- Current quarter diluted earnings per common share from continuing operations of
$8.59 and current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) of$9.36 - Recently completed the purchase of 10 high volume and high margin dealerships from Hennessy Automobile Companies, expanding our presence in the fast-growing
Atlanta market to 15 dealerships - Disposition plan supporting our strategy to reduce leverage on track: completed
U.S . dispositions with approximately$235 million in proceeds since quarter end, with an additional$125 million in proceeds expected from dispositions under definitive agreement, totaling approximately$360 million of proceeds - All time record customer pay revenues and repair order count in the
U.S .
"We're pleased to have closed the Hennessy acquisition and grateful to the Hennessy family for 62 years of excellent stewardship," said
Our focus on operating execution was evident in the third quarter. Year-over-year growth rates improved across key same store operating metrics compared to the second quarter, despite challenging market conditions. Importantly, in the
Reconciliations for financial results, non-GAAP metrics and diluted earnings per common share between continuing and discontinued operations are included in the accompanying financial tables.
Current Quarter Results Overview
- Current quarter total revenues were
$5.4 billion , compared to$5.8 billion for the third quarter of 2025 ("prior-year quarter"). - Current quarter net income from continuing operations was
$102.9 million , compared to$13.1 million for the prior-year quarter. - Current quarter adjusted net income from continuing operations (a non-GAAP measure) was
$112.1 million , compared to$135.1 million for the prior-year quarter. - Current quarter diluted earnings per common share from continuing operations was
$8.59 , compared to$1.02 for the prior-year quarter. - Current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) was
$9.36 , compared to$10.45 for the prior-year quarter.
| Third Quarter 2026 Key Performance Metrics (year-over-year comparable period basis) | Consolidated | Same Store (a non-GAAP | ||
| Reported: | 3Q26 | Change | 3Q26 | Change |
| Total revenues | | (6.7) % | | (2.8) % |
| Total gross profit ("GP") | | (7.1) % | | (4.1) % |
| NV units sold | 55,259 | (3.5) % | 53,933 | (1.2) % |
| NV GP per retail unit ("PRU") | | (5.4) % | | (4.4) % |
| Used vehicle ("UV") retail units sold | 53,343 | (10.5) % | 52,272 | (8.5) % |
| UV retail GP PRU | | +4.5 % | | +5.0 % |
| Parts & service ("P&S") GP | | (3.8) % | | +0.1 % |
| P&S Gross Margin (" | 55.9 % | +0.4 % | 55.8 % | (1.0) % |
| Finance and Insurance ("F&I") revenues | | (10.4) % | | (8.9) % |
| F&I GP PRU | | (3.6) % | | (4.1) % |
| Selling, General and Administrative ("SG&A") expenses as a % of GP | 72.3 % | +112 bps | 72.1 % | +194 bps |
| Adjusted SG&A expenses (a non-GAAP measure) as a % of GP | 71.4 % | +129 bps | 71.1 % | +210 bps |
U.S . parts and service customer pay revenues for the current quarter were$305.5 million , a 0.6% increase, compared to$303.5 million for the prior-year quarter. On a same store basis,U.S . parts and service customer pay revenues for the current quarter were$297.4 million , a 3.2% increase, compared to$288.2 million for the prior-year quarter.U.S . SG&A expenses for the current quarter were$452.1 million , a 6.0% decrease, compared to$481.2 million for the prior-year quarter.U.S . adjusted SG&A expenses for the current quarter were$445.2 million , a 5.4% decrease, compared to$470.7 million for the prior-year quarter.U.S . used vehicle GP PRU for the current quarter was$1,527 , a 0.2% decrease, compared to$1,529 for the prior-year quarter. On a same store basis,U.S . used vehicle GP PRU for the current quarter was$1,544 , a 1.6% increase, compared to$1,520 for the prior-year quarter.
U.K . new vehicle retail units sold for the current quarter were 15,984, a 1.9% increase, compared to 15,687 for the prior-year quarter. On a same store basis,U.K . new vehicle retail units sold for the current quarter were 15,467, an 8.1% increase, compared to 14,308 for the prior-year quarter.U.K . used vehicle retail GP PRU for the current quarter was$1,437 , a 15.7% increase, compared to$1,242 for the prior-year quarter. On a same store basis,U.K . used vehicle retail GP PRU for the current quarter was$1,428 , a 13.9% increase, compared to$1,254 for the prior-year quarter.U.K . parts and service revenues for the current quarter were$162.3 million , a 2.4% decrease, compared to$166.3 million for the prior-year quarter. On a same store basis,U.K . parts and service revenues for the current quarter were$159.7 million , a 6.4% increase, compared to$150.2 million for the prior-year quarter.
U.S. Corporate Development
- On
July 30, 2026 , the Company entered into a Purchase and Sale Agreement (the "Purchase Agreement") to acquire substantially all of the assets, including real estate, ofHennessy Automobile Companies, Inc. , headquartered inAtlanta, Georgia (the "Hennessy Acquisition"). OnOctober 19th, 2026 , the Company completed the Hennessy Acquisition, with total expected annual revenues of approximately$1.7 billion . - Year to date, the Company has acquired 14 dealership operations, inclusive of the Hennessy Acquisition, in the
U.S . with total expected annual revenues of approximately $2 billion. The Company remains focused on efficiently and effectively integrating acquisitions into existing operations to create value for shareholders. - The Company also completed the disposition of two
U.S . dealerships inJuly 2026 that were acquired during the second quarter with the intention of reselling. Year-to-date total annualized revenues associated with dealership dispositions for the Company in theU.S . were approximately$505 million . - Subsequent to the current quarter, consistent with our disposition strategy, the Company completed the dispositions of a Lexus, Acura and Honda dealership in the
U.S ., which generated approximately $305 million in annualized revenues, for proceeds of approximately $235 million. Additionally, the Company has executed agreements to dispose of four dealerships in theU.S ., which generated approximately $235 million of annualized revenues, for expected proceeds of approximately $125 million.
U.K. Corporate Development
- During the current quarter, the Company disposed of a
Volkswagen and an Audi dealership in theU.K . These dealerships generated approximately$100 million in annualized revenues, bringing year-to-date total annualized revenues associated with dealership dispositions for the Company in theU.K . to approximately $495 million. - The Company reached an agreement with Jaguar Land Rover ("JLR") in the
U.K . to revoke its previous election to terminate 10 JLR franchise agreements, which would have been effective as ofAugust 2027 . As a result, the Company will retain and operate the five remaining JLR dealerships in theU.K . it had previously elected to terminate. - The Company expanded its
U.K . network through an agreement with Geely, opening two of three planned locations to date, with the third expected byDecember 2026 . Subsequent to the current quarter, the Company agreed with Chinese automaker Chery to open an Omoda & Jaecoo location in theU.K ., also expected byDecember 2026 . - Year to date, the Company has acquired and integrated three dealership operations in the
U.K . with total expected annual revenues of approximately $135 million.
Share Repurchases
The Company did not repurchase any shares of its common stock during the current quarter. During the current year, the Company repurchased 205,190 shares of common stock, representing approximately 1.7% of shares outstanding as of
As of
Future repurchases may be made from time to time, based on market conditions, legal requirements and other corporate considerations in the open market, pursuant to Rule 10b5-1 trading plans or in privately negotiated transactions, and subject to Board approval and covenant restrictions.
Third Quarter Earnings Conference Call Details
The conference call will also be available live by dialing in 10 minutes prior to the start of the call at:
| Domestic: | 1-888-317-6003 |
| International: | 1-412-317-6061 |
| Passcode: | 0212869 |
A telephonic replay will be available following the call through
| Domestic: | 1-855-669-9658 |
| International: | 1-412-317-0088 |
| Replay Code: | 7156798 |
ABOUT
Group 1 owns and operates 256 automotive dealerships, 319 franchises, and 33 collision centers in
Group 1 discloses additional information about the Company, its business, and its results of operations at www.group1corp.com, www.group1auto.com, www.group1collision.com, www.acceleride.com, and www.facebook.com/group1auto.
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are statements related to future, not past, events and are based on our current expectations, assumptions and beliefs as of the date of this press release regarding our business, the economy and other future conditions. In this context, the forward-looking statements often include statements regarding our strategic investments, goals, plans, projections and guidance regarding our financial position, results of operations and business strategy, including the financial and other benefits of anticipated or recently completed acquisitions or dispositions, including the Hennessy Acquisition, the timing thereof and our ability to achieve the intended operational, financial and strategic benefits therefrom, the expected proceeds and timing of pending dispositions, our leverage objectives, anticipated cost savings, the opening of new franchise locations and future share repurchases. These forward-looking statements often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "should," "foresee," "may" or "will" and similar expressions. While management believes that these forward-looking statements are reasonable, there can be no assurance that future developments affecting us will be those that we anticipate. Any such forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties that may cause actual results to differ materially from those expressed or implied in the statements. These risks and uncertainties include, among other things, (a) general economic and business conditions in the
For additional information regarding known material factors that could cause our actual results to differ from those expressed or implied in our forward-looking statements, please see Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended
NON-GAAP FINANCIAL MEASURES, SAME STORE DATA, AND OTHER DATA
In addition to evaluating the financial condition and results of our operations in accordance with
In addition to using such non-GAAP measures to evaluate results in a specific period, management believes that such measures may provide more complete and consistent comparisons of operational performance on a period-over-period historical basis and a better indication of expected future trends. Our management also uses these adjusted measures in conjunction with
In addition, we evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than
Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.
Investor contacts:
Senior Manager,
Group
ir@group1auto.com
Media contacts:
Senior Vice President, Manufacturer Relations, Financial Services and Corporate Development
pdelongchamps@group1auto.com
Head of Advertising,
kbarta@group1auto.com
or
Collected Strategies
Group1-CS@collectedstrategies.com
| | ||||||||
| Condensed Consolidated Statements of Operations | ||||||||
| (Unaudited) | ||||||||
| (In millions, except per share data) | ||||||||
| | | | | | | | | |
| | | Three Months Ended | ||||||
| | | 2026 | | 2025 | | Increase/ | | % Change |
| REVENUES: | | | | | | | | |
| New vehicle retail sales | | $ 2,665.1 | | $ 2,807.4 | | $ (142.2) | | (5.1) % |
| Used vehicle retail sales | | 1,691.1 | | 1,852.1 | | (161.1) | | (8.7) % |
| Used vehicle wholesale sales | | 124.0 | | 148.4 | | (24.4) | | (16.5) % |
| Parts and service sales | | 700.7 | | 733.9 | | (33.3) | | (4.5) % |
| Finance, insurance and other, net | | 215.8 | | 240.9 | | (25.0) | | (10.4) % |
| Total revenues | | 5,396.7 | | 5,782.7 | | (386.0) | | (6.7) % |
| COST OF SALES: | | | | | | | | |
| New vehicle retail sales | | 2,495.3 | | 2,621.3 | | (126.0) | | (4.8) % |
| Used vehicle retail sales | | 1,611.2 | | 1,766.8 | | (155.6) | | (8.8) % |
| Used vehicle wholesale sales | | 126.7 | | 148.7 | | (21.9) | | (14.8) % |
| Parts and service sales | | 308.7 | | 326.3 | | (17.6) | | (5.4) % |
| Total cost of sales | | 4,541.9 | | 4,863.0 | | (321.1) | | (6.6) % |
| GROSS PROFIT | | 854.8 | | 919.7 | | (64.9) | | (7.1) % |
| Selling, general and administrative expenses | | 618.2 | | 654.9 | | (36.7) | | (5.6) % |
| Depreciation and amortization expense | | 31.2 | | 31.6 | | (0.4) | | (1.1) % |
| Asset impairments | | 7.0 | | 123.9 | | (116.9) | | (94.4) % |
| Restructuring charges | | 0.1 | | 1.6 | | (1.5) | | (96.7) % |
| Other operating income | | (2.3) | | — | | (2.3) | | (100.0) % |
| INCOME FROM OPERATIONS | | 200.7 | | 107.8 | | 92.8 | | 86.1 % |
| Floorplan interest expense | | 21.0 | | 23.7 | | (2.7) | | (11.2) % |
| Other interest expense, net | | 48.1 | | 48.0 | | 0.2 | | 0.3 % |
| INCOME BEFORE INCOME TAXES | | 131.5 | | 36.2 | | 95.3 | | 263.4 % |
| Provision for income taxes | | 28.7 | | 23.0 | | 5.6 | | 24.4 % |
| Net income from continuing operations | | 102.9 | | 13.1 | | 89.7 | | 682.8 % |
| Net income (loss) from discontinued operations | | — | | (0.2) | | 0.2 | | 108.3 % |
| NET INCOME | | $ 102.9 | | $ 13.0 | | $ 89.9 | | 693.7 % |
| Less: Earnings allocated to participating securities | | 0.9 | | 0.1 | | 0.8 | | 547.2 % |
| Net income available to diluted common shares | | $ 102.0 | | $ 12.8 | | $ 89.2 | | 695.3 % |
| Diluted earnings per share from continuing operations | | $ 8.59 | | $ 1.02 | | $ 7.57 | | 745.1 % |
| Diluted earnings (loss) per share from discontinued operations | | $ — | | $ (0.01) | | $ 0.02 | | 109.0 % |
| DILUTED EARNINGS PER SHARE | | $ 8.59 | | $ 1.00 | | $ 7.59 | | 756.9 % |
| Weighted average dilutive common shares outstanding | | 11.9 | | 12.8 | | (0.9) | | (7.2) % |
| Weighted average participating securities | | 0.1 | | 0.1 | | — | | (25.1) % |
| Total weighted average shares | | 12.0 | | 12.9 | | (1.0) | | (7.4) % |
| Effective tax rate on continuing operations | | 21.8 % | | 63.7 % | | (41.9) % | | |
| | ||||||||
| Condensed Consolidated Statements of Operations | ||||||||
| (Unaudited) | ||||||||
| (In millions, except per share data) | ||||||||
| | | | | | | | | |
| | | Nine Months Ended | ||||||
| | | 2026 | | 2025 | | Increase/ | | % Change |
| REVENUES: | | | | | | | | |
| New vehicle retail sales | | $ 7,833.6 | | $ 8,222.8 | | $ (389.2) | | (4.7) % |
| Used vehicle retail sales | | 5,184.3 | | 5,455.7 | | (271.5) | | (5.0) % |
| Used vehicle wholesale sales | | 424.9 | | 463.8 | | (38.8) | | (8.4) % |
| Parts and service sales | | 2,097.5 | | 2,144.4 | | (46.9) | | (2.2) % |
| Finance, insurance and other, net | | 648.5 | | 704.8 | | (56.3) | | (8.0) % |
| Total revenues | | 16,188.8 | | 16,991.5 | | (802.7) | | (4.7) % |
| COST OF SALES: | | | | | | | | |
| New vehicle retail sales | | 7,317.5 | | 7,648.7 | | (331.2) | | (4.3) % |
| Used vehicle retail sales | | 4,934.8 | | 5,180.4 | | (245.7) | | (4.7) % |
| Used vehicle wholesale sales | | 426.9 | | 462.0 | | (35.1) | | (7.6) % |
| Parts and service sales | | 916.5 | | 953.0 | | (36.5) | | (3.8) % |
| Total cost of sales | | 13,595.6 | | 14,244.1 | | (648.5) | | (4.6) % |
| GROSS PROFIT | | 2,593.2 | | 2,747.4 | | (154.2) | | (5.6) % |
| Selling, general and administrative expenses | | 1,842.2 | | 1,918.2 | | (76.0) | | (4.0) % |
| Depreciation and amortization expense | | 93.3 | | 89.6 | | 3.7 | | 4.1 % |
| Asset impairments | | 10.5 | | 124.6 | | (114.1) | | (91.6) % |
| Restructuring charges | | 3.2 | | 20.3 | | (17.1) | | (84.3) % |
| Other operating income | | (2.3) | | — | | (2.3) | | (100.0) % |
| INCOME FROM OPERATIONS | | 646.3 | | 594.7 | | 51.6 | | 8.7 % |
| Floorplan interest expense | | 66.3 | | 77.0 | | (10.7) | | (13.9) % |
| Other interest expense, net | | 143.6 | | 130.4 | | 13.2 | | 10.1 % |
| Other income | | — | | (0.2) | | 0.2 | | (99.8) % |
| INCOME BEFORE INCOME TAXES | | 436.4 | | 387.5 | | 48.8 | | 12.6 % |
| Provision for income taxes | | 100.7 | | 106.8 | | (6.2) | | (5.8) % |
| Net income from continuing operations | | 335.7 | | 280.7 | | 55.0 | | 19.6 % |
| Net income from discontinued operations | | 0.7 | | 0.9 | | (0.2) | | (20.8) % |
| NET INCOME | | $ 336.4 | | $ 281.6 | | $ 54.8 | | 19.5 % |
| Less: Earnings allocated to participating securities | | 3.2 | | 3.2 | | (0.1) | | (1.8) % |
| Net income available to diluted common shares | | $ 333.2 | | $ 278.4 | | $ 54.9 | | 19.7 % |
| Diluted earnings per share from continuing operations | | $ 28.03 | | $ 21.50 | | $ 6.53 | | 30.3 % |
| Diluted earnings per share from discontinued operations | | $ 0.06 | | $ 0.07 | | $ (0.01) | | (13.6) % |
| DILUTED EARNINGS PER SHARE | | $ 28.09 | | $ 21.57 | | $ 6.52 | | 30.2 % |
| Weighted average dilutive common shares outstanding | | 11.9 | | 12.9 | | (1.0) | | (8.1) % |
| Weighted average participating securities | | 0.1 | | 0.1 | | — | | (24.7) % |
| Total weighted average shares | | 12.0 | | 13.1 | | (1.1) | | (8.3) % |
| Effective tax rate on continuing operations | | 23.1 % | | 27.6 % | | (4.5) % | | |
| | ||||||||
| Additional Information — Consolidated | ||||||||
| (Unaudited) | ||||||||
| | | | | | | | | |
| | |
| | | | Increase/ | | % Change |
| SELECTED BALANCE SHEET INFORMATION: | | | | | | | ||
| (In millions) | | | | | | | | |
| Cash and cash equivalents | | $ 881.5 | | $ 32.5 | | $ 849.0 | | 2,613.5 % |
| Inventories, net | | $ 2,573.5 | | $ 2,741.3 | | $ (167.8) | | (6.1) % |
| Floorplan notes payable, net (1) | | $ 2,123.8 | | $ 1,915.8 | | $ 208.0 | | 10.9 % |
| Total debt | | $ 3,886.2 | | $ 3,699.5 | | $ 186.7 | | 5.0 % |
| Total equity | | $ 3,065.4 | | $ 2,789.1 | | $ 276.3 | | 9.9 % |
| (1) Amounts are net of offset accounts of |
| | | Three Months Ended | | Nine Months Ended | ||||
| | | 2026 | | 2025 | | 2026 | | 2025 |
| NEW VEHICLE UNIT SALES GEOGRAPHIC MIX: | | | | | | | ||
| | | 71.1 % | | 72.6 % | | 69.9 % | | 71.2 % |
| | | 28.9 % | | 27.4 % | | 30.1 % | | 28.8 % |
| | | | | | | | | |
| NEW VEHICLE UNIT SALES BRAND MIX: | | | | | | | ||
| | | 27.9 % | | 26.8 % | | 26.9 % | | 25.5 % |
| | | 15.3 % | | 14.1 % | | 15.2 % | | 15.2 % |
| BMW/MINI | | 12.3 % | | 12.4 % | | 12.9 % | | 12.1 % |
| Honda/Acura | | 8.6 % | | 8.1 % | | 8.6 % | | 8.3 % |
| Mercedes-Benz/Sprinter/smart | | 7.6 % | | 9.1 % | | 8.1 % | | 8.7 % |
| Chevrolet/GMC/Buick | | 7.1 % | | 8.2 % | | 7.2 % | | 8.2 % |
| | | 7.2 % | | 7.2 % | | 7.0 % | | 6.9 % |
| Hyundai/Kia/Genesis | | 6.4 % | | 5.7 % | | 5.9 % | | 5.5 % |
| Jaguar/Land Rover | | 1.7 % | | 2.2 % | | 2.3 % | | 2.4 % |
| Nissan | | 2.0 % | | 1.8 % | | 1.9 % | | 1.9 % |
| Subaru | | 1.7 % | | 1.8 % | | 1.7 % | | 2.3 % |
| Chrysler/Dodge/ | | 1.2 % | | 1.5 % | | 1.2 % | | 1.6 % |
| Mazda | | 1.1 % | | 1.1 % | | 1.0 % | | 1.1 % |
| Other | | 0.2 % | | 0.1 % | | 0.1 % | | 0.1 % |
| | | 100.0 % | | 100.0 % | | 100.0 % | | 100.0 % |
| | |
| |
| |
|
| DAYS' SUPPLY IN INVENTORY (1): | | | | | | |
| Consolidated | | | | | | |
| New vehicle inventory | | 39 | | 46 | | 40 |
| Used vehicle inventory | | 38 | | 36 | | 36 |
| | | | | | | |
| New vehicle inventory | | 51 | | 44 | | 52 |
| Used vehicle inventory | | 33 | | 29 | | 31 |
| | | | | | | |
| New vehicle inventory | | 21 | | 52 | | 20 |
| Used vehicle inventory | | 48 | | 55 | | 46 |
| (1) Days' supply in inventory is calculated based on inventory unit levels and 30-day total unit sales volumes, both at the end of each reporting period. |
| | ||||||||||||
| Reported Operating Data — Consolidated | ||||||||||||
| (Unaudited) | ||||||||||||
| (In millions, except unit data) | ||||||||||||
| | | |||||||||||
| | Three Months Ended | |||||||||||
| | 2026 | | 2025 | | Increase/ | | % Change | | | Currency | | Constant |
| Revenues: | | | | | | | | | | | | |
| New vehicle retail sales | $ 2,665.1 | | $ 2,807.4 | | $ (142.2) | | (5.1) % | | | $ (2.7) | | (5.0) % |
| Used vehicle retail sales | 1,691.1 | | 1,852.1 | | (161.1) | | (8.7) % | | | (1.7) | | (8.6) % |
| Used vehicle wholesale sales | 124.0 | | 148.4 | | (24.4) | | (16.5) % | | | (0.1) | | (16.4) % |
| Total used | 1,815.0 | | 2,000.5 | | (185.5) | | (9.3) % | | | (1.9) | | (9.2) % |
| Parts and service sales | 700.7 | | 733.9 | | (33.3) | | (4.5) % | | | (0.5) | | (4.5) % |
| F&I, net | 215.8 | | 240.9 | | (25.0) | | (10.4) % | | | (0.1) | | (10.3) % |
| Total revenues | $ 5,396.7 | | $ 5,782.7 | | $ (386.0) | | (6.7) % | | | $ (5.3) | | (6.6) % |
| Gross profit: | | | | | | | | | | | | |
| New vehicle retail sales | $ 169.9 | | $ 186.1 | | $ (16.2) | | (8.7) % | | | $ (0.2) | | (8.6) % |
| Used vehicle retail sales | 79.9 | | 85.4 | | (5.5) | | (6.5) % | | | (0.1) | | (6.4) % |
| Used vehicle wholesale sales | (2.7) | | (0.2) | | (2.5) | | NM | | | — | | NM |
| Total used | 77.1 | | 85.1 | | (8.0) | | (9.4) % | | | (0.1) | | (9.3) % |
| Parts and service sales | 392.0 | | 407.6 | | (15.7) | | (3.8) % | | | (0.3) | | (3.8) % |
| F&I, net | 215.8 | | 240.9 | | (25.0) | | (10.4) % | | | (0.1) | | (10.3) % |
| Total gross profit | $ 854.8 | | $ 919.7 | | $ (64.9) | | (7.1) % | | | $ (0.7) | | (7.0) % |
| Gross margin: | | | | | | | | | | | | |
| New vehicle retail sales | 6.4 % | | 6.6 % | | (0.3) % | | | | | | | |
| Used vehicle retail sales | 4.7 % | | 4.6 % | | 0.1 % | | | | | | | |
| Used vehicle wholesale sales | (2.2) % | | (0.2) % | | (2.0) % | | | | | | | |
| Total used | 4.2 % | | 4.3 % | | — % | | | | | | | |
| Parts and service sales | 55.9 % | | 55.5 % | | 0.4 % | | | | | | | |
| Total gross margin | 15.8 % | | 15.9 % | | (0.1) % | | | | | | | |
| Units sold: | | | | | | | | | | | | |
| Retail new vehicles sold (1) | 55,259 | | 57,269 | | (2,010) | | (3.5) % | | | | | |
| Retail used vehicles sold (1) | 53,343 | | 59,574 | | (6,231) | | (10.5) % | | | | | |
| Wholesale used vehicles sold | 14,301 | | 16,018 | | (1,717) | | (10.7) % | | | | | |
| Total used | 67,644 | | 75,592 | | (7,948) | | (10.5) % | | | | | |
| Average sales price per unit sold: | | | | | | | | | | | | |
| New vehicle retail (1) | $ 51,123 | | $ 50,816 | | $ 307 | | 0.6 % | | | $ (51) | | 0.7 % |
| Used vehicle retail (1) | $ 31,744 | | $ 31,112 | | $ 633 | | 2.0 % | | | $ (27) | | 2.1 % |
| Gross profit per unit sold: | | | | | | | | | | | | |
| New vehicle retail sales | $ 3,074 | | $ 3,250 | | $ (176) | | (5.4) % | | | $ (4) | | (5.3) % |
| Used vehicle retail sales | $ 1,497 | | $ 1,433 | | $ 64 | | 4.5 % | | | $ (1) | | 4.6 % |
| Used vehicle wholesale sales | $ (191) | | $ (15) | | $ (176) | | NM | | | $ 1 | | NM |
| Total used | $ 1,140 | | $ 1,126 | | $ 14 | | 1.2 % | | | $ (1) | | 1.3 % |
| F&I PRU | $ 1,987 | | $ 2,061 | | $ (74) | | (3.6) % | | | $ (1) | | (3.5) % |
| Other: | | | | | | | | | | | | |
| SG&A expenses | $ 618.2 | | $ 654.9 | | $ (36.7) | | (5.6) % | | | $ (0.5) | | (5.5) % |
| Adjusted SG&A expenses (2) | $ 610.5 | | $ 645.0 | | $ (34.5) | | (5.4) % | | | $ (0.5) | | (5.3) % |
| SG&A as % gross profit | 72.3 % | | 71.2 % | | 1.1 % | | | | | | | |
| Adjusted SG&A as % gross profit (2) | 71.4 % | | 70.1 % | | 1.3 % | | | | | | | |
| Operating margin % | 3.7 % | | 1.9 % | | 1.8 % | | | | | | | |
| Adjusted operating margin % (2) | 3.9 % | | 4.2 % | | (0.3) % | | | | | | | |
| Pretax margin % | 2.4 % | | 0.6 % | | 1.8 % | | | | | | | |
| Adjusted pretax margin % (2) | 2.7 % | | 3.0 % | | (0.3) % | | | | | | | |
| Floorplan expense: | | | | | | | | | | | | |
| Floorplan interest expense | $ 21.0 | | $ 23.7 | | $ (2.7) | | (11.2) % | | | $ — | | (11.2) % |
| Less: Floorplan assistance (3) | 23.0 | | 23.5 | | (0.5) | | (2.2) % | | | — | | (2.1) % |
| Net floorplan expense | $ (2.0) | | $ 0.2 | | $ (2.2) | | | | | $ — | | |
| (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. | |
| (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. | |
| (3) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations. | |
| NM — Not Meaningful |
| | ||||||||||||
| Reported Operating Data — Consolidated | ||||||||||||
| (Unaudited) | ||||||||||||
| (In millions, except unit data) | ||||||||||||
| | | |||||||||||
| | Nine Months Ended | |||||||||||
| | 2026 | | 2025 | | Increase/ | | % Change | | | Currency | | Constant |
| Revenues: | | | | | | | | | | | | |
| New vehicle retail sales | $ 7,833.6 | | $ 8,222.8 | | $ (389.2) | | (4.7) % | | | $ 39.2 | | (5.2) % |
| Used vehicle retail sales | 5,184.3 | | 5,455.7 | | (271.5) | | (5.0) % | | | 41.0 | | (5.7) % |
| Used vehicle wholesale sales | 424.9 | | 463.8 | | (38.8) | | (8.4) % | | | 3.6 | | (9.1) % |
| Total used | 5,609.2 | | 5,919.5 | | (310.3) | | (5.2) % | | | 44.5 | | (6.0) % |
| Parts and service sales | 2,097.5 | | 2,144.4 | | (46.9) | | (2.2) % | | | 11.4 | | (2.7) % |
| F&I, net | 648.5 | | 704.8 | | (56.3) | | (8.0) % | | | 2.5 | | (8.4) % |
| Total revenues | $ 16,188.8 | | $ 16,991.5 | | $ (802.7) | | (4.7) % | | | $ 97.7 | | (5.3) % |
| Gross profit: | | | | | | | | | | | | |
| New vehicle retail sales | $ 516.1 | | $ 574.1 | | $ (58.0) | | (10.1) % | | | $ 3.1 | | (10.6) % |
| Used vehicle retail sales | 249.5 | | 275.3 | | (25.8) | | (9.4) % | | | 2.0 | | (10.1) % |
| Used vehicle wholesale sales | (1.9) | | 1.8 | | (3.7) | | NM | | | (0.1) | | NM |
| Total used | 247.6 | | 277.1 | | (29.5) | | (10.7) % | | | 1.8 | | (11.3) % |
| Parts and service sales | 1,181.0 | | 1,191.4 | | (10.4) | | (0.9) % | | | 6.3 | | (1.4) % |
| F&I, net | 648.5 | | 704.8 | | (56.3) | | (8.0) % | | | 2.5 | | (8.4) % |
| Total gross profit | $ 2,593.2 | | $ 2,747.4 | | $ (154.2) | | (5.6) % | | | $ 13.7 | | (6.1) % |
| Gross margin: | | | | | | | | | | | | |
| New vehicle retail sales | 6.6 % | | 7.0 % | | (0.4) % | | | | | | | |
| Used vehicle retail sales | 4.8 % | | 5.0 % | | (0.2) % | | | | | | | |
| Used vehicle wholesale sales | (0.5) % | | 0.4 % | | (0.8) % | | | | | | | |
| Total used | 4.4 % | | 4.7 % | | (0.3) % | | | | | | | |
| Parts and service sales | 56.3 % | | 55.6 % | | 0.7 % | | | | | | | |
| Total gross margin | 16.0 % | | 16.2 % | | (0.2) % | | | | | | | |
| Units sold: | | | | | | | | | | | | |
| Retail new vehicles sold (1) | 160,992 | | 169,131 | | (8,139) | | (4.8) % | | | | | |
| Retail used vehicles sold (1) | 163,797 | | 179,432 | | (15,635) | | (8.7) % | | | | | |
| Wholesale used vehicles sold | 45,018 | | 49,402 | | (4,384) | | (8.9) % | | | | | |
| Total used | 208,815 | | 228,834 | | (20,019) | | (8.7) % | | | | | |
| Average sales price per unit sold: | | | | | | | | | | | | |
| New vehicle retail (1) | $ 51,741 | | $ 50,415 | | $ 1,325 | | 2.6 % | | | $ 257 | | 2.1 % |
| Used vehicle retail (1) | $ 31,704 | | $ 30,425 | | $ 1,278 | | 4.2 % | | | $ 251 | | 3.4 % |
| Gross profit per unit sold: | | | | | | | | | | | | |
| New vehicle retail sales | $ 3,206 | | $ 3,394 | | $ (189) | | (5.6) % | | | $ 19 | | (6.1) % |
| Used vehicle retail sales | $ 1,523 | | $ 1,534 | | $ (11) | | (0.7) % | | | $ 12 | | (1.5) % |
| Used vehicle wholesale sales | $ (43) | | $ 36 | | $ (79) | | NM | | | $ (3) | | NM |
| Total used | $ 1,186 | | $ 1,211 | | $ (25) | | (2.1) % | | | $ 9 | | (2.8) % |
| F&I PRU | $ 1,997 | | $ 2,022 | | $ (25) | | (1.3) % | | | $ 8 | | (1.6) % |
| Adjusted F&I PRU (2) | $ 2,018 | | $ 2,022 | | $ (4) | | (0.2) % | | | $ 8 | | (0.6) % |
| Other: | | | | | | | | | | | | |
| SG&A expenses | $ 1,842.2 | | $ 1,918.2 | | $ (76.0) | | (4.0) % | | | $ 12.1 | | (4.6) % |
| Adjusted SG&A expenses (2) | $ 1,863.2 | | $ 1,907.8 | | $ (44.6) | | (2.3) % | | | $ 11.9 | | (3.0) % |
| SG&A as % gross profit | 71.0 % | | 69.8 % | | 1.2 % | | | | | | | |
| Adjusted SG&A as % gross profit (2) | 71.7 % | | 69.4 % | | 2.2 % | | | | | | | |
| Operating margin % | 4.0 % | | 3.5 % | | 0.5 % | | | | | | | |
| Adjusted operating margin % (2) | 4.0 % | | 4.4 % | | (0.4) % | | | | | | | |
| Pretax margin % | 2.7 % | | 2.3 % | | 0.4 % | | | | | | | |
| Adjusted pretax margin % (2) | 2.7 % | | 3.2 % | | (0.5) % | | | | | | | |
| Floorplan expense: | | | | | | | | | | | | |
| Floorplan interest expense | $ 66.3 | | $ 77.0 | | $ (10.7) | | (13.9) % | | | $ 0.5 | | (14.5) % |
| Less: Floorplan assistance (3) | 64.9 | | 66.5 | | (1.5) | | (2.3) % | | | — | | (2.4) % |
| Net floorplan expense | $ 1.4 | | $ 10.5 | | $ (9.1) | | | | | $ 0.5 | | |
| (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. | |
| (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. | |
| (3) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations. | |
| NM — Not Meaningful |
| | ||||||||
| Reported Operating Data — | ||||||||
| (Unaudited) | ||||||||
| (In millions, except unit data) | ||||||||
| | | | | | | | | |
| | | Three Months Ended September 30, | ||||||
| | | 2026 | | 2025 | | Increase/ | | % Change |
| Revenues: | | | | | | | | |
| New vehicle retail sales | | $ 2,050.5 | | $ 2,187.0 | | $ (136.6) | | (6.2) % |
| Used vehicle retail sales | | 1,146.8 | | 1,230.4 | | (83.5) | | (6.8) % |
| Used vehicle wholesale sales | | 74.3 | | 90.9 | | (16.6) | | (18.2) % |
| Total used | | 1,221.2 | | 1,321.3 | | (100.1) | | (7.6) % |
| Parts and service sales | | 538.4 | | 567.6 | | (29.2) | | (5.1) % |
| F&I, net | | 181.0 | | 202.1 | | (21.0) | | (10.4) % |
| Total revenues | | $ 3,991.1 | | $ 4,277.9 | | $ (286.9) | | (6.7) % |
| Gross profit: | | | | | | | | |
| New vehicle retail sales | | $ 121.1 | | $ 138.1 | | $ (17.0) | | (12.3) % |
| Used vehicle retail sales | | 54.4 | | 60.6 | | (6.2) | | (10.2) % |
| Used vehicle wholesale sales | | — | | 1.1 | | (1.1) | | (103.9) % |
| Total used | | 54.4 | | 61.7 | | (7.3) | | (11.8) % |
| Parts and service sales | | 301.1 | | 313.1 | | (12.0) | | (3.8) % |
| F&I, net | | 181.0 | | 202.1 | | (21.0) | | (10.4) % |
| Total gross profit | | $ 657.7 | | $ 715.0 | | $ (57.3) | | (8.0) % |
| Gross margin: | | | | | | | | |
| New vehicle retail sales | | 5.9 % | | 6.3 % | | (0.4) % | | |
| Used vehicle retail sales | | 4.7 % | | 4.9 % | | (0.2) % | | |
| Used vehicle wholesale sales | | (0.1) % | | 1.2 % | | (1.2) % | | |
| Total used | | 4.5 % | | 4.7 % | | (0.2) % | | |
| Parts and service sales | | 55.9 % | | 55.2 % | | 0.8 % | | |
| Total gross margin | | 16.5 % | | 16.7 % | | (0.2) % | | |
| Units sold: | | | | | | | | |
| Retail new vehicles sold | | 39,275 | | 41,582 | | (2,307) | | (5.5) % |
| Retail used vehicles sold | | 35,662 | | 39,636 | | (3,974) | | (10.0) % |
| Wholesale used vehicles sold | | 8,749 | | 9,984 | | (1,235) | | (12.4) % |
| Total used | | 44,411 | | 49,620 | | (5,209) | | (10.5) % |
| Average sales price per unit sold: | | | | | | | | |
| New vehicle retail | | $ 52,208 | | $ 52,595 | | $ (388) | | (0.7) % |
| Used vehicle retail | | $ 32,158 | | $ 31,042 | | $ 1,117 | | 3.6 % |
| Gross profit per unit sold: | | | | | | | | |
| New vehicle retail sales | | $ 3,084 | | $ 3,322 | | $ (238) | | (7.2) % |
| Used vehicle retail sales | | $ 1,527 | | $ 1,529 | | $ (3) | | (0.2) % |
| Used vehicle wholesale sales | | $ (5) | | $ 108 | | $ (112) | | (104.5) % |
| Total used | | $ 1,225 | | $ 1,243 | | $ (18) | | (1.5) % |
