
| — |
|
|
| — |
|
|
| 817.3 |
|
|
| — |
|
|
| 817.3 |
|
|
| 30,661.1 |
|
|
| 1,234.5 |
|
|
| 1,635.1 |
|
|
| 817.3 |
|
|
| (1,304.6 | ) |
|
| 33,043.4 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Home sales (2) |
| 24,437.3 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (271.5 | ) |
|
| 24,165.8 |
|
Land/lot sales and other |
| 32.2 |
|
|
| — |
|
|
| 1,293.7 |
|
|
| — |
|
|
| (1,062.3 | ) |
|
| 263.6 |
|
Rental property sales |
| — |
|
|
| 1,058.0 |
|
|
| — |
|
|
| — |
|
|
| (4.3 | ) |
|
| 1,053.7 |
|
Inventory and land option charges |
| 86.0 |
|
|
| 94.4 |
|
|
| 19.0 |
|
|
| — |
|
|
| 0.2 |
|
|
| 199.6 |
|
|
| 24,555.5 |
|
|
| 1,152.4 |
|
|
| 1,312.7 |
|
|
| — |
|
|
| (1,337.9 | ) |
|
| 25,682.7 |
|
Selling, general and administrative expense |
| 2,731.3 |
|
|
| 207.5 |
|
|
| 151.0 |
|
|
| 640.3 |
|
|
| 18.5 |
|
|
| 3,748.6 |
|
Other (income) expense (3) |
| (49.3 | ) |
|
| (143.6 | ) |
|
| (20.7 | ) |
|
| (81.1 | ) |
|
| 0.6 |
|
|
| (294.1 | ) |
Income before income taxes | $ | 3,423.6 |
|
| $ | 18.2 |
|
| $ | 192.1 |
|
| $ | 258.1 |
|
| $ | 14.2 |
|
| $ | 3,906.2 |
|
Summary Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash provided by operating activities | $ | 2,716.2 |
|
| $ | 148.6 |
|
| $ | 289.5 |
|
| $ | 271.1 |
|
| $ | 81.8 |
|
| $ | 3,507.2 |
|
(1) | Amounts include the results of the Company's other businesses and the elimination of intercompany transactions. | |
(2) | Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment. Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers. | |
(3) | Other (income) expense primarily includes interest income but also consists of various other types of ancillary income, gains, expenses and losses not directly associated with sales of homes, land and lots. |
SEGMENT INFORMATION | |||||||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||
| Homebuilding |
| Rental |
| Forestar |
| Financial |
| Eliminations |
| Consolidated | ||||||||||||
| (In millions) | ||||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Home sales | $ | 8,544.0 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 8,544.0 |
|
Land/lot sales and other |
| 20.4 |
|
|
| — |
|
|
| 670.5 |
|
|
| — |
|
|
| (580.8 | ) |
|
| 110.1 |
|
Rental property sales |
| — |
|
|
| 805.4 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 805.4 |
|
Financial services |
| — |
|
|
| — |
|
|
| — |
|
|
| 218.3 |
|
|
| — |
|
|
| 218.3 |
|
|
| 8,564.4 |
|
|
| 805.4 |
|
|
| 670.5 |
|
|
| 218.3 |
|
|
| (580.8 | ) |
|
| 9,677.8 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Home sales (2) |
| 6,836.5 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (62.0 | ) |
|
| 6,774.5 |
|
Land/lot sales and other |
| 16.4 |
|
|
| — |
|
|
| 517.5 |
|
|
| — |
|
|
| (456.7 | ) |
|
| 77.2 |
|
Rental property sales |
| — |
|
|
| 675.7 |
|
|
| — |
|
|
| — |
|
|
| (3.6 | ) |
|
| 672.1 |
|
Inventory and land option charges |
| 51.0 |
|
|
| 3.0 |
|
|
| 3.3 |
|
|
| — |
|
|
| — |
|
|
| 57.3 |
|
|
| 6,903.9 |
|
|
| 678.7 |
|
|
| 520.8 |
|
|
| — |
|
|
| (522.3 | ) |
|
| 7,581.1 |
|
Selling, general and administrative expense |
| 678.5 |
|
|
| 79.4 |
|
|
| 42.7 |
|
|
| 166.0 |
|
|
| 4.3 |
|
|
| 970.9 |
|
Other (income) expense (3) |
| (18.7 | ) |
|
| (33.2 | ) |
|
| (6.1 | ) |
|
| (23.5 | ) |
|
| 2.5 |
|
|
| (79.0 | ) |
Income before income taxes | $ | 1,000.7 |
|
| $ | 80.5 |
|
| $ | 113.1 |
|
| $ | 75.8 |
