| KEY FINANCIAL METRICS | Quarter-over-Quarter ("QoQ") | Year-over-Year ("YoY") | |||||||||||||||||||
| Dollars in thousands, except per share data Return metrics annualized | Q3 2026 | Q2 2026 | Q3 2025 | Variance | % | Variance | % | ||||||||||||||
| Net income | $ | 19,990 | $ | 21,184 | $ | 20,477 | $ | (1,194 | ) | -5.6 | % | $ | (487 | ) | -2.4 | % | |||||
| Net income available to common shareholders | 19,626 | 20,819 | 20,112 | (1,193 | ) | -5.7 | % | (486 | ) | -2.4 | % | ||||||||||
| Diluted earnings per common share | $ | 0.99 | $ | 1.04 | $ | 0.99 | $ | (0.05 | ) | -4.8 | % | $ | - | 0.0 | % | ||||||
| Return on average assets | 1.26 | % | 1.35 | % | 1.32 | % | (9 | ) | bps | (6 | ) | bps | |||||||||
| Return on average equity | 12.32 | % | 13.31 | % | 13.31 | % | (99 | ) | bps | (99 | ) | bps | |||||||||
| Return on average tangible common equity (1) | 13.75 | % | 14.88 | % | 14.98 | % | (113 | ) | bps | (123 | ) | bps | |||||||||
| Efficiency ratio | 56.84 | % | 55.33 | % | 56.78 | % | 151 | bps | 6 | bps | |||||||||||
| Total loans (end of period) | $ | 4,855,827 | $ | 4,752,965 | $ | 4,590,423 | $ | 102,862 | 2.2 | % | $ | 265,404 | 5.8 | % | |||||||
| Total deposits (end of period) | $ | 5,474,936 | $ | 5,299,465 | $ | 5,357,809 | $ | 175,471 | 3.3 | % | $ | 117,127 | 2.2 | % | |||||||
Third Quarter 2026 Highlights and Key Developments
- Total loans grew 2.2% from the end of the linked quarter and 5.8% from
September 30, 2025 , to reach$4.86 billion atSeptember 30, 2026 , driven by robust commercial lending. - Total deposits increased 3.3% quarter-over-quarter and 2.2% year-over-year to
$5.47 billion atSeptember 30, 2026 . Growth was broad-based across all deposit categories, led by seasonal support in public deposits. - Net interest income reached a new quarterly high of
$54.3 million and net interest margin of 3.70% was stable with the linked quarter and up 5 basis points from the year-ago quarter. - Investment advisory income, the Company's leading contributor of noninterest income, increased 1.7% and 10.6% from the linked and year-ago quarters, respectively.
- The efficiency ratio remained below 57% for the quarter, reflecting the Company's focus on sustained profitability.
- The Company's strong capital position enabled the repurchase of 185,833 shares of common stock at an average price of
$40.92 per share during the quarter.
"Our third quarter results underscore the strength of our relationship-driven business model and our unwavering commitment to disciplined execution," said President and Chief Executive Officer
Chief Financial Officer and Treasurer W. Jack Plants II added, "Third quarter performance benefited from continued growth in average earning assets and effective balance sheet management, supporting a 3.70% net interest margin and a nearly 5% increase in net interest income from the prior year period. Our balance sheet remains a source of strength, reflected in a tangible common equity ratio(1) of 8.40%, a common equity Tier 1 ratio of 11.36%, and a return on average tangible common equity(1) of 13.75%. These strong capital levels provide us flexibility to support loan growth and thoughtful investments in our business, while continuing to return capital to shareholders through share buybacks, as we did during the third quarter with the repurchase of 185,833 shares."
Net Interest Income and Net Interest Margin
| NET INTEREST INCOME | QoQ | YoY | |||||||||||||||||||
| Dollars in thousands | Q3 2026 | Q2 2026 | Q3 2025 | Variance | % | Variance | % | ||||||||||||||
| Interest income | $ | 85,003 | $ | 83,076 | $ | 84,422 | $ | 1,927 | 2.3 | % | $ | 581 | 0.7 | % | |||||||
| Interest expense | 30,712 | 29,715 | 32,633 | 997 | 3.4 | % | (1,921 | ) | -5.9 | % | |||||||||||
| Net interest income | 54,291 | 53,361 | 51,789 | 930 | 1.7 | % | 2,502 | 4.8 | % | ||||||||||||
| Net interest margin (tax-equivalent basis) (2) | 3.70 | % | 3.70 | % | 3.65 | % | - | bps | 5 | bps | |||||||||||
| Average interest-earning assets | $ | 5,837,535 | $ | 5,785,900 | $ | 5,656,869 | $ | 51,635 | 0.9 | % | $ | 180,666 | 3.2 | % | |||||||
| Average interest-bearing liabilities | 4,573,266 | 4,559,420 | 4,437,752 | 13,846 | 0.3 | % | 135,514 | 3.1 | % | ||||||||||||
Net interest income was
- Average interest-earning assets of
$5.84 billion were up$51.6 million from the second quarter of 2026 and up$180.7 million from the third quarter of 2025. The linked quarter variance reflected a$114.5 million increase in average loans, partially offset by decreases in the average balances of investment securities of$61.6 million and Federal Reserve interest-earning cash of$1.2 million . The year-over-year variance reflected a$228.2 million increase in the average balance of loans, partially offset by a$43.2 million decrease in the average balance of investment securities and a$4.3 million decrease in the average balance of Federal Reserve interest-earning cash. The average yield on interest-earning assets was 5.79% in the third quarter of 2026, compared to 5.76% in the second quarter of 2026, and 5.93% in the third quarter of 2025. - Average interest-bearing liabilities of
$4.57 billion were up$13.8 million from the second quarter of 2026 and up$135.5 million from the third quarter of 2025. The linked quarter variance was primarily due to increases in the average balances of time, savings and money market deposits, partially offset by decreases in average interest-bearing demand deposits and short-term borrowings, while average long-term borrowings were flat. The year-over-year variance reflected increases in the average balances of savings and money market deposits, time deposits, short-term borrowings and interest-bearing demand deposits, partially offset by a decrease in average long-term borrowings. The average cost of interest-bearing liabilities was 2.67%, reflecting an increase of 6 basis points from the linked quarter and a decrease of 25 basis points from the year-ago quarter.