| F&I PRU | | $ 2,416 | | $ 2,488 | | $ (72) | | (2.9) % |
| Other: | | | | | | | | |
| SG&A expenses | | $ 452.1 | | $ 481.2 | | $ (29.0) | | (6.0) % |
| Adjusted SG&A expenses (1) | | $ 445.2 | | $ 470.7 | | $ (25.5) | | (5.4) % |
| SG&A as % gross profit | | 68.7 % | | 67.3 % | | 1.5 % | | |
| Adjusted SG&A as % gross profit (1) | | 67.7 % | | 65.8 % | | 1.9 % | | |
| (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
| | ||||||||
| Reported Operating Data — | ||||||||
| (Unaudited) | ||||||||
| (In millions, except unit data) | ||||||||
| | | | | | | | | |
| | | Nine Months Ended September 30, | ||||||
| | | 2026 | | 2025 | | Increase/ | | % Change |
| Revenues: | | | | | | | | |
| New vehicle retail sales | | $ 5,925.5 | | $ 6,288.7 | | $ (363.2) | | (5.8) % |
| Used vehicle retail sales | | 3,377.2 | | 3,577.9 | | (200.8) | | (5.6) % |
| Used vehicle wholesale sales | | 256.6 | | 269.4 | | (12.8) | | (4.8) % |
| Total used | | 3,633.8 | | 3,847.3 | | (213.6) | | (5.6) % |
| Parts and service sales | | 1,596.6 | | 1,654.4 | | (57.8) | | (3.5) % |
| F&I, net | | 532.4 | | 586.5 | | (54.1) | | (9.2) % |
| Total revenues | | $ 11,688.3 | | $ 12,376.9 | | $ (688.6) | | (5.6) % |
| Gross profit: | | | | | | | | |
| New vehicle retail sales | | $ 361.6 | | $ 419.2 | | $ (57.6) | | (13.7) % |
| Used vehicle retail sales | | 170.3 | | 195.0 | | (24.8) | | (12.7) % |
| Used vehicle wholesale sales | | 5.2 | | 6.2 | | (1.0) | | (15.6) % |
| Total used | | 175.5 | | 201.2 | | (25.7) | | (12.8) % |
| Parts and service sales | | 893.9 | | 911.8 | | (17.9) | | (2.0) % |
| F&I, net | | 532.4 | | 586.5 | | (54.1) | | (9.2) % |
| Total gross profit | | $ 1,963.4 | | $ 2,118.7 | | $ (155.3) | | (7.3) % |
| Gross margin: | | | | | | | | |
| New vehicle retail sales | | 6.1 % | | 6.7 % | | (0.6) % | | |
| Used vehicle retail sales | | 5.0 % | | 5.5 % | | (0.4) % | | |
| Used vehicle wholesale sales | | 2.0 % | | 2.3 % | | (0.3) % | | |
| Total used | | 4.8 % | | 5.2 % | | (0.4) % | | |
| Parts and service sales | | 56.0 % | | 55.1 % | | 0.9 % | | |
| Total gross margin | | 16.8 % | | 17.1 % | | (0.3) % | | |
| Units sold: | | | | | | | | |
| Retail new vehicles sold | | 112,490 | | 120,484 | | (7,994) | | (6.6) % |
| Retail used vehicles sold | | 106,020 | | 117,914 | | (11,894) | | (10.1) % |
| Wholesale used vehicles sold | | 27,629 | | 29,862 | | (2,233) | | (7.5) % |
| Total used | | 133,649 | | 147,776 | | (14,127) | | (9.6) % |
| Average sales price per unit sold: | | | | | | | | |
| New vehicle retail | | $ 52,676 | | $ 52,195 | | $ 481 | | 0.9 % |
| Used vehicle retail | | $ 31,854 | | $ 30,344 | | $ 1,511 | | 5.0 % |
| Gross profit per unit sold: | | | | | | | | |
| New vehicle retail sales | | $ 3,215 | | $ 3,479 | | $ (265) | | (7.6) % |
| Used vehicle retail sales | | $ 1,606 | | $ 1,654 | | $ (48) | | (2.9) % |
| Used vehicle wholesale sales | | $ 188 | | $ 206 | | $ (18) | | (8.8) % |
| Total used | | $ 1,313 | | $ 1,361 | | $ (49) | | (3.6) % |
| F&I PRU | | $ 2,437 | | $ 2,460 | | $ (24) | | (1.0) % |
| Adjusted F&I PRU (1) | | $ 2,468 | | $ 2,460 | | $ 8 | | 0.3 % |
| Other: | | | | | | | | |
| SG&A expenses | | $ 1,314.7 | | $ 1,400.2 | | $ (85.5) | | (6.1) % |
| Adjusted SG&A expenses (1) | | $ 1,344.0 | | $ 1,390.1 | | $ (46.1) | | (3.3) % |
| SG&A as % gross profit | | 67.0 % | | 66.1 % | | 0.9 % | | |
| Adjusted SG&A as % gross profit (1) | | 68.2 % | | 65.6 % | | 2.6 % | | |
| (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
| | ||||||||||||
| Reported Operating Data — | ||||||||||||
| (Unaudited) | ||||||||||||
| (In millions, except unit data) | ||||||||||||
| | | |||||||||||
| | Three Months Ended September 30, | |||||||||||
| | 2026 | | 2025 | | Increase/ | | % Change | | | Currency | | Constant |
| Revenues: | | | | | | | | | | | | |
| New vehicle retail sales | $ 614.7 | | $ 620.4 | | $ (5.7) | | (0.9) % | | | $ (2.7) | | (0.5) % |
| Used vehicle retail sales | 544.2 | | 621.8 | | (77.5) | | (12.5) % | | | (1.7) | | (12.2) % |
| Used vehicle wholesale sales | 49.6 | | 57.5 | | (7.8) | | (13.6) % | | | (0.1) | | (13.4) % |
| Total used | 593.9 | | 679.3 | | (85.4) | | (12.6) % | | | (1.9) | | (12.3) % |
| Parts and service sales | 162.3 | | 166.3 | | (4.1) | | (2.4) % | | | (0.5) | | (2.1) % |
| F&I, net | 34.8 | | 38.8 | | (4.0) | | (10.4) % | | | (0.1) | | (10.0) % |
| Total revenues | $ 1,405.6 | | $ 1,504.8 | | $ (99.1) | | (6.6) % | | | $ (5.3) | | (6.2) % |
| Gross profit: | | | | | | | | | | | | |
| New vehicle retail sales | $ 48.8 | | $ 48.0 | | $ 0.8 | | 1.6 % | | | $ (0.2) | | 2.1 % |
| Used vehicle retail sales | 25.4 | | 24.8 | | 0.7 | | 2.6 % | | | (0.1) | | 2.9 % |
| Used vehicle wholesale sales | (2.7) | | (1.3) | | (1.4) | | (103.5) % | | | — | | (104.6) % |
| Total used | 22.7 | | 23.4 | | (0.7) | | (3.0) % | | | (0.1) | | (2.8) % |
| Parts and service sales | 90.9 | | 94.5 | | (3.7) | | (3.9) % | | | (0.3) | | (3.5) % |
| F&I, net | 34.8 | | 38.8 | | (4.0) | | (10.4) % | | | (0.1) | | (10.0) % |
| Total gross profit | $ 197.1 | | $ 204.7 | | $ (7.6) | | (3.7) % | | | $ (0.7) | | (3.3) % |
| Gross margin: | | | | | | | | | | | | |
| New vehicle retail sales | 7.9 % | | 7.7 % | | 0.2 % | | | | | | | |
| Used vehicle retail sales | 4.7 % | | 4.0 % | | 0.7 % | | | | | | | |
| Used vehicle wholesale sales | (5.4) % | | (2.3) % | | (3.1) % | | | | | | | |
| Total used | 3.8 % | | 3.5 % | | 0.4 % | | | | | | | |
| Parts and service sales | 56.0 % | | 56.8 % | | (0.8) % | | | | | | | |
| Total gross margin | 14.0 % | | 13.6 % | | 0.4 % | | | | | | | |
| Units sold: | | | | | | | | | | | | |
| Retail new vehicles sold (1) | 15,984 | | 15,687 | | 297 | | 1.9 % | | | | | |
| Retail used vehicles sold (1) | 17,681 | | 19,938 | | (2,257) | | (11.3) % | | | | | |
| Wholesale used vehicles sold | 5,552 | | 6,034 | | (482) | | (8.0) % | | | | | |
| Total used | 23,233 | | 25,972 | | (2,739) | | (10.5) % | | | | | |
| Average sales price per unit sold: | | | | | | | | | | | | |
| New vehicle retail (1) | $ 47,756 | | $ 45,326 | | $ 2,430 | | 5.4 % | | | $ (211) | | 5.8 % |
| Used vehicle retail (1) | $ 30,906 | | $ 31,251 | | $ (345) | | (1.1) % | | | $ (99) | | (0.8) % |
| Gross profit per unit sold: | | | | | | | | | | | | |
| New vehicle retail sales | $ 3,051 | | $ 3,059 | | $ (8) | | (0.3) % | | | $ (15) | | 0.2 % |
| Used vehicle retail sales | $ 1,437 | | $ 1,242 | | $ 196 | | 15.7 % | | | $ (4) | | 16.1 % |
| Used vehicle wholesale sales | $ (485) | | $ (219) | | $ (265) | | (121.2) % | | | $ 2 | | (122.3) % |
| Total used | $ 978 | | $ 902 | | $ 76 | | 8.4 % | | | $ (2) | | 8.7 % |
| F&I PRU | $ 1,033 | | $ 1,089 | | $ (56) | | (5.1) % | | | $ (4) | | (4.8) % |
| Other: | | | | | | | | | | | | |
| SG&A expenses | $ 166.0 | | $ 173.7 | | $ (7.7) | | (4.4) % | | | $ (0.5) | | (4.1) % |
| Adjusted SG&A expenses (2) | $ 165.3 | | $ 174.3 | | $ (9.0) | | (5.2) % | | | $ (0.5) | | (4.9) % |
| SG&A as % gross profit | 84.2 % | | 84.9 % | | (0.6) % | | | | | | | |
| Adjusted SG&A as % gross profit (2) | 83.9 % | | 85.2 % | | (1.3) % | | | | | | | |
| (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. |
| (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
| | ||||||||||||
| Reported Operating Data — | ||||||||||||
| (Unaudited) | ||||||||||||
| (In millions, except unit data) | ||||||||||||
| | | | | | | | | | | | | |
| | Nine Months Ended September 30, | |||||||||||
| | 2026 | | 2025 | | Increase/ | | % Change | | | Currency | | Constant |
| Revenues: | | | | | | | | | | | | |
| New vehicle retail sales | $ 1,908.2 | | $ 1,934.1 | | $ (26.0) | | (1.3) % | | | $ 39.2 | | (3.4) % |
| Used vehicle retail sales | 1,807.1 | | 1,877.8 | | (70.7) | | (3.8) % | | | 41.0 | | (5.9) % |
| Used vehicle wholesale sales | 168.4 | | 194.4 | | (26.0) | | (13.4) % | | | 3.6 | | (15.2) % |
| Total used | 1,975.4 | | 2,072.2 | | (96.7) | | (4.7) % | | | 44.5 | | (6.8) % |
| Parts and service sales | 500.9 | | 490.0 | | 10.9 | | 2.2 % | | | 11.4 | | (0.1) % |
| F&I, net | 116.1 | | 118.3 | | (2.3) | | (1.9) % | | | 2.5 | | (4.1) % |
| Total revenues | $ 4,500.6 | | $ 4,614.6 | | $ (114.1) | | (2.5) % | | | $ 97.7 | | (4.6) % |
| Gross profit: | | | | | | | | | | | | |
| New vehicle retail sales | $ 154.5 | | $ 154.9 | | $ (0.4) | | (0.3) % | | | $ 3.1 | | (2.2) % |
| Used vehicle retail sales | 79.2 | | 80.3 | | (1.1) | | (1.3) % | | | 2.0 | | (3.8) % |
| Used vehicle wholesale sales | (7.1) | | (4.4) | | (2.8) | | (62.9) % | | | (0.1) | | (59.6) % |
| Total used | 72.1 | | 75.9 | | (3.8) | | (5.0) % | | | 1.8 | | (7.4) % |
| Parts and service sales | 287.2 | | 279.6 | | 7.5 | | 2.7 % | | | 6.3 | | 0.4 % |
| F&I, net | 116.1 | | 118.3 | | (2.3) | | (1.9) % | | | 2.5 | | (4.1) % |
| Total gross profit | $ 629.8 | | $ 628.8 | | $ 1.1 | | 0.2 % | | | $ 13.7 | | (2.0) % |
| Gross margin: | | | | | | | | | | | | |
| New vehicle retail sales | 8.1 % | | 8.0 % | | 0.1 % | | | | | | | |
| Used vehicle retail sales | 4.4 % | | 4.3 % | | 0.1 % | | | | | | | |
| Used vehicle wholesale sales | (4.2) % | | (2.3) % | | (2.0) % | | | | | | | |
| Total used | 3.7 % | | 3.7 % | | — % | | | | | | | |
| Parts and service sales | 57.3 % | | 57.1 % | | 0.3 % | | | | | | | |
| Total gross margin | 14.0 % | | 13.6 % | | 0.4 % | | | | | | | |
| Units sold: | | | | | | | | | | | | |
| Retail new vehicles sold (1) | 48,502 | | 48,647 | | (145) | | (0.3) % | | | | | |
| Retail used vehicles sold (1) | 57,777 | | 61,518 | | (3,741) | | (6.1) % | | | | | |
| Wholesale used vehicles sold | 17,389 | | 19,540 | | (2,151) | | (11.0) % | | | | | |
| Total used | 75,166 | | 81,058 | | (5,892) | | (7.3) % | | | | | |
| Average sales price per unit sold: | | | | | | | | | | | | |
| New vehicle retail (1) | $ 48,995 | | $ 45,327 | | $ 3,669 | | 8.1 % | | | $ 1,010 | | 5.9 % |
| Used vehicle retail (1) | $ 31,426 | | $ 30,582 | | $ 844 | | 2.8 % | | | $ 713 | | 0.4 % |
| Gross profit per unit sold: | | | | | | | | | | | | |
| New vehicle retail sales | $ 3,185 | | $ 3,184 | | $ 1 | | — % | | | $ 63 | | (1.9) % |
| Used vehicle retail sales | $ 1,372 | | $ 1,305 | | $ 66 | | 5.1 % | | | $ 34 | | 2.5 % |
| Used vehicle wholesale sales | $ (410) | | $ (224) | | $ (186) | | (83.0) % | | | $ (8) | | (79.3) % |
| Total used | $ 960 | | $ 937 | | $ 23 | | 2.4 % | | | $ 24 | | (0.2) % |
| F&I PRU | $ 1,092 | | $ 1,074 | | $ 18 | | 1.7 % | | | $ 24 | | (0.5) % |
| Other: | | | | | | | | | | | | |
| SG&A expenses | $ 527.6 | | $ 518.1 | | $ 9.5 | | 1.8 % | | | $ 12.1 | | (0.5) % |
| Adjusted SG&A expenses (2) | $ 519.2 | | $ 517.7 | | $ 1.5 | | 0.3 % | | | $ 11.9 | | (2.0) % |
| SG&A as % gross profit | 83.8 % | | 82.4 % | | 1.4 % | | | | | | | |
| Adjusted SG&A as % gross profit (2) | 82.4 % | | 82.3 % | | 0.1 % | | | | | | | |
| (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. |
| (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
| | |||||||||||||
| Same Store Operating Data — Consolidated | |||||||||||||
| (Unaudited) | |||||||||||||
| (In millions, except unit data) | |||||||||||||
| | | | | | | | | | | | | | |
| | | Three Months Ended September 30, | |||||||||||
| | | 2026 | | 2025 | | Increase/ | | % Change | | | Currency | | Constant |
| Revenues: | | | | | | | | | | | | | |
| New vehicle retail sales | $ 2,608.1 | | $ 2,629.9 | | $ (21.8) | | (0.8) % | | | $ (2.6) | | (0.7) % | |
| Used vehicle retail sales | 1,658.7 | | 1,763.0 | | (104.3) | | (5.9) % | | | (1.7) | | (5.8) % | |
| Used vehicle wholesale sales | 117.2 | | 137.5 | | (20.3) | | (14.8) % | | | (0.1) | | (14.7) % | |
| Total used | 1,775.9 | | 1,900.5 | | (124.6) | | (6.6) % | | | (1.9) | | (6.5) % | |
| Parts and service sales | 687.2 | | 673.8 | | 13.4 | | 2.0 % | | | (0.5) | | 2.1 % | |
| F&I, net | 211.4 | | 232.1 | | (20.7) | | (8.9) % | | | (0.1) | | (8.9) % | |
| Total revenues | $ 5,282.7 | | $ 5,436.4 | | $ (153.7) | | (2.8) % | | | $ (5.2) | | (2.7) % | |
| Gross profit: | | | | | | | | | | | | | |
| New vehicle retail sales | $ 166.5 | | $ 176.4 | | $ (9.9) | | (5.6) % | | | $ (0.2) | | (5.5) % | |
| Used vehicle retail sales | 78.7 | | 82.0 | | (3.3) | | (4.0) % | | | (0.1) | | (3.9) % | |
| Used vehicle wholesale sales | (2.2) | | 0.2 | | (2.4) | | NM | | | — | | NM | |
| Total used | 76.5 | | 82.2 | | (5.7) | | (7.0) % | | | (0.1) | | (6.9) % | |
| Parts and service sales | 383.1 | | 382.6 | | 0.5 | | 0.1 % | | | (0.3) | | 0.2 % | |
| F&I, net | 211.4 | | 232.1 | | (20.7) | | (8.9) % | | | (0.1) | | (8.9) % | |
| Total gross profit | $ 837.6 | | $ 873.4 | | $ (35.8) | | (4.1) % | | | $ (0.7) | | (4.0) % | |
| Gross margin: | | | | | | | | | | | | | |
| New vehicle retail sales | 6.4 % | | 6.7 % | | (0.3) % | | | | | | | | |
| Used vehicle retail sales | 4.7 % | | 4.7 % | | 0.1 % | | | | | | | | |
| Used vehicle wholesale sales | (1.9) % | | 0.2 % | | (2.1) % | | | | | | | | |
| Total used | 4.3 % | | 4.3 % | | — % | | | | | | | | |
| Parts and service sales | 55.8 % | | 56.8 % | | (1.0) % | | | | | | | | |
| Total gross margin | 15.9 % | | 16.1 % | | (0.2) % | | | | | | | | |
| Units sold: | | | | | | | | | | | | | |
| Retail new vehicles sold (1) | 53,933 | | 54,615 | | (682) | | (1.2) % | | | | | | |
| Retail used vehicles sold (1) | 52,272 | | 57,153 | | (4,881) | | (8.5) % | | | | | | |
| Wholesale used vehicles sold | 13,872 | | 15,287 | | (1,415) | | (9.3) % | | | | | | |
| Total used | 66,144 | | 72,440 | | (6,296) | | (8.7) % | | | | | | |
| Average sales price per unit sold: | | | | | | | | | | | | | |
| New vehicle retail (1) | $ 51,337 | | $ 50,000 | | $ 1,337 | | 2.7 % | | | $ (51) | | 2.8 % | |
| Used vehicle retail (1) | $ 31,776 | | $ 30,868 | | $ 908 | | 2.9 % | | | $ (27) | | 3.0 % | |
| Gross profit per unit sold: | | | | | | | | | | | | | |
| New vehicle retail sales | $ 3,088 | | $ 3,230 | | $ (142) | | (4.4) % | | | $ (4) | | (4.3) % | |
| Used vehicle retail sales | $ 1,506 | | $ 1,435 | | $ 71 | | 5.0 % | | | $ (1) | | 5.1 % | |
| Used vehicle wholesale sales | $ (160) | | $ 15 | | $ (174) | | NM | | | $ 1 | | NM | |
| Total used | $ 1,157 | | $ 1,135 | | $ 22 | | 1.9 % | | | $ (1) | | 2.0 % | |
| F&I PRU | $ 1,991 | | $ 2,077 | | $ (86) | | (4.1) % | | | $ (1) | | (4.1) % | |
| Other: | | | | | | | | | | | | | |
| SG&A expenses | $ 604.0 | | $ 612.9 | | $ (8.9) | | (1.5) % | | | $ (0.5) | | (1.4) % | |
| Adjusted SG&A expenses (2) | $ 595.3 | | $ 602.4 | | $ (7.1) | | (1.2) % | | | $ (0.5) | | (1.1) % | |
| SG&A as % gross profit | 72.1 % | | 70.2 % | | 1.9 % | | | | | | | | |
| Adjusted SG&A as % gross profit (2) | 71.1 % | | 69.0 % | | 2.1 % | | | | | | | | |
| Operating margin % | 3.7 % | | 4.2 % | | (0.5) % | | | | | | | | |
| Adjusted operating margin % (2) | 4.0 % | | 4.5 % | | (0.5) % | | | | | | | | |
| (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. |
| (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
| NM — Not Meaningful |
| | |||||||||||||
| Same Store Operating Data — Consolidated | |||||||||||||
| (Unaudited) | |||||||||||||
| (In millions, except unit data) | |||||||||||||
| | | | |||||||||||
| | | Nine Months Ended September 30, | |||||||||||
| | | 2026 | | 2025 | | Increase/ | | % Change | | | Currency | | Constant |
| Revenues: | | | | | | | | | | | | | |
| New vehicle retail sales | $ 7,592.6 | | $ 7,789.7 | | $ (197.1) | | (2.5) % | | | $ 39.4 | | (3.0) % | |
| Used vehicle retail sales | 5,024.9 | | 5,203.3 | | (178.4) | | (3.4) % | | | 41.0 | | (4.2) % | |
| Used vehicle wholesale sales | 396.2 | | 422.4 | | (26.3) | | (6.2) % | | | 3.1 | | (7.0) % | |
| Total used | 5,421.1 | | 5,625.8 | | (204.7) | | (3.6) % | | | 44.0 | | (4.4) % | |
| Parts and service sales | 2,037.8 | | 1,981.1 | | 56.6 | | 2.9 % | | | 11.3 | | 2.3 % | |
| F&I, net | 631.9 | | 680.5 | | (48.7) | | (7.1) % | | | 2.6 | | (7.5) % | |
| Total revenues | $ 15,683.3 | | $ 16,077.1 | | $ (393.8) | | (2.4) % | | | $ 97.3 | | (3.1) % | |
| Gross profit: | | | | | | | | | | | | | |
| New vehicle retail sales | $ 498.7 | | $ 548.3 | | $ (49.6) | | (9.0) % | | | $ 3.1 | | (9.6) % | |
| Used vehicle retail sales | 243.5 | | 265.0 | | (21.5) | | (8.1) % | | | 1.9 | | (8.8) % | |
| Used vehicle wholesale sales | (0.6) | | 3.4 | | (4.0) | | (117.8) % | | | (0.1) | | (114.8) % | |
| Total used | 242.9 | | 268.4 | | (25.5) | | (9.5) % | | | 1.8 | | (10.2) % | |
| Parts and service sales | 1,144.7 | | 1,123.2 | | 21.5 | | 1.9 % | | | 6.2 | | 1.4 % | |
| F&I, net | 631.9 | | 680.5 | | (48.7) | | (7.1) % | | | 2.6 | | (7.5) % | |
| Total gross profit | $ 2,518.1 | | $ 2,620.4 | | $ (102.3) | | (3.9) % | | | $ 13.6 | | (4.4) % | |
| Gross margin: | | | | | | | | | | | | | |
| New vehicle retail sales | 6.6 % | | 7.0 % | | (0.5) % | | | | | | | | |
| Used vehicle retail sales | 4.8 % | | 5.1 % | | (0.2) % | | | | | | | | |
| Used vehicle wholesale sales | (0.2) % | | 0.8 % | | (1.0) % | | | | | | | | |
| Total used | 4.5 % | | 4.8 % | | (0.3) % | | | | | | | | |
| Parts and service sales | 56.2 % | | 56.7 % | | (0.5) % | | | | | | | | |
| Total gross margin | 16.1 % | | 16.3 % | | (0.2) % | | | | | | | | |
| Units sold: | | | | | | | | | | | | | |
| Retail new vehicles sold (1) | 156,585 | | 161,555 | | (4,970) | | (3.1) % | | | | | | |
| Retail used vehicles sold (1) | 159,307 | | 171,842 | | (12,535) | | (7.3) % | | | | | | |
| Wholesale used vehicles sold | 43,445 | | 46,499 | | (3,054) | | (6.6) % | | | | | | |
| Total used | 202,752 | | 218,341 | | (15,589) | | (7.1) % | | | | | | |
| Average sales price per unit sold: | | | | | | | | | | | | | |
| New vehicle retail (1) | $ 51,652 | | $ 50,021 | | $ 1,631 | | 3.3 % | | | $ 265 | | 2.7 % | |
| Used vehicle retail (1) | $ 31,597 | | $ 30,297 | | $ 1,300 | | 4.3 % | | | $ 258 | | 3.4 % | |
| Gross profit per unit sold: | | | | | | | | | | | | | |
| New vehicle retail sales | $ 3,185 | | $ 3,394 | | $ (209) | | (6.2) % | | | $ 20 | | (6.7) % | |
| Used vehicle retail sales | $ 1,528 | | $ 1,542 | | $ (14) | | (0.9) % | | | $ 12 | | (1.7) % | |
| Used vehicle wholesale sales | $ (14) | | $ 73 | | $ (87) | | (119.1) % | | | $ (2) | | (115.9) % | |
| Total used | $ 1,198 | | $ 1,229 | | $ (31) | | (2.6) % | | | $ 9 | | (3.3) % | |
| F&I PRU | $ 2,000 | | $ 2,041 | | $ (41) | | (2.0) % | | | $ 8 | | (2.4) % | |
| Adjusted F&I PRU (2) | $ 2,022 | | $ 2,041 | | $ (19) | | (0.9) % | | | $ 8 | | (1.3) % | |
| Other: | | | | | | | | | | | | | |
| SG&A expenses | $ 1,813.2 | | $ 1,812.9 | | $ 0.3 | | — % | | | $ 11.7 | | (0.6) % | |
| Adjusted SG&A expenses (2) | $ 1,796.0 | | $ 1,794.8 | | $ 1.3 | | 0.1 % | | | $ 11.7 | | (0.6) % | |
| SG&A as % gross profit | 72.0 % | | 69.2 % | | 2.8 % | | | | | | | | |
| Adjusted SG&A as % gross profit (2) | 71.1 % | | 68.5 % | | 2.6 % | | | | | | | | |
| Operating margin % | 3.9 % | | 4.5 % | | (0.6) % | | | | | | | | |
| Adjusted operating margin % (2) | 4.1 % | | 4.6 % | | (0.5) % | | | | | | | | |
| (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. |
| (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
| | |||||||
| Same Store Operating Data — | |||||||
| (Unaudited) | |||||||
| (In millions, except unit data) | |||||||
| | | | | | | | |
| | Three Months Ended September 30, | ||||||
| | 2026 | | 2025 | | Increase/ | | % Change |
| Revenues: | | | | | | | |
| New vehicle retail sales | $ 2,013.3 | | $ 2,084.5 | | $ (71.2) | | (3.4) % |
| Used vehicle retail sales | 1,124.1 | | 1,200.6 | | (76.5) | | (6.4) % |
| Used vehicle wholesale sales | 73.1 | | 85.5 | | (12.3) | | (14.4) % |
| Total used | 1,197.2 | | 1,286.1 | | (88.9) | | (6.9) % |
| Parts and service sales | 527.5 | | 523.6 | | 3.8 | | 0.7 % |
| F&I, net | 177.2 | | 197.8 | | (20.6) | | (10.4) % |
| Total revenues | $ 3,915.1 | | $ 4,092.0 | | $ (176.9) | | (4.3) % |
| Gross profit: | | | | | | | |
| New vehicle retail sales | $ 118.5 | | $ 133.6 | | $ (15.1) | | (11.3) % |
| Used vehicle retail sales | 54.1 | | 59.1 | | (5.0) | | (8.5) % |
| Used vehicle wholesale sales | 0.2 | | 1.1 | | (0.9) | | (84.4) % |
| Total used | 54.2 | | 60.2 | | (6.0) | | (9.9) % |
| Parts and service sales | 294.5 | | 297.0 | | (2.5) | | (0.8) % |
| F&I, net | 177.2 | | 197.8 | | (20.6) | | (10.4) % |
| Total gross profit | $ 644.5 | | $ 688.6 | | $ (44.2) | | (6.4) % |
| Gross margin: | | | | | | | |
| New vehicle retail sales | 5.9 % | | 6.4 % | | (0.5) % | | |
| Used vehicle retail sales | 4.8 % | | 4.9 % | | (0.1) % | | |
| Used vehicle wholesale sales | 0.2 % | | 1.3 % | | (1.1) % | | |
| Total used | 4.5 % | | 4.7 % | | (0.2) % | | |
| Parts and service sales | 55.8 % | | 56.7 % | | (0.9) % | | |
| Total gross margin | 16.5 % | | 16.8 % | | (0.4) % | | |
| Units sold: | | | | | | | |
| Retail new vehicles sold | 38,466 | | 40,307 | | (1,841) | | (4.6) % |
| Retail used vehicles sold | 35,005 | | 38,889 | | (3,884) | | (10.0) % |
| Wholesale used vehicles sold | 8,609 | | 9,771 | | (1,162) | | (11.9) % |
| Total used | 43,614 | | 48,660 | | (5,046) | | (10.4) % |
| Average sales price per unit sold: | | | | | | | |
| New vehicle retail | $ 52,340 | | $ 51,716 | | $ 625 | | 1.2 % |
| Used vehicle retail | $ 32,112 | | $ 30,873 | | $ 1,239 | | 4.0 % |
| Gross profit per unit sold: | | | | | | | |
| New vehicle retail sales | $ 3,082 | | $ 3,315 | | $ (233) | | (7.0) % |
| Used vehicle retail sales | $ 1,544 | | $ 1,520 | | $ 25 | | 1.6 % |
| Used vehicle wholesale sales | $ 20 | | $ 113 | | $ (93) | | (82.3) % |
| Total used | $ 1,243 | | $ 1,237 | | $ 6 | | 0.5 % |
| F&I PRU | $ 2,411 | | $ 2,497 | | $ (86) | | (3.5) % |
| Other: | | | | | | | |
| SG&A expenses | $ 443.8 | | $ 459.7 | | $ (15.8) | | (3.4) % |
| Adjusted SG&A expenses (1) | $ 435.1 | | $ 449.2 | | $ (14.0) | | (3.1) % |
| SG&A as % gross profit | 68.9 % | | 66.8 % | | 2.1 % | | |
| Adjusted SG&A as % gross profit (1) | 67.5 % | | 65.2 % | | 2.3 % | | |
| (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
| | |||||||
| Same Store Operating Data — | |||||||
| (Unaudited) | |||||||
| (In millions, except unit data) | |||||||
| | | | | | | | |
| | Nine Months Ended September 30, | ||||||
| | 2026 | | 2025 | | Increase/ | | % Change |
| Revenues: | | | | | | | |
| New vehicle retail sales | $ 5,740.5 | | $ 6,018.7 | | $ (278.2) | | (4.6) % |
| Used vehicle retail sales | 3,249.8 | | 3,476.1 | | (226.2) | | (6.5) % |
| Used vehicle wholesale sales | 245.8 | | 247.8 | | (2.0) | | (0.8) % |
| Total used | 3,495.7 | | 3,723.9 | | (228.2) | | (6.1) % |
| Parts and service sales | 1,548.3 | | 1,532.5 | | 15.8 | | 1.0 % |
| F&I, net | 517.6 | | 572.5 | | (54.8) | | (9.6) % |
| Total revenues | $ 11,302.1 | | $ 11,847.5 | | $ (545.5) | | (4.6) % |
| Gross profit: | | | | | | | |
| New vehicle retail sales | $ 347.5 | | $ 405.7 | | $ (58.2) | | (14.3) % |
| Used vehicle retail sales | 166.0 | | 190.2 | | (24.2) | | (12.7) % |
| Used vehicle wholesale sales | 5.5 | | 5.9 | | (0.4) | | (6.2) % |
| Total used | 171.5 | | 196.0 | | (24.5) | | (12.5) % |
| Parts and service sales | 864.7 | | 866.1 | | (1.4) | | (0.2) % |
| F&I, net | 517.6 | | 572.5 | | (54.8) | | (9.6) % |
| Total gross profit | $ 1,901.3 | | $ 2,040.2 | | $ (138.9) | | (6.8) % |
| Gross margin: | | | | | | | |
| New vehicle retail sales | 6.1 % | | 6.7 % | | (0.7) % | | |
| Used vehicle retail sales | 5.1 % | | 5.5 % | | (0.4) % | | |
| Used vehicle wholesale sales | 2.2 % | | 2.4 % | | (0.1) % | | |
| Total used | 4.9 % | | 5.3 % | | (0.4) % | | |
| Parts and service sales | 55.9 % | | 56.5 % | | (0.7) % | | |
| Total gross margin | 16.8 % | | 17.2 % | | (0.4) % | | |
| Units sold: | | | | | | | |
| Retail new vehicles sold | 109,448 | | 116,491 | | (7,043) | | (6.0) % |
| Retail used vehicles sold | 102,649 | | 114,886 | | (12,237) | | (10.7) % |
| Wholesale used vehicles sold | 26,829 | | 28,779 | | (1,950) | | (6.8) % |
| Total used | 129,478 | | 143,665 | | (14,187) | | (9.9) % |
| Average sales price per unit sold: | | | | | | | |
| New vehicle retail | $ 52,450 | | $ 51,666 | | $ 783 | | 1.5 % |
| Used vehicle retail | $ 31,660 | | $ 30,257 | | $ 1,403 | | 4.6 % |
| Gross profit per unit sold: | | | | | | | |
| New vehicle retail sales | $ 3,175 | | $ 3,482 | | $ (308) | | (8.8) % |
| Used vehicle retail sales | $ 1,617 | | $ 1,655 | | $ (38) | | (2.3) % |
| Used vehicle wholesale sales | $ 205 | | $ 204 | | $ 1 | | 0.6 % |
| Total used | $ 1,325 | | $ 1,365 | | $ (40) | | (2.9) % |
| F&I PRU | $ 2,441 | | $ 2,474 | | $ (34) | | (1.4) % |
| Adjusted F&I PRU (1) | $ 2,473 | | $ 2,474 | | $ (2) | | (0.1) % |
| Other: | | | | | | | |
| SG&A expenses | $ 1,314.1 | | $ 1,344.2 | | $ (30.0) | | (2.2) % |
| Adjusted SG&A expenses (1) | $ 1,297.6 | | $ 1,327.0 | | $ (29.4) | | (2.2) % |
| SG&A as % gross profit | 69.1 % | | 65.9 % | | 3.2 % | | |
| Adjusted SG&A as % gross profit (1) | 68.0 % | | 65.0 % | | 3.0 % | | |
| (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
| | ||||||||||||
| Same Store Operating Data — | ||||||||||||
| (Unaudited) | ||||||||||||
| (In millions, except unit data) | ||||||||||||
| | | | | | | | | | | | | |
| | Three Months Ended September 30, | |||||||||||
| | 2026 | | 2025 | | Increase/ | | % Change | | | Currency | | Constant |
| Revenues: | | | | | | | | | | | | |
| New vehicle retail sales | $ 594.8 | | $ 545.4 | | $ 49.4 | | 9.1 % | | | $ (2.6) | | 9.5 % |
| Used vehicle retail sales | 534.6 | | 562.4 | | (27.8) | | (4.9) % | | | (1.7) | | (4.6) % |
| Used vehicle wholesale sales | 44.1 | | 52.0 | | (8.0) | | (15.3) % | | | (0.1) | | (15.0) % |
| Total used | 578.7 | | 614.5 | | (35.7) | | (5.8) % | | | (1.9) | | (5.5) % |
| Parts and service sales | 159.7 | | 150.2 | | 9.6 | | 6.4 % | | | (0.5) | | 6.7 % |
| F&I, net | 34.3 | | 34.3 | | (0.1) | | (0.2) % | | | (0.1) | | 0.2 % |
| Total revenues | $ 1,367.5 | | $ 1,344.3 | | $ 23.2 | | 1.7 % | | | $ (5.2) | | 2.1 % |
| Gross profit: | | | | | | | | | | | | |
| New vehicle retail sales | $ 48.0 | | $ 42.8 | | $ 5.2 | | 12.1 % | | | $ (0.2) | | 12.6 % |
| Used vehicle retail sales | 24.7 | | 22.9 | | 1.8 | | 7.7 % | | | (0.1) | | 8.0 % |
| Used vehicle wholesale sales | (2.4) | | (0.9) | | (1.5) | | NM | | | — | | NM |
| Total used | 22.3 | | 22.0 | | 0.3 | | 1.1 % | | | (0.1) | | 1.4 % |
| Parts and service sales | 88.6 | | 85.6 | | 3.0 | | 3.5 % | | | (0.3) | | 3.9 % |
| F&I, net | 34.3 | | 34.3 | | (0.1) | | (0.2) % | | | (0.1) | | 0.2 % |
| Total gross profit | $ 193.1 | | $ 184.8 | | $ 8.4 | | 4.5 % | | | $ (0.7) | | 4.9 % |
| Gross margin: | | | | | | | | | | | | |
| New vehicle retail sales | 8.1 % | | 7.9 % | | 0.2 % | | | | | | | |
| Used vehicle retail sales | 4.6 % | | 4.1 % | | 0.5 % | | | | | | | |
| Used vehicle wholesale sales | (5.4) % | | (1.7) % | | (3.7) % | | | | | | | |
| Total used | 3.8 % | | 3.6 % | | 0.3 % | | | | | | | |
| Parts and service sales | 55.5 % | | 57.0 % | | (1.5) % | | | | | | | |
| Total gross margin | 14.1 % | | 13.7 % | | 0.4 % | | | | | | | |
| Units sold: | | | | | | | | | | | | |
| Retail new vehicles sold (1) | 15,467 | | 14,308 | | 1,159 | | 8.1 % | | | | | |
| Retail used vehicles sold (1) | 17,267 | | 18,264 | | (997) | | (5.5) % | | | | | |
| Wholesale used vehicles sold | 5,263 | | 5,516 | | (253) | | (4.6) % | | | | | |
| Total used | 22,530 | | 23,780 | | (1,250) | | (5.3) % | | | | | |
| Average sales price per unit sold: | | | | | | | | | | | | |
| New vehicle retail (1) | $ 48,155 | | $ 44,288 | | $ 3,868 | | 8.7 % | | | $ (213) | | 9.2 % |
| Used vehicle retail (1) | $ 31,092 | | $ 30,859 | | $ 233 | | 0.8 % | | | $ (100) | | 1.1 % |
| Gross profit per unit sold: | | | | | | | | | | | | |
| New vehicle retail sales | $ 3,103 | | $ 2,993 | | $ 110 | | 3.7 % | | | $ (15) | | 4.2 % |
| Used vehicle retail sales | $ 1,428 | | $ 1,254 | | $ 174 | | 13.9 % | | | $ (4) | | 14.2 % |
| Used vehicle wholesale sales | $ (454) | | $ (161) | | $ (294) | | NM | | | $ 3 | | NM |
| Total used | $ 988 | | $ 926 | | $ 63 | | 6.8 % | | | $ (3) | | 7.0 % |
| F&I PRU | $ 1,046 | | $ 1,053 | | $ (7) | | (0.7) % | | | $ (4) | | (0.3) % |
| Other: | | | | | | | | | | | | |
| SG&A expenses | $ 160.2 | | $ 153.2 | | $ 6.9 | | 4.5 % | | | $ (0.5) | | 4.8 % |
| SG&A as % gross profit | 82.9 % | | 82.9 % | | — % | | | | | | | |
| (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. |
| NM — Not Meaningful |
| | ||||||||||||
| Same Store Operating Data — | ||||||||||||
| (Unaudited) | ||||||||||||
| (In millions, except unit data) | ||||||||||||
| | | |||||||||||
| | Nine Months Ended September 30, | |||||||||||
| | 2026 | | 2025 | | Increase/ | | % Change | | | Currency | | Constant |
| Revenues: | | | | | | | | | | | | |
| New vehicle retail sales | $ 1,852.1 | | $ 1,771.0 | | $ 81.0 | | 4.6 % | | | $ 39.4 | | 2.4 % |
| Used vehicle retail sales | 1,775.1 | | 1,727.3 | | 47.8 | | 2.8 % | | | 41.0 | | 0.4 % |
| Used vehicle wholesale sales | 150.3 | | 174.6 | | (24.3) | | (13.9) % | | | 3.1 | | (15.7) % |
| Total used | 1,925.4 | | 1,901.9 | | 23.6 | | 1.2 % | | | 44.0 | | (1.1) % |
| Parts and service sales | 489.5 | | 448.7 | | 40.9 | | 9.1 % | | | 11.3 | | 6.6 % |
| F&I, net | 114.2 | | 108.0 | | 6.2 | | 5.7 % | | | 2.6 | | 3.3 % |
| Total revenues | $ 4,381.3 | | $ 4,229.6 | | $ 151.7 | | 3.6 % | | | $ 97.3 | | 1.3 % |
| Gross profit: | | | | | | | | | | | | |
| New vehicle retail sales | $ 151.2 | | $ 142.6 | | $ 8.6 | | 6.0 % | | | $ 3.1 | | 3.9 % |
| Used vehicle retail sales | 77.5 | | 74.8 | | 2.6 | | 3.5 % | | | 1.9 | | 1.0 % |
| Used vehicle wholesale sales | (6.1) | | (2.5) | | (3.7) | | (148.5) % | | | (0.1) | | (144.3) % |
| Total used | 71.4 | | 72.4 | | (1.0) | | (1.4) % | | | 1.8 | | (3.9) % |
| Parts and service sales | 280.0 | | 257.1 | | 22.8 | | 8.9 % | | | 6.2 | | 6.5 % |
| F&I, net | 114.2 | | 108.0 | | 6.2 | | 5.7 % | | | 2.6 | | 3.3 % |
| Total gross profit | $ 616.8 | | $ 580.2 | | $ 36.6 | | 6.3 % | | | $ 13.6 | | 4.0 % |
| Gross margin: | | | | | | | | | | | | |
| New vehicle retail sales | 8.2 % | | 8.1 % | | 0.1 % | | | | | | | |
| Used vehicle retail sales | 4.4 % | | 4.3 % | | — % | | | | | | | |
| Used vehicle wholesale sales | (4.1) % | | (1.4) % | | (2.7) % | | | | | | | |
| Total used | 3.7 % | | 3.8 % | | (0.1) % | | | | | | | |
| Parts and service sales | 57.2 % | | 57.3 % | | (0.1) % | | | | | | | |
| Total gross margin | 14.1 % | | 13.7 % | | 0.4 % | | | | | | | |
| Units sold: | | | | | | | | | | | | |
| Retail new vehicles sold (1) | 47,137 | | 45,064 | | 2,073 | | 4.6 % | | | | | |
| Retail used vehicles sold (1) | 56,658 | | 56,956 | | (298) | | (0.5) % | | | | | |
| Wholesale used vehicles sold | 16,616 | | 17,720 | | (1,104) | | (6.2) % | | | | | |
| Total used | 73,274 | | 74,676 | | (1,402) | | (1.9) % | | | | | |
| Average sales price per unit sold: | | | | | | | | | | | | |
| New vehicle retail (1) | $ 49,288 | | $ 45,076 | | $ 4,212 | | 9.3 % | | | $ 1,051 | | 7.0 % |
| Used vehicle retail (1) | $ 31,483 | | $ 30,379 | | $ 1,104 | | 3.6 % | | | $ 728 | | 1.2 % |
| Gross profit per unit sold: | | | | | | | | | | | | |
| New vehicle retail sales | $ 3,209 | | $ 3,165 | | $ 43 | | 1.4 % | | | $ 65 | | (0.7) % |
| Used vehicle retail sales | $ 1,367 | | $ 1,314 | | $ 54 | | 4.1 % | | | $ 33 | | 1.6 % |
| Used vehicle wholesale sales | $ (368) | | $ (139) | | $ (229) | | NM | | | $ (6) | | NM |
| Total used | $ 974 | | $ 969 | | $ 5 | | 0.5 % | | | $ 24 | | (2.0) % |
| F&I PRU | $ 1,101 | | $ 1,059 | | $ 41 | | 3.9 % | | | $ 25 | | 1.6 % |
| Other: | | | | | | | | | | | | |
| SG&A expenses | $ 499.1 | | $ 468.7 | | $ 30.4 | | 6.5 % | | | $ 11.7 | | 4.0 % |
| Adjusted SG&A expenses (2) | $ 498.4 | | $ 467.7 | | $ 30.7 | | 6.6 % | | | $ 11.7 | | 4.1 % |
| SG&A as % gross profit | 80.9 % | | 80.8 % | | 0.1 % | | | | | | | |
| Adjusted SG&A as % gross profit (2) | 80.8 % | | 80.6 % | | 0.2 % | | | | | | | |
| (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. |
| (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
| NM — Not Meaningful |
| | |||||||||||||||
| Reconciliation of Certain Non-GAAP Financial Measures — Consolidated | |||||||||||||||
| (Unaudited) | |||||||||||||||
| (In millions, except per share data) | |||||||||||||||
| | | ||||||||||||||
| | Three Months Ended September 30, 2026 | ||||||||||||||
| | | | Catastrophic | | Dealership | | Restructuring | | Acquisition | | Legal items | | Asset | | Non-GAAP |
| SG&A expenses | $ 618.2 | | $ (0.5) | | $ 1.0 | | $ — | | $ (7.1) | | $ (1.1) | | $ — | | $ 610.5 |
| Asset impairments | $ 7.0 | | $ — | | $ (0.2) | | $ — | | $ — | | $ — | | $ (6.8) | | $ — |
| Restructuring charges | $ 0.1 | | $ — | | $ — | | $ (0.1) | | $ — | | $ — | | $ — | | $ — |
| Income (loss) from operations | $ 200.7 | | $ 0.5 | | $ (0.8) | | $ 0.1 | | $ 7.1 | | $ 1.1 | | $ 6.8 | | $ 215.4 |
| | | | | | | | | | | | | | | | |
| Income (loss) before income taxes | $ 131.5 | | $ 0.5 | | $ (0.8) | | $ 0.1 | | $ 7.1 | | $ 1.1 | | $ 6.8 | | $ 146.2 |
| Less: Provision for income taxes | 28.7 | | 0.1 | | 1.8 | | — | | 1.7 | | 0.2 | | 1.6 | | 34.1 |
| Net income (loss) from continuing | 102.9 | | 0.4 | | (2.7) | | — | | 5.4 | | 0.8 | | 5.2 | | 112.1 |
| Less: Earnings allocated to participating | 0.9 | | — | | — | | — | | — | | — | | — | | 1.0 |
| Net income (loss) from continuing | $ 102.0 | | $ 0.4 | | $ (2.6) | | $ — | | $ 5.4 | | $ 0.8 | | $ 5.2 | | $ 111.1 |
| | | | | | | | | | | | | | | | |
| Diluted earnings (loss) per common share | $ 8.59 | | $ 0.03 | | $ (0.22) | | $ — | | $ 0.45 | | $ 0.07 | | $ 0.43 | | $ 9.36 |
| | | | | | | | | | | | | | | | |
| Effective tax rate | 21.8 % | | | | | | | | | | | | | | 23.3 % |
| | | | | | | | | | | | | | | | |
| SG&A as % gross profit (1) | 72.3 % | | | | | | | | | | | | | | 71.4 % |
| Operating margin (2) | 3.7 % | | | | | | | | | | | | | | 3.9 % |
| Pretax margin (3) | 2.4 % | | | | | | | | | | | | | | 2.7 % |
| | | | | | | | | | | | | | | | |
| Same Store SG&A expenses | $ 604.0 | | $ (0.5) | | $ — | | $ — | | $ (7.1) | | $ (1.1) | | $ — | | $ 595.3 |
| Same Store SG&A as % gross profit (1) | 72.1 % | | | | | | | | | | | | | | 71.1 % |
| | | | | | | | | | | | | | | | |
| Same Store income from operations | $ 198.5 | | $ 0.5 | | $ — | | $ — | | $ 7.1 | | $ 1.1 | | $ 6.8 | | $ 214.0 |
| Same Store operating margin (2) | 3.7 % | | | | | | | | | | | | | | 4.0 % |
| | | | | Non-GAAP | | Non-GAAP |
| Net income from discontinued operations | | $ — | | $ — | | $ — |
| Less: Earnings allocated to participating securities | | — | | — | | — |
| Net income from discontinued operations available to diluted common shares | | $ — | | $ — | | $ — |
| | | | | | | |
| Net income | | $ 102.9 | | $ 9.2 | | $ 112.1 |
| Less: Earnings allocated to participating securities | | 0.9 | | 0.1 | | 1.0 |
| Net income available to diluted common shares | | $ 102.0 | | $ 9.2 | | $ 111.1 |
| | | | | | | |
| Diluted earnings per common share from discontinued operations | | $ — | | $ — | | $ — |
| Diluted earnings per common share from continuing operations | | 8.59 | | 0.77 | | 9.36 |
| Diluted earnings per common share | | $ 8.59 | | $ 0.77 | | $ 9.36 |
| (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above. |
| (2) Adjusted operating margin excludes the impact of SG&A reconciling items, asset impairment charges and restructuring charges. |
| (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, asset impairment charges and restructuring charges. |
| | ||||||||||||||||||
| Reconciliation of Certain Non-GAAP Financial Measures — Consolidated | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||||
| | | | ||||||||||||||||
| | | Three Months Ended September 30, 2025 | ||||||||||||||||
| | | | | Catastrophic | | Dealership | | Severance | | Restructuring | | Acquisition | | Legal items | | Asset | | Non-GAAP |
| SG&A expenses | | $ 654.9 | | $ 0.2 | | $ 0.6 | | $ (0.4) | | $ — | | $ (4.3) | | $ (6.0) | | $ — | | $ 645.0 |
| Depreciation and amortization | | $ 31.6 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ (1.6) | | $ 30.0 |
| Asset impairments | | $ 123.9 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ (123.9) | | $ — |
| Restructuring charges | | $ 1.6 | | $ — | | $ — | | $ — | | $ (1.6) | | $ — | | $ — | | $ — | | $ — |
| Income (loss) from operations | | $ 107.8 | | $ (0.2) | | $ (0.6) | | $ 0.4 | | $ 1.6 | | $ 4.3 | | $ 6.0 | | $ 125.5 | | $ 244.7 |
| | | | | | | | | | | | | | | | | | | |
| Income (loss) before income | | $ 36.2 | | $ (0.2) | | $ (0.6) | | $ 0.4 | | $ 1.6 | | $ 4.3 | | $ 6.0 | | $ 125.5 | | $ 173.1 |
| Less: Provision (benefit) for | | 23.0 | | (0.1) | | (0.2) | | 0.1 | | — | | 1.0 | | 1.4 | | 12.6 | | 38.0 |
| Net income (loss) from | | 13.1 | | (0.2) | | (0.5) | | 0.3 | | 1.6 | | 3.3 | | 4.6 | | 112.9 | | 135.1 |
| Less: Earnings allocated to | | 0.1 | | — | | — | | — | | — | | — | | — | | 1.2 | | 1.4 |
| Net income (loss) from | | $ 13.0 | | $ (0.2) | | $ (0.5) | | $ 0.3 | | $ 1.5 | | $ 3.2 | | $ 4.5 | | $ 111.7 | | $ 133.7 |
| | | | | | | | | | | | | | | | | | | |
| Diluted earnings (loss) per | | $ 1.02 | | $ (0.01) | | $ (0.04) | | $ 0.02 | | $ 0.12 | | $ 0.25 | | $ 0.35 | | $ 8.73 | | $ 10.45 |
| | | | | | | | | | | | | | | | | | | |
| Effective tax rate | | 63.7 % | | | | | | | | | | | | | | | | 21.9 % |
| | | | | | | | | | | | | | | | | | | |
| SG&A as % gross profit (1) | | 71.2 % | | | | | | | | | | | | | | | | 70.1 % |
| Operating margin (2) | | 1.9 % | | | | | | | | | | | | | | | | 4.2 % |
| Pretax margin (3) | | 0.6 % | | | | | | | | | | | | | | | | 3.0 % |
| | | | | | | | | | | | | | | | | | | |
| Same Store SG&A expenses | | $ 612.9 | | $ 0.2 | | $ — | | $ (0.4) | | $ — | | $ (4.3) | | $ (6.0) | | $ — | | $ 602.4 |
| Same Store SG&A as % gross | | 70.2 % | | | | | | | | | | | | | | | | 69.0 % |
| | | | | | | | | | | | | | | | | | | |
| Same Store income (loss) from | | $ 230.9 | | $ (0.2) | | $ — | | $ 0.4 | | $ — | | $ 4.3 | | $ 6.0 | | $ 1.6 | | $ 243.0 |
| Same Store operating margin (2) | | 4.2 % | | | | | | | | | | | | | | | | 4.5 % |
| | | | | Non-GAAP | | Non-GAAP |
| Net loss from discontinued operations | | $ (0.2) | | $ — | | $ (0.2) |
| Less: Loss allocated to participating securities | | — | | — | | — |
| Net loss from discontinued operations available to diluted common shares | | $ (0.2) | | $ — | | $ (0.2) |
| | | | | | | |
| Net income | | $ 13.0 | | $ 122.0 | | $ 134.9 |
| Less: Earnings allocated to participating securities | | 0.1 | | 1.3 | | 1.4 |
| Net income available to diluted common shares | | $ 12.8 | | $ 120.7 | | $ 133.5 |
| | | | | | | |
| Diluted loss per common share from discontinued operations | | $ (0.01) | | $ — | | $ (0.01) |
| Diluted earnings per common share from continuing operations | | 1.02 | | 9.43 | | 10.45 |
| Diluted earnings per common share | | $ 1.00 | | $ 9.43 | | $ 10.43 |
| (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above. |
| (2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges. |
| (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges. |
| | ||||||||||||||||||||||
| Reconciliation of Certain Non-GAAP Financial Measures — Consolidated | ||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||
| (In millions, except per share and unit data) | ||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Nine Months Ended September 30, 2026 | ||||||||||||||||||||
| | |
| | Non- | | Non-cash | | Catastrophic | | Dealership | | Severance | | Restructuring | | Acquisition | | Legal items | | Asset | | Non-GAAP |
| F&I, net | | $ 648.5 | | $ 6.8 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ 655.3 |
| Total gross profit | | $ 2,593.2 | | $ 6.8 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ 2,600.0 |
| SG&A expenses | | $ 1,842.2 | | $ — | | $ — | | $ (4.0) | | $ 38.2 | | $ (2.7) | | $ — | | $ (7.4) | | $ (3.1) | | $ — | | $ 1,863.2 |
| Depreciation and | | $ 93.3 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ (2.0) | | $ 91.3 |
| Asset impairments | | $ 10.5 | | $ — | | $ — | | $ — | | $ (0.2) | | $ — | | $ — | | $ — | | $ — | | $ (10.3) | | $ — |
| Restructuring charges | | $ 3.2 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ (3.2) | | $ — | | $ — | | $ — | | $ — |
| Income (loss) from operations | | $ 646.3 | | $ 6.8 | | $ — | | $ 4.0 | | $ (38.0) | | $ 2.7 | | $ 3.2 | | $ 7.4 | | $ 3.1 | | $ 12.3 | | $ 647.8 |
| Other interest expense, net | | $ 143.6 | | $ — | | $ 0.8 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ 144.4 |
| | | | | | | | | | | | | | | | | | | | | | | |
| Income (loss) before income | | $ 436.4 | | $ 6.8 | | $ (0.8) | | $ 4.0 | | $ (38.0) | | $ 2.7 | | $ 3.2 | | $ 7.4 | | $ 3.1 | | $ 12.3 | | $ 437.1 |
| Less: Provision (benefit) for | | 100.7 | | 1.6 | | (0.2) | | 0.9 | | (3.8) | | 0.6 | | 0.9 | | 1.8 | | 0.7 | | 2.9 | | 106.2 |
| Net income (loss) from | | 335.7 | | 5.2 | | (0.6) | | 3.0 | | (34.2) | | 2.0 | | 2.3 | | 5.7 | | 2.4 | | 9.4 | | 330.9 |
| Less: Earnings (loss) | | 3.2 | | — | | — | | — | | (0.3) | | — | | — | | 0.1 | | — | | 0.1 | | 3.1 |
| Net income (loss) from | | $ 332.6 | | $ 5.1 | | $ (0.6) | | $ 3.0 | | $ (33.9) | | $ 2.0 | | $ 2.3 | | $ 5.6 | | $ 2.4 | | $ 9.3 | | $ 327.8 |
| | | | | | | | | | | | | | | | | | | | | | | |
| Diluted earnings (loss) per | | $ 28.03 | | $ 0.43 | | $ (0.05) | | $ 0.25 | | $ (2.86) | | $ 0.17 | | $ 0.19 | | $ 0.48 | | $ 0.20 | | $ 0.79 | | $ 27.63 |
| | | | | | | | | | | | | | | | | | | | | | | |
| Effective tax rate | | 23.1 % | | | | | | | | | | | | | | | | | | | | 24.3 % |
| | | | | | | | | | | | | | | | | | | | | | | |
| F&I PRU (1) | | $ 1,997 | | | | | | | | | | | | | | | | | | | | $ 2,018 |
| SG&A as % gross profit (2) | | 71.0 % | | | | | | | | | | | | | | | | | | | | 71.7 % |
| Operating margin (3) | | 4.0 % | | | | | | | | | | | | | | | | | | | | 4.0 % |
| Pretax margin (4) | | 2.7 % | | | | | | | | | | | | | | | | | | | | 2.7 % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Same Store F&I net | | $ 631.9 | | $ 6.8 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ 638.7 |