|
| $ | (65.3 | ) |
| $ | 1,204.8 |
|
| Year Ended | ||||||||||||||||||||||
| Homebuilding |
| Rental |
| Forestar |
| Financial |
| Eliminations |
| Consolidated | ||||||||||||
| (In millions) | ||||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Home sales | $ | 31,432.0 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 31,432.0 |
|
Land/lot sales and other |
| 83.5 |
|
|
| — |
|
|
| 1,662.4 |
|
|
| — |
|
|
| (1,409.1 | ) |
|
| 336.8 |
|
Rental property sales |
| — |
|
|
| 1,640.4 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,640.4 |
|
Financial services |
| — |
|
|
| — |
|
|
| — |
|
|
| 841.2 |
|
|
| — |
|
|
| 841.2 |
|
|
| 31,515.5 |
|
|
| 1,640.4 |
|
|
| 1,662.4 |
|
|
| 841.2 |
|
|
| (1,409.1 | ) |
|
| 34,250.4 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Home sales (2) |
| 24,664.9 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (227.3 | ) |
|
| 24,437.6 |
|
Land/lot sales and other |
| 50.1 |
|
|
| — |
|
|
| 1,291.7 |
|
|
| — |
|
|
| (1,132.5 | ) |
|
| 209.3 |
|
Rental property sales |
| — |
|
|
| 1,333.4 |
|
|
| — |
|
|
| — |
|
|
| (4.2 | ) |
|
| 1,329.2 |
|
Inventory and land option charges |
| 144.2 |
|
|
| 7.3 |
|
|
| 7.2 |
|
|
| — |
|
|
| (0.6 | ) |
|
| 158.1 |
|
|
| 24,859.2 |
|
|
| 1,340.7 |
|
|
| 1,298.9 |
|
|
| — |
|
|
| (1,364.6 | ) |
|
| 26,134.2 |
|
Selling, general and administrative expense |
| 2,623.1 |
|
|
| 245.2 |
|
|
| 154.4 |
|
|
| 651.4 |
|
|
| 17.9 |
|
|
| 3,692.0 |
|
Other (income) expense (3) |
| (101.7 | ) |
|
| (115.5 | ) |
|
| (10.2 | ) |
|
| (88.9 | ) |
|
| 0.6 |
|
|
| (315.7 | ) |
Income before income taxes | $ | 4,134.9 |
|
| $ | 170.0 |
|
| $ | 219.3 |
|
| $ | 278.7 |
|
| $ | (63.0 | ) |
| $ | 4,739.9 |
|
Summary Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash provided by (used in) operating activities | $ | 3,407.6 |
|
| $ | 105.5 |
|
| $ | (197.7 | ) |
| $ | 173.2 |
|
| $ | (67.7 | ) |
| $ | 3,420.9 |
|
(1) | Amounts include the results of the Company's other businesses and the elimination of intercompany transactions. | |
(2) | Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment. Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers. | |
(3) | Other (income) expense primarily includes interest income but also consists of various other types of ancillary income, gains, expenses and losses not directly associated with sales of homes, land and lots. |
SALES, CLOSINGS AND BACKLOG | ||||||||||||||||||||
HOMEBUILDING SEGMENT | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
|
| Three Months Ended |
| Year Ended | ||||||||||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||||||
|
| Homes |
| Value |
| Homes |
| Value |
| Homes |
| Value |
| Homes |
| Value | ||||
Northwest |
| 1,013 |
| $ | 513.7 |
| 1,235 |
| $ | 699.1 |
| 4,353 |
| $ | 2,290.8 |
| 4,938 |
| $ | 2,679.2 |
Southwest |
| 2,052 |
|
| 974.1 |
| 2,384 |
|
| 1,114.1 |
| 9,096 |
|
| 4,388.2 |
| 9,325 |
|
| 4,436.4 |
South Central |
| 4,548 |
|
| 1,316.3 |
| 5,352 |
|
| 1,592.7 |
| 22,311 |
|
| 6,638.6 |
| 22,000 |
|
| 6,744.9 |
Southeast |
| 4,544 |
|
| 1,506.3 |
| 4,623 |
|
| 1,531.6 |
| 19,971 |
|
| 6,730.2 |
| 19,700 |
|
| 6,625.8 |
East |
| 4,023 |
|
| 1,334.5 |
| 4,062 |
|
| 1,378.4 |
| 17,900 |
|
| 6,113.3 |
| 17,290 |
|
| 5,958.3 |
North |
| 2,439 |
|
| 994.8 |
| 2,422 |
|
| 1,010.1 |
| 11,364 |
|
| 4,733.7 |
| 10,170 |
|
| 4,315.9 |
|
| 18,619 |