Noninterest Income
| SELECT NONINTEREST INCOME CATEGORIES | QoQ Change | YoY Change | |||||||||||||||||
| Dollars in thousands | Q3 2026 | Q2 2026 | Q3 2025 | $ | % | $ | % | ||||||||||||
| Investment advisory | $ | 3,343 | $ | 3,287 | $ | 3,023 | $ | 56 | 1.7 | % | $ | 320 | 10.6 | % | |||||
| Investments in limited partnerships | (274 | ) | (140 | ) | 223 | (134 | ) | 95.7 | % | (497 | ) | -222.9 | % | ||||||
| Income from derivative instruments, net | 106 | 518 | 847 | (412 | ) | -79.5 | % | (741 | ) | -87.5 | % | ||||||||
| Net gain on investment securities | - | - | 703 | - | - | (703 | ) | -100.0 | % | ||||||||||
| Other | 1,239 | 1,200 | 1,596 | 39 | 3.3 | % | (357 | ) | -22.4 | % | |||||||||
| Total noninterest income | 10,457 | 10,954 | 12,056 | (497 | ) | -4.5 | % | (1,599 | ) | -13.3 | % | ||||||||
Noninterest income was
- Investment advisory income of
$3.3 million was up from both the linked and year-ago quarters, reflecting both new business and market performance. - A loss on investments in limited partnerships, which are primarily small business investment companies, of
$274 thousand was recognized in the third quarter of 2026, compared to a loss of$140 thousand and a gain of$223 thousand in the linked and year-ago quarters, respectively. Income from these investments, which we account for under the equity method, fluctuates based on the maturity and performance of the underlying investments. - Income from derivative instruments, net, which is based on the number and value of interest rate swap transactions executed during the quarter, of
$106 thousand was down from$518 thousand and$847 thousand in the linked and year-ago quarters, respectively. - A net gain on investment securities of
$703 thousand was recorded in the third quarter of 2025. There was no gain or loss recorded in the second or third quarters of 2026. - Other noninterest income of
$1.2 million was relatively flat with the linked quarter and down from the year-ago quarter, driven by a variety of factors.
Noninterest Expense and Income Taxes
| SELECT NONINTEREST EXPENSE CATEGORIES | QoQ Change | YoY Change | |||||||||||||||||
| Dollars in thousands | Q3 2026 | Q2 2026 | Q3 2025 | $ | % | $ | % | ||||||||||||
| Salaries and employee benefits | $ | 19,654 | $ | 19,165 | $ | 18,522 | $ | 489 | 2.6 | % | $ | 1,132 | 6.1 | % | |||||
| Professional services | 1,475 | 1,263 | 1,688 | 212 | 16.8 | % | (213 | ) | -12.6 | % | |||||||||
| Total noninterest expense | 36,822 | 35,605 | 35,875 | 1,217 | 3.4 | % | 947 | 2.6 | % | ||||||||||
Noninterest expense was
- Salaries and employee benefits expense was
$489 thousand higher than the second quarter of 2026, primarily driven by an increase in health insurance benefit expense, and$1.1 million higher than the third quarter of 2025, reflecting a combination of factors, including annual merit increases, higher incentive compensation and investments in personnel. - Professional services expense was
$212 thousand higher than the linked quarter, driven in part by the timing of typical external audit-related expenses. The$213 thousand decrease year-over-year was driven by lower other professional and consulting expenses.
| INCOME TAXES | QoQ | YoY | |||||||||||||||||
| Dollars in thousands | Q3 2026 | Q2 2026 | Q3 2025 | Variance | % | Variance | % | ||||||||||||
| Income tax expense | $ | 4,057 | $ | 4,418 | $ | 4,761 | $ | (361 | ) | -8.2 | % | $ | (704 | ) | -14.8 | % | |||
| Tax credit on investments placed in service/amortized | 1,045 | 1,045 | 1,103 | - | 0.0 | % | (58 | ) | -5.3 | % | |||||||||
| Effective tax rate | 16.9 | % | 17.3 | % | 18.9 | % | -0.4 | % | -2.0 | % | |||||||||
Income tax expense was
- The effective tax rate, which was 16.9% for the third quarter of 2026, fluctuates on a quarterly basis primarily due to the level of pre-tax earnings or loss and may differ from statutory rates due to interest income from tax-exempt securities, earnings on COLI, the tax impact of restricted stock award vesting, and the impact of tax credit investments.
Balance Sheet Composition and Liquidity
| SELECT BALANCE SHEET DATA | QoQ Change | YoY Change | |||||||||||||||||
| Dollars in thousands, end of period | Q3 2026 | Q2 2026 | Q3 2025 | $ | % | $ | % | ||||||||||||
| Total assets | $ | 6,506,919 | $ | 6,334,952 | $ | 6,288,052 | $ | 171,967 | 2.7 | % | $ | 218,867 | 3.5 | % | |||||
| Total investment securities | 1,034,758 | 989,764 | 1,011,217 | 44,994 | 4.5 | % | 23,541 | 2.3 | % | ||||||||||
| Commercial business and commercial mortgage | 3,305,501 | 3,210,384 | 2,989,710 | 95,117 | 3.0 | % | 315,791 | 10.6 | % | ||||||||||
| Residential real estate | 740,524 | 738,681 | 724,506 | 1,843 | 0.2 | % | 16,018 | 2.2 | % | ||||||||||
| Consumer indirect and other consumer | 809,802 | 803,900 | 876,207 | 5,902 | 0.7 | % | (66,405 | ) | -7.6 | % | |||||||||
| Total loans | 4,855,827 | 4,752,965 | 4,590,423 | 102,862 | 2.2 | % | 265,404 | 5.8 | % | ||||||||||
| Total deposits | 5,474,936 | 5,299,465 | 5,357,809 | 175,471 | 3.3 | % | 117,127 | 2.2 | % | ||||||||||
| Short-term borrowings | 167,000 | 182,000 | 55,000 | (15,000 | ) | -8.2 | % | 112,000 | 203.6 | % | |||||||||
| Long-term borrowings, net | 78,768 | 78,694 | 115,000 | 74 | 0.1 | % | (36,232 | ) | -31.5 | % | |||||||||
Total loans of
- Strong commercial lending activity in the Bank's Western and
Central New York markets drove both the linked quarter and year-over-year growth.
Total deposits were
- The linked quarter variance was primarily due to seasonally higher public deposit balances, but reflected growth across all deposit types. The year-over-year increase reflected higher nonpublic, reciprocal and brokered deposits, partially offset by a modest decrease in public deposits. Public deposits represented 22% of total deposits at
September 30, 2026 , 22% atJune 30, 2026 , and 23% atSeptember 30, 2025 .
| LIQUIDITY SOURCES | QoQ Change | YoY Change | |||||||||||||||||
| Dollars in thousands, end of period | Q3 2026 | Q2 2026 | Q3 2025 | $ | % | $ | % | ||||||||||||
| Unencumbered securities | $ | 6,853 | $ | 29,876 | $ | 58,476 | $ | (23,023 | ) | -77.1 | % | $ | (51,623 | ) | -88.3 | % | |||
| FHLBNY borrowing availability | 204,714 | 182,426 | 288,811 | 22,288 | 12.2 | % | (84,097 | ) | -29.1 | % | |||||||||
| FRB excess cash | 37,629 | 39,564 | 96,968 | (1,935 | ) | -4.9 | % | (59,339 | ) | -61.2 | % | ||||||||
| FRB discount window | 922,388 | 900,825 | 956,770 | 21,563 | 2.4 | % | (34,382 | ) | -3.6 | % | |||||||||
| Total on-balance sheet liquidity | 1,171,584 | 1,152,691 | 1,401,025 | 18,893 | 1.6 | % | (229,441 | ) | -16.4 | % | |||||||||
The Company maintains liquidity, both on and off-balance sheet, to meet customer demand. As outlined in the table above, at
Capital Strength and Shareholder Returns
| REGULATORY CAPITAL RATIOS | Q3 2026 | Q2 2026 | Q3 2025 | QoQ Change | YoY Change | ||||||||||||
| Leverage Ratio | 10.09 | % | 10.06 | % | 9.77 | % | 3 | bps | 32 | bps | |||||||
| Common Equity Tier 1 Ratio | 11.36 | % | 11.44 | % | 11.15 | % | (8 | ) | bps | 21 | bps | ||||||
| Tier 1 Capital Ratio | 11.68 | % | 11.76 | % | 11.48 | % | (8 | ) | bps | 20 | bps | ||||||
| Total Risk Based Capital Ratio | 14.07 | % | 14.20 | % | 13.60 | % | (13 | ) | bps | 47 | bps | ||||||
The Company's regulatory capital ratios at
| SELECT SHAREHOLDERS' EQUITY AND PER SHARE DATA | QoQ | YoY | |||||||||||||||||||
| Dollars in thousands, except per share data | Q3 2026 | Q2 2026 | Q3 2025 | Variance | % | Variance | % | ||||||||||||||
| Shareholders' equity | $ | 618,993 | $ | 643,441 | $ | 621,720 | $ | (24,448 | ) | -3.8 | % | $ | (2,727 | ) | -0.4 | % | |||||
| Common shareholders' equity | 601,710 | 626,156 | 604,435 | (24,446 | ) | -3.9 | % | (2,725 | ) | -0.5 | % | ||||||||||
| Tangible common equity (1) | 541,655 | 566,007 | 543,992 | (24,352 | ) | -4.3 | % | (2,337 | ) | -0.4 | % | ||||||||||
| Common book value per share | $ | 30.82 | $ | 31.77 | $ | 30.03 | $ | (0.95 | ) | -3.0 | % | $ | 0.79 | 2.6 | % | ||||||
| Tangible common book value per share (1) | $ | 27.75 | $ | 28.72 | $ | 27.02 | $ | (0.97 | ) | -3.4 | % | $ | 0.73 | 2.7 | % | ||||||
| Common equity to assets ratio | 9.25 | % | 9.88 | % | 9.61 | % | (64 | ) | bps | (37 | ) | bps | |||||||||
| Tangible common equity to tangible assets ratio (1) | 8.40 | % | 9.02 | % | 8.74 | % | (62 | ) | bps | (33 | ) | bps | |||||||||
Shareholders' equity was
The Company declared a common stock dividend of
During the third quarter of 2026, the Company repurchased 185,833 shares of common stock at an average price of
Credit Quality
| SELECT CREDIT QUALITY METRICS | QoQ | YoY | |||||||||||||||||||
| Dollars in thousands | Q3 2026 | Q2 2026 | Q3 2025 | Variance | % | Variance | % | ||||||||||||||
| Non-performing loans | $ | 38,542 | $ | 39,007 | $ | 33,951 | $ | (465 | ) | -1.2 | % | $ | 4,591 | 13.5 | % | ||||||
| Total non-performing loans to total loans | 0.79 | % | 0.82 | % | 0.74 | % | (3 | ) | bps | 5 | bps | ||||||||||
| Allowance for credit losses "ACL" - loans | 48,014 | 47,497 | 47,292 | 517 | 1.1 | % | 722 | 1.5 | % | ||||||||||||
| ACL - loans to total loans ratio | 0.99 | % | 1.00 | % | 1.03 | % | (1 | ) | bps | (4 | ) | bps | |||||||||
| Provision for credit losses - loans | $ | 4,542 | $ | 4,133 | $ | 2,062 | $ | 409 | 9.9 | % | $ | 2,480 | 120.3 | % | |||||||
| Provision for credit losses | 3,879 | 3,108 | 2,732 | 771 | 24.8 | % | $ | 1,147 | 42.0 | % | |||||||||||
| Net charge-offs/average loans (annualized) | 0.33 | % | 0.11 | % | 0.18 | % | 22 | bps | 15 | bps | |||||||||||
The Company has remained strategically focused on the importance of credit discipline, allocating resources to credit and risk management functions as the loan portfolio has grown.
- Non-performing loans were
$38.5 million , or 0.79% of total loans, atSeptember 30, 2026 , a modest decrease from the linked quarter. The increase from one year prior primarily reflects one well-collateralized commercial business loan that moved to nonaccrual status in the first quarter of 2026, offset in part by the partial charge-off of a previously disclosed nonaccrual commercial business relationship for which a specific reserve was in place. - Provision for credit losses was
$3.9 million in the third quarter of 2026 and was driven by a combination of factors, including loan growth and fluctuation in the balance of unfunded commitments. The provision for credit losses on unfunded commitments, which is included in the provision for credit losses as required by the current expected credit loss standard, totaled a credit of$663 thousand in the third quarter of 2026, compared to a credit of$1.0 million in the second quarter of 2026 and a provision of$671 thousand in the third quarter of 2025.
Subsequent Events
The Company is required, under
Conference Call
The Company will host an earnings conference call and audio webcast on
About Financial Institutions, Inc.
Financial Institutions, Inc. (NASDAQ: FISI) is a financial holding company with approximately $6.5 billion in assets offering banking and wealth management products and services. Its Five Star Bank subsidiary provides consumer and commercial banking and lending services to individuals, municipalities and businesses through banking locations spanning Western and Central New York and a commercial loan production office serving the Mid-Atlantic region. Its Courier Capital, LLC subsidiary offers customized investment management, consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Learn more at FISI-Investors.com.
Non-GAAP Financial Information
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of these non-GAAP measures to GAAP measures is included in Appendix A to this document.
The Company believes that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, performance trends and financial position. Our management uses these measures for internal planning and forecasting purposes and we believe that our presentation and discussion, together with the accompanying reconciliations, allows investors, security analysts and other interested parties to view our performance and the factors and trends affecting our business in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP measures, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure to evaluate the Company. Non-GAAP financial measures have inherent limitations, are not uniformly applied and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
Safe Harbor Statement
This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. In this context, forward-looking statements often address our expected future business and financial performance and financial condition, and often contain words such as "anticipate," "believe," "continue," "estimate," "expect," "focus," "forecast," "intend," "may," "plan," "preliminary," "should," "target" or "will." Statements herein are based on certain assumptions and analyses by the Company and factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: changes in interest rates; inflation; tariffs; changes in deposit flows and the cost and availability of funds; fraudulent deposit activity; the Company’s ability to implement its strategic plan, including by expanding its commercial lending footprint and integrating its acquisitions; whether the Company experiences greater credit losses than expected; whether the Company experiences breaches of its, or third party, information systems; the attitudes and preferences of the Company's customers; legal and regulatory proceedings and related matters, including any action described in the Company's reports filed with the SEC, could adversely affect it and the banking industry in general; the competitive environment; fluctuations in the fair value of securities in its investment portfolio; changes in the regulatory environment and the Company's compliance with regulatory requirements; general economic and credit market conditions nationally and regionally; and macroeconomic volatility related to global political unrest. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language and risk factors included in the Company's Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC. Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.
(1) See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.
(2) Calculated on a tax-equivalent basis assuming a Federal income tax rate of 21%.
Selected Financial Information (Unaudited) (Amounts in thousands, except per share amounts) | ||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||
| SELECT BALANCE SHEET DATA: | ||||||||||||||||||||
| Cash and cash equivalents | $ | 102,883 | $ | 99,174 | $ | 85,451 | $ | 108,751 | $ | 185,945 | ||||||||||
| Investment securities: | ||||||||||||||||||||
| Available for sale | 958,239 | 910,466 | 1,003,697 | 922,472 | 923,592 | |||||||||||||||
| Held-to-maturity, net | 76,519 | 79,298 | 82,074 | 84,708 | 87,625 | |||||||||||||||
| Total investment securities | 1,034,758 | 989,764 | 1,085,771 | 1,007,180 | 1,011,217 | |||||||||||||||
| Loans held for sale | 1,913 | 2,502 | 1,034 | 3,365 | 2,252 | |||||||||||||||
| Loans: | ||||||||||||||||||||
| Commercial business | 773,008 | 768,549 | 746,425 | 738,307 | 740,603 | |||||||||||||||
| Commercial mortgage–construction | 625,095 | 558,036 | 513,615 | 488,558 | 441,034 | |||||||||||||||
| Commercial mortgage–multifamily | 560,780 | 565,027 | 578,731 | 588,732 | 592,634 | |||||||||||||||
| Commercial mortgage–non-owner occupied | 1,001,518 | 970,966 | 922,628 | 942,219 | 893,884 | |||||||||||||||
| Commercial mortgage–owner occupied | 345,100 | 347,806 | 316,781 | 322,776 | 321,555 | |||||||||||||||
| Residential real estate loans | 663,160 | 662,582 | 652,861 | 657,001 | 648,397 | |||||||||||||||
| Residential real estate lines | 77,364 | 76,099 | 74,779 | 75,121 | 76,109 | |||||||||||||||
| Consumer indirect | 779,059 | 771,126 | 787,888 | 807,310 | 838,671 | |||||||||||||||
| Other consumer | 30,743 | 32,774 | 33,879 | 37,842 | 37,536 | |||||||||||||||
| Total loans | 4,855,827 | 4,752,965 | 4,627,587 | 4,657,866 | 4,590,423 | |||||||||||||||
| Allowance for credit losses–loans | 48,014 | 47,497 | 44,661 | 47,386 | 47,292 | |||||||||||||||
| Total loans, net | 4,807,813 | 4,705,468 | 4,582,926 | 4,610,480 | 4,543,131 | |||||||||||||||
| Total interest-earning assets | 6,020,962 | 5,834,020 | 5,787,556 | 5,755,696 | 5,739,699 | |||||||||||||||
| 60,055 | 60,149 | 60,245 | 60,343 | 60,443 | ||||||||||||||||
| Total assets | 6,506,919 | 6,334,952 | 6,294,783 | 6,274,140 | 6,288,052 | |||||||||||||||
| Deposits: | ||||||||||||||||||||
| Noninterest-bearing demand | 974,634 | 950,510 | 953,397 | 962,724 | 959,404 | |||||||||||||||
| Interest-bearing demand | 769,479 | 712,124 | 744,690 | 672,323 | 776,445 | |||||||||||||||
| Savings and money market | 2,021,827 | 1,964,402 | 1,984,048 | 1,884,801 | 1,955,832 | |||||||||||||||
| Time deposits | 1,708,996 | 1,672,429 | 1,655,746 | 1,686,500 | 1,666,128 | |||||||||||||||
| Total deposits | 5,474,936 | 5,299,465 | 5,337,881 | 5,206,348 | 5,357,809 | |||||||||||||||
| Short-term borrowings | 167,000 | 182,000 | 114,000 | 109,000 | 55,000 | |||||||||||||||
| Long-term borrowings, net | 78,768 | 78,694 | 78,621 | 193,653 | 115,000 | |||||||||||||||
| Total interest-bearing liabilities | 4,746,070 | 4,609,649 | 4,577,105 | 4,546,277 | 4,568,405 | |||||||||||||||
| Shareholders’ equity | 618,993 | 643,441 | 631,670 | 628,854 | 621,720 | |||||||||||||||
| Common shareholders’ equity | 601,710 | 626,156 | 614,385 | 611,569 | 604,435 | |||||||||||||||
| Tangible common equity (1) | 541,655 | 566,007 | 554,140 | 551,226 | 543,992 | |||||||||||||||
| Accumulated other comprehensive loss | (74,414 | ) | (43,349 | ) | (39,327 | ) | $ | (33,030 | ) | $ | (36,758 | ) | ||||||||
| Common shares outstanding | 19,521 | 19,706 | 19,686 | 19,797 | 20,130 | |||||||||||||||
| 1,179 | 993 | 1,013 | 902 | 570 | ||||||||||||||||
| CAPITAL RATIOS AND PER SHARE DATA: | ||||||||||||||||||||
| Leverage ratio | 10.09 | % | 10.06 | % | 9.89 | % | 9.69 | % | 9.77 | % | ||||||||||
| Common equity Tier 1 capital ratio | 11.36 | % | 11.44 | % | 11.37 | % | 11.11 | % | 11.15 | % | ||||||||||
| Tier 1 capital ratio | 11.68 | % | 11.76 | % | 11.70 | % | 11.43 | % | 11.48 | % | ||||||||||
| Total risk-based capital ratio | 14.07 | % | 14.20 | % | 14.16 | % | 14.90 | % | 13.60 | % | ||||||||||
| Common equity to assets | 9.25 | % | 9.88 | % | 9.76 | % | 9.75 | % | 9.61 | % | ||||||||||
| Tangible common equity to tangible assets (1) | 8.40 | % | 9.02 | % | 8.89 | % | 8.87 | % | 8.74 | % | ||||||||||
| Common book value per share | $ | 30.82 | $ | 31.77 | $ | 31.21 | $ | 30.89 | $ | 30.03 | ||||||||||
| Tangible common book value per share (1) | $ | 27.75 | $ | 28.72 | $ | 28.15 | $ | 27.84 | $ | 27.02 | ||||||||||
(1) See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure. | ||||||||||||||||||||
Selected Financial Information (Unaudited) (Amounts in thousands, except per share amounts) | ||||||||||||||||||||||||||||
| Nine Months Ended | 2026 | 2025 | ||||||||||||||||||||||||||
| SELECT STATEMENT OF OPERATIONS | Third | Second | First | Fourth | Third | |||||||||||||||||||||||
| DATA: | 2026 | 2025 | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||||
| Interest income | $ | 249,642 | $ | 248,340 | $ | 85,003 | $ | 83,076 | $ | 81,563 | $ | 84,649 | $ | 84,422 | ||||||||||||||
| Interest expense | 89,997 | 100,565 | 30,712 | 29,715 | 29,570 | 32,438 | 32,633 | |||||||||||||||||||||
| Net interest income | 159,645 | 147,775 | 54,291 | 53,361 | 51,993 | 52,211 | 51,789 | |||||||||||||||||||||
| Provision for credit losses | 9,226 | 8,222 | 3,879 | 3,108 | 2,239 | 3,404 | 2,732 | |||||||||||||||||||||
| Net interest income after provision for credit losses | 150,419 | 139,553 | 50,412 | 50,253 | 49,754 | 48,807 | 49,057 | |||||||||||||||||||||
| Noninterest income: | ||||||||||||||||||||||||||||
| Service charges on deposits | 3,244 | 3,278 | 1,117 | 1,083 | 1,044 | 1,082 | 1,137 | |||||||||||||||||||||
| Card interchange income | 6,026 | 5,783 | 2,071 | 2,063 | 1,892 | 2,011 | 2,006 | |||||||||||||||||||||
| Investment advisory | 9,691 | 8,645 | 3,343 | 3,287 | 3,061 | 3,074 | 3,023 | |||||||||||||||||||||
| Company owned life insurance | 8,588 | 8,591 | 2,932 | 2,884 | 2,772 | 2,788 | 2,849 | |||||||||||||||||||||
| Investments in limited partnerships | (190 | ) | 945 | (274 | ) | (140 | ) | 224 | 457 | 223 | ||||||||||||||||||
| Loan servicing | 541 | 484 | 189 | 201 | 151 | 208 | 181 | |||||||||||||||||||||
| Income from derivative instruments, net | 863 | 1,436 | 106 | 518 | 239 | 1,110 | 847 | |||||||||||||||||||||
| Net gain on sale of loans held for sale | 491 | 542 | 185 | 181 | 125 | 195 | 285 | |||||||||||||||||||||
| Net gain on investment securities | 328 | 706 | - | - | 328 | 225 | 703 | |||||||||||||||||||||
| Net (loss) gain on other assets | (454 | ) | (281 | ) | - | 27 | (481 | ) | (225 | ) | (281 | ) | ||||||||||||||||
| Net loss on tax credit investments | (1,253 | ) | (1,539 | ) | (451 | ) | (350 | ) | (452 | ) | (446 | ) | (513 | ) | ||||||||||||||
| Other | 4,209 | 4,456 | 1,239 | 1,200 | 1,770 | 1,430 | 1,596 | |||||||||||||||||||||
| Total noninterest income | 32,084 | 33,046 | 10,457 | 10,954 | 10,673 | 11,909 | 12,056 | |||||||||||||||||||||
| Noninterest expense: | ||||||||||||||||||||||||||||
| Salaries and employee benefits | 57,421 | 53,490 | 19,654 | 19,165 | 18,601 | 19,323 | 18,522 | |||||||||||||||||||||
| Occupancy and equipment | 11,968 | 11,386 | 4,161 | 3,941 | 3,865 | 4,104 | 3,814 | |||||||||||||||||||||
| Professional services | 4,088 | 4,830 | 1,475 | 1,263 | 1,350 | 1,686 | 1,688 | |||||||||||||||||||||
| Computer and data processing | 17,349 | 17,155 | 5,627 | 5,512 | 6,211 | 5,934 | 5,789 | |||||||||||||||||||||
| 3,041 | 4,086 | 1,068 | 987 | 986 | 984 | 1,227 | ||||||||||||||||||||||
| Advertising and promotions | 1,559 | 1,328 | 444 | 592 | 524 | 482 | 491 | |||||||||||||||||||||
| Amortization of intangibles | 288 | 315 | 94 | 96 | 98 | 100 | 103 | |||||||||||||||||||||
| Deposit-related charged-off items expense | 443 | 83 | 207 | 126 | 109 | 77 | 144 | |||||||||||||||||||||
| Other | 11,865 | 12,569 | 4,092 | 3,923 | 3,851 | 4,029 | 4,097 | |||||||||||||||||||||
| Total noninterest expense | 108,022 | 105,242 | 36,822 | 35,605 | 35,595 | 36,719 | 35,875 | |||||||||||||||||||||
| Income before income taxes | 74,481 | 67,357 | 24,047 | 25,602 | 24,832 | 23,997 | 25,238 | |||||||||||||||||||||
| Income tax expense | 12,321 | 12,470 | 4,057 | 4,418 | 3,847 | 4,017 | 4,761 | |||||||||||||||||||||
| Net income | 62,160 | 54,887 | 19,990 | 21,184 | 20,985 | 19,980 | 20,477 | |||||||||||||||||||||
| Preferred stock dividends | 1,094 | 1,094 | 364 | 365 | 364 | 364 | 365 | |||||||||||||||||||||
| Net income available to common shareholders | $ | 61,066 | $ | 53,793 | $ | 19,626 | $ | 20,819 | $ | 20,621 | $ | 19,616 | $ | 20,112 | ||||||||||||||
| FINANCIAL RATIOS: | ||||||||||||||||||||||||||||
| Earnings per share – basic | $ | 3.11 | $ | 2.68 | $ | 1.00 | $ | 1.06 | $ | 1.05 | $ | 0.98 | $ | 1.00 | ||||||||||||||
| Earnings per share – diluted | $ | 3.07 | $ | 2.65 | $ | 0.99 | $ | 1.04 | $ | 1.04 | $ | 0.96 | $ | 0.99 | ||||||||||||||
| Cash dividends declared on common stock | $ | 0.96 | $ | 0.93 | $ | 0.32 | $ | 0.32 | $ | 0.32 | $ | 0.31 | $ | 0.31 | ||||||||||||||
| Common dividend payout ratio | 30.87 | % | 34.70 | % | 32.00 | % | 30.19 | % | 30.48 | % | 31.63 | % | 31.00 | % | ||||||||||||||
| Dividend yield (annualized) | 3.29 | % | 4.57 | % | 3.26 | % | 3.29 | % | 4.09 | % | 3.95 | % | 4.52 | % | ||||||||||||||
| Return on average assets (annualized) | 1.33 | % | 1.18 | % | 1.26 | % | 1.35 | % | 1.37 | % | 1.27 | % | 1.32 | % | ||||||||||||||
| Return on average equity (annualized) | 13.01 | % | 12.32 | % | 12.32 | % | 13.31 | % | 13.43 | % | 12.53 | % | 13.31 | % | ||||||||||||||
| Return on average common equity (annualized) | 13.14 | % | 12.44 | % | 12.43 | % | 13.44 | % | 13.57 | % | 12.64 | % | 13.45 | % | ||||||||||||||
| Return on average tangible common equity (annualized) (1) | 14.55 | % | 13.89 | % | 13.75 | % | 14.88 | % | 15.04 | % | 14.02 | % | 14.98 | % | ||||||||||||||
| Efficiency ratio (2) | 56.40 | % | 58.38 | % | 56.84 | % | 55.33 | % | 57.06 | % | 57.43 | % | 56.78 | % | ||||||||||||||
| Effective tax rate | 16.5 | % | 18.5 | % | 16.9 | % | 17.3 | % | 15.5 | % | 16.7 | % | 18.9 | % | ||||||||||||||
(1) See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure. (2) The efficiency ratio is calculated by dividing noninterest expense by net revenue, i.e., the sum of net interest income (tax-equivalent basis assuming a Federal income tax rate of 21%) and noninterest income before net gains on investment securities. This is a banking industry measure not required by GAAP. | ||||||||||||||||||||||||||||
Selected Financial Information (Unaudited) (Amounts in thousands) | ||||||||||||||||||||||||||||
| Nine Months Ended | 2026 | 2025 | ||||||||||||||||||||||||||
| Third | Second | First | Fourth | Third | ||||||||||||||||||||||||
| SELECT AVERAGE BALANCES: | 2026 | 2025 | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||||
| Federal funds sold and interest-earning deposits | $ | 28,566 | $ | 47,271 | $ | 27,120 | $ | 28,347 | $ | 30,266 | $ | 48,418 | $ | 31,461 | ||||||||||||||
| Investment securities (1) | 1,049,543 | 1,072,077 | 1,016,043 | 1,077,633 | 1,055,385 | 1,066,829 | 1,059,244 | |||||||||||||||||||||
| Loans: | ||||||||||||||||||||||||||||
| Commercial business | 748,647 | 708,298 | 762,740 | 745,977 | 736,942 | 731,314 | 726,315 | |||||||||||||||||||||
| Commercial mortgage | 2,407,298 | 2,221,845 | 2,485,369 | 2,392,003 | 2,342,957 | 2,313,465 | 2,239,666 | |||||||||||||||||||||
| Residential real estate loans | 657,336 | 646,891 | 662,283 | 655,028 | 654,614 | 650,190 | 648,642 | |||||||||||||||||||||
| Residential real estate lines | 75,222 | 75,168 | 76,598 | 74,853 | 74,189 | 75,288 | 75,774 | |||||||||||||||||||||
| Consumer indirect | 783,321 | 841,830 | 775,732 | 779,336 | 795,107 | 823,521 | 838,026 | |||||||||||||||||||||
| Other consumer | 33,137 | 39,802 | 31,650 | 32,723 | 35,074 | 36,917 | 37,741 | |||||||||||||||||||||
| Total loans | 4,704,961 | 4,533,834 | 4,794,372 | 4,679,920 | 4,638,883 | 4,630,695 | 4,566,164 | |||||||||||||||||||||
| Total interest-earning assets | 5,783,070 | 5,653,182 | 5,837,535 | 5,785,900 | 5,724,534 | 5,745,942 | 5,656,869 | |||||||||||||||||||||
| 60,207 | 60,610 | 60,112 | 60,207 | 60,305 | 60,404 | 60,505 | ||||||||||||||||||||||
| Total assets | 6,270,963 | 6,198,689 | 6,312,602 | 6,271,961 | 6,227,388 | 6,261,856 | 6,159,886 | |||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||
| Interest-bearing demand | 703,121 | 721,179 | 691,497 | 701,768 | 716,370 | 713,033 | 687,978 | |||||||||||||||||||||
| Savings and money market | 1,954,029 | 1,936,765 | 1,977,954 | 1,976,903 | 1,906,445 | 1,924,952 | 1,881,445 | |||||||||||||||||||||
| Time deposits | 1,687,635 | 1,613,532 | 1,702,746 | 1,676,759 | 1,683,185 | 1,692,138 | 1,643,342 | |||||||||||||||||||||
| Short-term borrowings | 118,654 | 97,165 | 122,337 | 125,331 | 108,138 | 79,913 | 110,011 | |||||||||||||||||||||
| Long-term borrowings, net | 85,489 | 118,737 | 78,732 | 78,659 | 99,302 | 133,242 | 114,976 | |||||||||||||||||||||
| Total interest-bearing liabilities | 4,548,928 | 4,487,378 | 4,573,266 | 4,559,420 | 4,513,440 | 4,543,278 | 4,437,752 | |||||||||||||||||||||
| Noninterest-bearing demand deposits | 951,090 | 936,854 | 958,502 | 944,037 | 950,644 | 955,880 | 960,089 | |||||||||||||||||||||
| Total deposits | 5,295,875 | 5,208,330 | 5,330,699 | 5,299,467 | 5,256,644 | 5,286,003 | 5,172,854 | |||||||||||||||||||||
| Total liabilities | 5,632,286 | 5,603,129 | 5,668,894 | 5,633,343 | 5,593,794 | 5,629,101 | 5,549,575 | |||||||||||||||||||||
| Shareholders’ equity | 638,677 | 595,560 | 643,708 | 638,618 | 633,594 | 632,755 | 610,311 | |||||||||||||||||||||
| Common equity | 621,392 | 578,275 | 626,423 | 621,333 | 616,309 | 615,470 | 593,026 | |||||||||||||||||||||
| Tangible common equity (2) | 561,185 | 517,665 | 566,311 | 561,126 | 556,004 | 555,066 | 532,521 | |||||||||||||||||||||
| Common shares outstanding: | ||||||||||||||||||||||||||||
| Basic | 19,650 | 20,101 | 19,620 | 19,687 | 19,642 | 20,093 | 20,122 | |||||||||||||||||||||
| Diluted | 19,922 | 20,306 | 19,902 | 19,941 | 19,922 | 20,347 | 20,336 | |||||||||||||||||||||
| SELECTED AVERAGE YIELDS: (Tax equivalent basis) | ||||||||||||||||||||||||||||
| Investment securities (3) | 4.47 | % | 4.35 | % | 4.46 | % | 4.46 | % | 4.48 | % | 4.48 | % | 4.45 | % | ||||||||||||||
| Loans | 6.07 | % | 6.25 | % | 6.08 | % | 6.07 | % | 6.07 | % | 6.20 | % | 6.29 | % | ||||||||||||||
| Total interest-earning assets | 5.77 | % | 5.87 | % | 5.79 | % | 5.76 | % | 5.76 | % | 5.86 | % | 5.93 | % | ||||||||||||||
| Interest-bearing demand | 1.06 | % | 1.15 | % | 1.07 | % | 1.08 | % | 1.04 | % | 1.20 | % | 1.09 | % | ||||||||||||||
| Savings and money market | 2.34 | % | 2.68 | % | 2.39 | % | 2.33 | % | 2.29 | % | 2.46 | % | 2.62 | % | ||||||||||||||
| Time deposits | 3.45 | % | 4.09 | % | 3.43 | % | 3.38 | % | 3.53 | % | 3.73 | % | 3.88 | % | ||||||||||||||
| Short-term borrowings | 2.57 | % | 2.13 | % | 2.66 | % | 2.62 | % | 2.40 | % | 1.77 | % | 2.41 | % | ||||||||||||||
| Long-term borrowings, net | 6.93 | % | 5.28 | % | 6.98 | % | 6.99 | % | 6.84 | % | 6.31 | % | 5.53 | % | ||||||||||||||
| Total interest-bearing liabilities | 2.64 | % | 3.00 | % | 2.67 | % | 2.61 | % | 2.65 | % | 2.83 | % | 2.92 | % | ||||||||||||||
| Net interest rate spread | 3.13 | % | 2.87 | % | 3.12 | % | 3.15 | % | 3.11 | % | 3.03 | % | 3.01 | % | ||||||||||||||
| Net interest margin | 3.69 | % | 3.50 | % | 3.70 | % | 3.70 | % | 3.67 | % | 3.62 | % | 3.65 | % | ||||||||||||||
(1) Includes investment securities at adjusted amortized cost. (2) See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure. (3) The interest on tax-exempt securities is calculated on a tax-equivalent basis assuming a Federal income tax rate of 21%. | ||||||||||||||||||||||||||||
Selected Financial Information (Unaudited) (Amounts in thousands) | ||||||||||||||||||||||||||||
| Nine Months Ended | 2026 | 2025 | ||||||||||||||||||||||||||
| Third | Second | First | Fourth | Third | ||||||||||||||||||||||||
| ASSET QUALITY DATA: | 2026 | 2025 | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||||
| Allowance for Credit Losses – Loans | ||||||||||||||||||||||||||||
| Beginning balance | $ | 47,386 | $ | 48,041 | $ | 47,497 | $ | 44,661 | $ | 47,386 | $ | 47,292 | $ | 47,291 | ||||||||||||||
| Net loan charge-offs (recoveries): | ||||||||||||||||||||||||||||
| Commercial business | 3,311 | 2,083 | 344 | (23 | ) | 2,990 | 46 | 123 | ||||||||||||||||||||
| Commercial mortgage–construction | 963 | (357 | ) | 963 | - | - | (10 | ) | (357 | ) | ||||||||||||||||||
| Commercial mortgage–multifamily | - | - | - | - | - | - | - | |||||||||||||||||||||
| Commercial mortgage–non-owner occupied | (3 | ) | 594 | (1 | ) | (1 | ) | (1 | ) | - | (1 | ) | ||||||||||||||||
| Commercial mortgage–owner occupied | (2 | ) | (3 | ) | (1 | ) | - | (1 | ) | - | (1 | ) | ||||||||||||||||
| Residential real estate loans | 8 | 108 | (11 | ) | - | 19 | (4 | ) | (25 | ) | ||||||||||||||||||
| Residential real estate lines | 27 | 27 | - | 30 | (3 | ) | - | - | ||||||||||||||||||||
| Consumer indirect | 5,000 | 5,017 | 2,010 | 1,140 | 1,850 | 2,239 | 1,926 | |||||||||||||||||||||
| Other consumer | 1,098 | 1,011 | 721 | 151 | 226 | 140 | 396 | |||||||||||||||||||||
| Total net charge-offs (recoveries) | 10,402 | 8,480 | 4,025 | 1,297 | 5,080 | 2,411 | 2,061 | |||||||||||||||||||||
| Provision for credit losses–loans | 11,030 | 7,731 | 4,542 | 4,133 | 2,355 | 2,505 | 2,062 | |||||||||||||||||||||
| Ending balance | $ | 48,014 | $ | 47,292 | $ | 48,014 | $ | 47,497 | $ | 44,661 | $ | 47,386 | $ | 47,292 | ||||||||||||||
| Net charge-offs (recoveries) to average loans (annualized): | ||||||||||||||||||||||||||||
| Commercial business | 0.59 | % | 0.39 | % | 0.18 | % | -0.01 | % | 1.65 | % | 0.02 | % | 0.07 | % | ||||||||||||||
| Commercial mortgage–construction | 0.24 | % | -0.90 | % | 0.64 | % | 0.00 | % | 0.00 | % | -0.01 | % | -0.31 | % | ||||||||||||||
| Commercial mortgage–multifamily | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||
| Commercial mortgage–non-owner occupied | 0.00 | % | 0.90 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||
| Commercial mortgage–owner occupied | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||
| Residential real estate loans | 0.00 | % | 0.02 | % | -0.01 | % | 0.00 | % | 0.01 | % | 0.00 | % | -0.02 | % | ||||||||||||||
| Residential real estate lines | 0.05 | % | 0.05 | % | 0.16 | % | 0.16 | % | -0.03 | % | 0.00 | % | 0.00 | % | ||||||||||||||
| Consumer indirect | 0.85 | % | 0.80 | % | 1.03 | % | 0.59 | % | 0.94 | % | 1.08 | % | 0.91 | % | ||||||||||||||
| Other consumer | 4.43 | % | 3.40 | % | 9.04 | % | 1.85 | % | 2.61 | % | 1.50 | % | 4.16 | % | ||||||||||||||
| Total loans | 0.30 | % | 0.25 | % | 0.33 | % | 0.11 | % | 0.44 | % | 0.21 | % | 0.18 | % | ||||||||||||||
| Supplemental information (1) | ||||||||||||||||||||||||||||
| Non-performing loans: | ||||||||||||||||||||||||||||
| Commercial business | $ | 6,613 | $ | 3,799 | $ | 6,613 | $ | 7,677 | $ | 6,698 | $ | 4,709 | $ | 3,799 | ||||||||||||||
| Commercial mortgage–construction | 19,069 | 19,794 | 19,069 | 20,520 | 20,520 | 20,321 | 19,794 | |||||||||||||||||||||
| Commercial mortgage–multifamily | 1,019 | 540 | 1,019 | 540 | 540 | 540 | 540 | |||||||||||||||||||||
| Commercial mortgage–non-owner occupied | - | - | - | - | - | - | - | |||||||||||||||||||||
| Commercial mortgage–owner occupied | 973 | 1,102 | 973 | 981 | 983 | 1,095 | 1,102 | |||||||||||||||||||||
| Residential real estate loans | 8,141 | 5,877 | 8,141 | 6,974 | 7,434 | 6,443 | 5,877 | |||||||||||||||||||||
| Residential real estate lines | 266 | 212 | 266 | 412 | 431 | 374 | 212 | |||||||||||||||||||||
| Consumer indirect | 2,331 | 2,482 | 2,331 | 1,772 | 1,767 | 2,155 | 2,482 | |||||||||||||||||||||
| Other consumer | 130 | 145 | 130 | 131 | 102 | 118 | 145 | |||||||||||||||||||||
| Total non-performing loans | 38,542 | 33,951 | 38,542 | 39,007 | 38,475 | 35,755 | 33,951 | |||||||||||||||||||||
| Foreclosed assets | 3,544 | 142 | 3,544 | 552 | 552 | 94 | 142 | |||||||||||||||||||||
| Total non-performing assets | $ | 42,086 | $ | 34,093 | $ | 42,086 | $ | 39,559 | $ | 39,027 | $ | 35,849 | $ | 34,093 | ||||||||||||||
| Total non-performing loans to total loans | 0.79 | % | 0.74 | % | 0.79 | % | 0.82 | % | 0.83 | % | 0.77 | % | 0.74 | % | ||||||||||||||
| Total non-performing assets to total assets | 0.65 | % | 0.54 | % | 0.65 | % | 0.62 | % | 0.62 | % | 0.57 | % | 0.54 | % | ||||||||||||||
| Allowance for credit losses–loans to total loans | 0.99 | % | 1.03 | % | 0.99 | % | 1.00 | % | 0.97 | % | 1.02 | % | 1.03 | % | ||||||||||||||
| Allowance for credit losses–loans to non-performing loans | 125 | % | 139 | % | 125 | % | 122 | % | 116 | % | 133 | % | 139 | % | ||||||||||||||
(1) At period end. | ||||||||||||||||||||||||||||
Appendix A — Reconciliation to Non-GAAP Financial Measures (Unaudited) (In thousands, except per share amounts) | ||||||||||||||||||||||||||||
| Nine Months Ended | 2026 | 2025 | ||||||||||||||||||||||||||
| Third | Second | First | Fourth | Third | ||||||||||||||||||||||||
| 2026 | 2025 | Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||||
| Ending tangible assets: | ||||||||||||||||||||||||||||
| Total assets | $ | 6,506,919 | $ | 6,334,952 | $ | 6,294,783 | $ | 6,274,140 | $ | 6,288,052 | ||||||||||||||||||
| Less: | 60,055 | 60,149 | 60,245 | 60,343 | 60,443 | |||||||||||||||||||||||
| Tangible assets | $ | 6,446,864 | $ | 6,274,803 | $ | 6,234,538 | $ | 6,213,797 | $ | 6,227,609 | ||||||||||||||||||
| Ending tangible common equity: | ||||||||||||||||||||||||||||
| Common shareholders’ equity | $ | 601,710 | $ | 626,156 | $ | 614,385 | $ | 611,569 | $ | 604,435 | ||||||||||||||||||
| Less: | 60,055 | 60,149 | 60,245 | 60,343 | 60,443 | |||||||||||||||||||||||
| Tangible common equity | $ | 541,655 | $ | 566,007 | $ | 554,140 | $ | 551,226 | $ | 543,992 | ||||||||||||||||||
| Tangible common equity to tangible assets (1) | 8.40 | % | 9.02 | % | 8.89 | % | 8.87 | % | 8.74 | % | ||||||||||||||||||
| Common shares outstanding | 19,521 | 19,706 | 19,686 | 19,797 | 20,130 | |||||||||||||||||||||||
| Tangible common book value per share (2) | $ | 27.75 | $ | 28.72 | $ | 28.15 | $ | 27.84 | $ | 27.02 | ||||||||||||||||||
| Average tangible assets: | ||||||||||||||||||||||||||||
| Average assets | $ | 6,270,963 | $ | 6,198,689 | $ | 6,312,602 | $ | 6,271,961 | $ | 6,227,388 | $ | 6,261,856 | $ | 6,159,886 | ||||||||||||||
| Less: Average goodwill and other intangible assets, net | 60,207 | 60,610 | 60,112 | 60,207 | 60,305 | 60,404 | 60,505 | |||||||||||||||||||||
| Average tangible assets | $ | 6,210,756 | $ | 6,138,079 | $ | 6,252,490 | $ | 6,211,754 | $ | 6,167,083 | $ | 6,201,452 | $ | 6,099,381 | ||||||||||||||
| Average tangible common equity: | ||||||||||||||||||||||||||||
| Average common equity | $ | 621,392 | $ | 578,275 | $ | 626,423 | $ | 621,333 | $ | 616,309 | $ | 615,470 | $ | 593,026 | ||||||||||||||
| Less: Average goodwill and other intangible assets, net | 60,207 | 60,610 | 60,112 | 60,207 | 60,305 | 60,404 | 60,505 | |||||||||||||||||||||
| Average tangible common equity | $ | 561,185 | $ | 517,665 | $ | 566,311 | $ | 561,126 | $ | 556,004 | $ | 555,066 | $ | 532,521 | ||||||||||||||
| Net income available to common shareholders | $ | 61,066 | $ | 53,793 | $ | 19,626 | $ | 20,819 | $ | 20,621 | $ | 19,616 | $ | 20,112 | ||||||||||||||
| Return on average tangible common equity (3) | 14.55 | % | 13.89 | % | 13.75 | % | 14.88 | % | 15.04 | % | 14.02 | % | 14.98 | % | ||||||||||||||
(1) Tangible common equity divided by tangible assets. (2) Tangible common equity divided by common shares outstanding. (3) Net income available to common shareholders (annualized) divided by average tangible common equity. | ||||||||||||||||||||||||||||

For additional information contact:Source:Kate Croft Director of Investor Relations and Corporate Communications(716) 817-5159klcroft@five-starbank.com