| Same Store F&I PRU (1) | | $ 2,000 | | | | | | | | | | | | | | | | | | | | $ 2,022 |
| Same Store total gross profit | | $ 2,518.1 | | $ 6.8 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ 2,524.9 |
| Same Store SG&A expenses | | $ 1,813.2 | | $ — | | $ — | | $ (4.0) | | $ — | | $ (2.7) | | $ — | | $ (7.4) | | $ (3.1) | | $ — | | $ 1,796.0 |
| Same Store SG&A as % | | 72.0 % | | | | | | | | | | | | | | | | | | | | 71.1 % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Same Store income from | | $ 608.5 | | $ 6.8 | | $ — | | $ 4.0 | | $ — | | $ 2.7 | | $ — | | $ 7.4 | | $ 3.1 | | $ 10.8 | | $ 643.2 |
| Same Store operating margin (3) | | 3.9 % | | | | | | | | | | | | | | | | | | | | 4.1 % |
| | | | | Non-GAAP | | Non-GAAP |
| Net income from discontinued operations | | $ 0.7 | | $ — | | $ 0.7 |
| Less: Earnings allocated to participating securities | | — | | — | | — |
| Net income from discontinued operations available to diluted common shares | | $ 0.7 | | $ — | | $ 0.7 |
| | | | | | | |
| Net income (loss) | | $ 336.4 | | $ (4.8) | | $ 331.6 |
| Less: Earnings (loss) allocated to participating securities | | 3.2 | | — | | 3.1 |
| Net income (loss) available to diluted common shares | | $ 333.2 | | $ (4.7) | | $ 328.5 |
| | | | | | | |
| Diluted earnings per common share from discontinued operations | | $ 0.06 | | $ — | | $ 0.06 |
| Diluted earnings (loss) per common share from continuing operations | | 28.03 | | (0.40) | | 27.63 |
| Diluted earnings (loss) per common share | | $ 28.09 | | $ (0.40) | | $ 27.69 |
| (1) Adjusted F&I PRU excludes the impact of the non-recurring F&I adjustment. |
| (2) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above. |
| (3) Adjusted operating margin excludes the impact of the non-recurring F&I adjustment, SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges. |
| (4) Adjusted pretax margin excludes the impact of the non-recurring F&I adjustment, SG&A reconciling items, accelerated depreciation expense, asset impairment charges, restructuring charges and a non-cash gain on interest rate swaps. |
| | ||||||||||||||||||
| Reconciliation of Certain Non-GAAP Financial Measures — Consolidated | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | Nine Months Ended September 30, 2025 | ||||||||||||||||
| | | | | Catastrophic | | Dealership | | Severance | | Restructuring | | Acquisition | | Legal items | | Asset | | Non-GAAP |
| SG&A expenses | | $ 1,918.2 | | $ (1.2) | | $ 7.8 | | $ (1.4) | | $ — | | $ (6.1) | | $ (9.4) | | $ — | | $ 1,907.8 |
| Depreciation and amortization | | $ 89.6 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ (3.0) | | $ 86.6 |
| Asset impairments | | $ 124.6 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ — | | $ (124.6) | | $ — |
| Restructuring charges | | $ 20.3 | | $ — | | $ — | | $ — | | $ (20.3) | | $ — | | $ — | | $ — | | $ — |
| Income (loss) from operations | | $ 594.7 | | $ 1.2 | | $ (7.8) | | $ 1.4 | | $ 20.3 | | $ 6.1 | | $ 9.4 | | $ 127.6 | | $ 753.0 |
| | | | | | | | | | | | | | | | | | | |
| Income (loss) before income | | $ 387.5 | | $ 1.2 | | $ (7.8) | | $ 1.4 | | $ 20.3 | | $ 6.1 | | $ 9.4 | | $ 127.6 | | $ 545.9 |
| Less: Provision (benefit) for | | 106.8 | | 0.3 | | (1.3) | | 0.1 | | 4.0 | | 1.2 | | 2.3 | | 13.1 | | 126.4 |
| Net income (loss) from | | 280.7 | | 0.9 | | (6.4) | | 1.3 | | 16.3 | | 4.9 | | 7.2 | | 114.5 | | 419.5 |
| Less: Earnings (loss) allocated to | | 3.2 | | — | | (0.1) | | — | | 0.2 | | 0.1 | | 0.1 | | 1.3 | | 4.8 |
| Net income (loss) from continuing | | $ 277.5 | | $ 0.9 | | $ (6.3) | | $ 1.3 | | $ 16.1 | | $ 4.8 | | $ 7.1 | | $ 113.2 | | $ 414.7 |
| | | | | | | | | | | | | | | | | | | |
| Diluted earnings (loss) per | | $ 21.50 | | $ 0.07 | | $ (0.49) | | $ 0.10 | | $ 1.25 | | $ 0.37 | | $ 0.55 | | $ 8.77 | | $ 32.13 |
| | | | | | | | | | | | | | | | | | | |
| Effective tax rate | | 27.6 % | | | | | | | | | | | | | | | | 23.2 % |
| | | | | | | | | | | | | | | | | | | |
| SG&A as % gross profit (1) | | 69.8 % | | | | | | | | | | | | | | | | 69.4 % |
| Operating margin (2) | | 3.5 % | | | | | | | | | | | | | | | | 4.4 % |
| Pretax margin (3) | | 2.3 % | | | | | | | | | | | | | | | | 3.2 % |
| | | | | | | | | | | | | | | | | | | |
| Same Store SG&A expenses | | $ 1,812.9 | | $ (1.2) | | $ — | | $ (1.4) | | $ — | | $ (6.1) | | $ (9.4) | | $ — | | $ 1,794.8 |
| Same Store SG&A as % gross | | 69.2 % | | | | | | | | | | | | | | | | 68.5 % |
| | | | | | | | | | | | | | | | | | | |
| Same Store income from | | $ 720.0 | | $ 1.2 | | $ — | | $ 1.4 | | $ — | | $ 6.1 | | $ 9.4 | | $ 6.0 | | $ 744.1 |
| Same Store operating margin (2) | | 4.5 % | | | | | | | | | | | | | | | | 4.6 % |
| | | | | Non-GAAP | | Non-GAAP |
| Net income from discontinued operations | | $ 0.9 | | $ — | | $ 0.9 |
| Less: Earnings allocated to participating securities | | — | | — | | — |
| Net income from discontinued operations available to diluted common shares | | $ 0.8 | | $ — | | $ 0.8 |
| | | | | | | |
| Net income | | $ 281.6 | | $ 138.8 | | $ 420.3 |
| Less: Earnings allocated to participating securities | | 3.2 | | 1.6 | | 4.8 |
| Net income available to diluted common shares | | $ 278.4 | | $ 137.2 | | $ 415.5 |
| | | | | | | |
| Diluted earnings per common share from discontinued operations | | $ 0.07 | | $ — | | $ 0.07 |
| Diluted earnings per common share from continuing operations | | 21.50 | | 10.63 | | 32.13 |
| Diluted earnings per common share | | $ 21.57 | | $ 10.63 | | $ 32.20 |
| (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above. |
| (2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges. |
| (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges. |
| | ||||||||||||
| Reconciliation of Certain Non-GAAP Financial Measures — | ||||||||||||
| (Unaudited) | ||||||||||||
| (In millions, except unit data) | ||||||||||||
| | | | ||||||||||
| | | Three Months Ended September 30, 2026 | ||||||||||
| | | | | Catastrophic | | Dealership | | Acquisition | | Legal items | | Non-GAAP |
| SG&A expenses | | $ 452.1 | | $ (0.5) | | $ 1.7 | | $ (7.1) | | $ (1.1) | | $ 445.2 |
| SG&A as % gross profit (1) | | 68.7 % | | | | | | | | | | 67.7 % |
| | | | | | | | | | | | | |
| Same Store SG&A expenses | | $ 443.8 | | $ (0.5) | | $ — | | $ (7.1) | | $ (1.1) | | $ 435.1 |
| Same Store SG&A as % gross profit (1) | | 68.9 % | | | | | | | | | | 67.5 % |
| | | Three Months Ended September 30, 2025 | ||||||||||
| | | | | Catastrophic | | Severance | | Acquisition | | Legal items | | Non-GAAP |
| SG&A expenses | | $ 481.2 | | $ 0.2 | | $ (0.4) | | $ (4.3) | | $ (6.0) | | $ 470.7 |
| SG&A as % gross profit (1) | | 67.3 % | | | | | | | | | | 65.8 % |
| | | | | | | | | | | | | |
| Same Store SG&A expenses | | $ 459.7 | | $ 0.2 | | $ (0.4) | | $ (4.3) | | $ (6.0) | | $ 449.2 |
| Same Store SG&A as % gross profit (1) | | 66.8 % | | | | | | | | | | 65.2 % |
| | | Nine Months Ended September 30, 2026 | ||||||||||||||
| | |
| | Non- | | Catastrophic | | Dealership | | Severance | | Acquisition | | Legal items | | Non- |
| F&I, net | | $ 532.4 | | $ 6.8 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ 539.2 |
| F&I PRU (2) | | $ 2,437 | | | | | | | | | | | | | | $ 2,468 |
| Total gross profit | | $ 1,963.4 | | $ 6.8 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ 1,970.2 |
| SG&A expenses | | $ 1,314.7 | | $ — | | $ (4.0) | | $ 45.9 | | $ (1.9) | | $ (7.4) | | $ (3.1) | | $ 1,344.0 |
| SG&A as % gross profit (1) | | 67.0 % | | | | | | | | | | | | | | 68.2 % |
| | | | | | | | | | | | | | | | | |
| Same Store F&I, net | | $ 517.6 | | $ 6.8 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ 524.4 |
| Same Store F&I PRU (2) | | $ 2,441 | | | | | | | | | | | | | | $ 2,473 |
| Same Store total gross profit | | $ 1,901.3 | | $ 6.8 | | $ — | | $ — | | $ — | | $ — | | $ — | | $ 1,908.1 |
| Same Store SG&A expenses | | $ 1,314.1 | | $ — | | $ (4.0) | | $ — | | $ (1.9) | | $ (7.4) | | $ (3.1) | | $ 1,297.6 |
| Same Store SG&A as % gross profit (1) | | 69.1 % | | | | | | | | | | | | | | 68.0 % |
| | | Nine Months Ended September 30, 2025 | ||||||||||||
| | |
| | Catastrophic | | Dealership | | Severance | | Acquisition | | Legal items | | Non-GAAP |
| SG&A expenses | | $ 1,400.2 | | $ (1.2) | | $ 7.1 | | $ (1.4) | | $ (5.1) | | $ (9.4) | | $ 1,390.1 |
| SG&A as % gross profit (1) | | 66.1 % | | | | | | | | | | | | 65.6 % |
| | | | | | | | | | | | | | | |
| Same Store SG&A expenses | | $ 1,344.2 | | $ (1.2) | | $ — | | $ (1.4) | | $ (5.1) | | $ (9.4) | | $ 1,327.0 |
| Same Store SG&A as % gross profit (1) | | 65.9 % | | | | | | | | | | | | 65.0 % |
| (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above. |
| (2) Adjusted F&I PRU excludes the impact of the non-recurring F&I adjustment. |
| | ||||||||
| Reconciliation of Certain Non-GAAP Financial Measures — | ||||||||
| (Unaudited) | ||||||||
| (In millions) | ||||||||
| | | | | | | | ||
| | | Three Months Ended September 30, 2026 | ||||||
| | | | | Dealership and real | | Non-GAAP adjusted | ||
| SG&A expenses | | $ 166.0 | | $ (0.7) | | $ 165.3 | ||
| SG&A as % gross profit (1) | | 84.2 % | | | | 83.9 % | ||
| | ||||||||
| | | Three Months Ended September 30, 2025 | ||||||
| | | | | Dealership and real | | Non-GAAP adjusted | ||
| SG&A expenses | | $ 173.7 | | $ 0.6 | | $ 174.3 | ||
| SG&A as % gross profit (1) | | 84.9 % | | | | 85.2 % | ||
| | ||||||||
| | | Nine Months Ended September 30, 2026 | ||||||
| | | | | Dealership and real | | Severance costs | | Non-GAAP |
| SG&A expenses | | $ 527.6 | | $ (7.7) | | $ (0.7) | | $ 519.2 |
| SG&A as % gross profit (1) | | 83.8 % | | | | | | 82.4 % |
| | | | | | | | | |
| Same Store SG&A expenses | | $ 499.1 | | $ — | | $ (0.7) | | $ 498.4 |
| Same Store SG&A as % gross profit (1) | | 80.9 % | | | | | | 80.8 % |
| | ||||||||
| | | Nine Months Ended September 30, 2025 | ||||||
| | | | | Dealership and real | | Acquisition costs | | Non-GAAP |
| SG&A expenses | | $ 518.1 | | $ 0.6 | | $ (1.0) | | $ 517.7 |
| SG&A as % gross profit (1) | | 82.4 % | | | | | | 82.3 % |
| | | | | | | | | |
| Same Store SG&A expenses | | $ 468.7 | | $ — | | $ (1.0) | | $ 467.7 |
| Same Store SG&A as % gross profit (1) | | 80.8 % | | | | | | 80.6 % |
| (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above. |
View original content:https://www.prnewswire.com/news-releases/group-1-automotive-reports-third-quarter-2026-financial-results-302921394.html
SOURCE