| $ | 6,639.7 |
| 20,078 |
| $ | 7,326.0 |
| 84,995 |
| $ | 30,894.8 |
| 83,423 |
| $ | 30,760.5 |
HOMES CLOSED | ||||||||||||||||||||
|
| Three Months Ended |
| Year Ended | ||||||||||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||||||
|
| Homes |
| Value |
| Homes |
| Value |
| Homes |
| Value |
| Homes |
| Value | ||||
Northwest |
| 1,259 |
| $ | 646.7 |
| 1,448 |
| $ | 793.3 |
| 4,486 |
| $ | 2,384.7 |
| 4,997 |
| $ | 2,685.7 |
Southwest |
| 2,515 |
|
| 1,225.4 |
| 2,567 |
|
| 1,203.9 |
| 9,013 |
|
| 4,312.0 |
| 9,504 |
|
| 4,573.7 |
South Central |
| 5,646 |
|
| 1,684.0 |
| 6,376 |
|
| 1,930.8 |
| 22,045 |
|
| 6,551.9 |
| 22,319 |
|
| 6,885.4 |
Southeast |
| 5,044 |
|
| 1,707.2 |
| 5,051 |
|
| 1,683.9 |
| 19,741 |
|
| 6,628.3 |
| 20,390 |
|
| 6,939.4 |
East |
| 5,277 |
|
| 1,796.9 |
| 5,204 |
|
| 1,794.6 |
| 17,991 |
|
| 6,183.6 |
| 17,711 |
|
| 6,131.1 |
North |
| 3,174 |
|
| 1,317.4 |
| 2,722 |
|
| 1,137.5 |
| 10,926 |
|
| 4,557.3 |
| 9,942 |
|
| 4,216.7 |
|
| 22,915 |
| $ | 8,377.6 |
| 23,368 |
| $ | 8,544.0 |
| 84,202 |
| $ | 30,617.8 |
| 84,863 |
| $ | 31,432.0 |
SALES ORDER BACKLOG | ||||||||||||||||||||
|
| As of | ||||||||||||||||||
|
| 2026 |
| 2025 | ||||||||||||||||
|
| Homes |
| Value |
| Homes |
| Value | ||||||||||||
Northwest |
| 343 |
| $ | 183.9 |
| 476 |
| $ | 277.8 | ||||||||||
Southwest |
| 1,118 |
|
| 562.6 |
| 1,035 |
|
| 486.4 | ||||||||||
South Central |
| 2,701 |
|
| 839.8 |
| 2,435 |
|
| 753.1 | ||||||||||
Southeast |
| 2,635 |
|
| 923.8 |
| 2,405 |
|
| 821.9 | ||||||||||
East |
| 2,341 |
|
| 813.6 |
| 2,323 |
|
| 839.5 | ||||||||||
North |
| 2,576 |
|
| 1,131.4 |
| 2,111 |
|
| 941.4 | ||||||||||
|
| 11,714 |
| $ | 4,455.1 |
| 10,785 |
| $ | 4,120.1 | ||||||||||
LAND AND LOT POSITION AND HOMES IN INVENTORY | |||||||||||||||||
HOMEBUILDING SEGMENT | |||||||||||||||||
LAND AND LOT POSITION | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
| ||||||||||||||||
| Land/Lots |
| Lots Controlled |
| Total |
| Land/Lots |
| Lots Controlled |
| Total | ||||||
Northwest | 10,500 |
|
| 16,900 |
|
| 27,400 |
|
| 12,200 |
|
| 17,100 |
|
| 29,300 |
|
Southwest | 17,300 |
|
| 31,200 |
|
| 48,500 |
|
| 19,600 |
|
| 31,200 |
|
| 50,800 |
|
South Central | 30,900 |
|
| 115,400 |
|
| 146,300 |
|
| 35,900 |
|
| 111,900 |
|
| 147,800 |
|
Southeast | 27,600 |
|
| 103,300 |
|
| 130,900 |
|
| 31,500 |
|
| 113,600 |
|
| 145,100 |
|
East | 28,600 |
|
| 104,600 |
|
| 133,200 |
|
| 31,500 |
|
| 111,100 |
|
| 142,600 |
|
North | 15,600 |
|
| 68,700 |
|
| 84,300 |
|
| 16,300 |
|
| 60,000 |
|
| 76,300 |
|
| 130,500 |
|
| 440,100 |
|
| 570,600 |
|
| 147,000 |
|
| 444,900 |
|
| 591,900 |
|
| 23 | % |
| 77 | % |
| 100 | % |
| 25 | % |
| 75 | % |
| 100 | % |
(1) | Land/lots owned included 77,300 and 78,400 owned lots that are fully developed and ready for home construction at | |
(2) | Lots controlled at |
HOMES IN INVENTORY (1) | ||||
|
|
|
|
|
|
| |||
|
| 2026 |
| 2025 |
Northwest |
| 1,600 |
| 1,700 |
Southwest |
| 2,600 |
| 3,200 |
South Central |
| 7,000 |
| 7,700 |
Southeast |
| 6,200 |
| 6,300 |
East |
| 6,000 |
| 6,300 |
North |
| 4,800 |
| 4,400 |
|
| 28,200 |
| 29,600 |
(1) | Homes in inventory exclude model homes and homes related to our rental operations. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20261028498589/en/
Senior Vice President - Communications
InvestorRelations@drhorton.com
Source: