Third Quarter 2026 Highlights
(All results reflect comparisons to prior-year period, unless otherwise noted)
- Sales of
$350.8 million , up 22.4% - AST sales up 25.8%; Sealing Technologies sales up 20.5%
- Net income of
$40.3 million versus$21.6 million - Adjusted EBITDA* of
$91.3 million versus$69.3 million - GAAP diluted earnings per share of
$1.88 versus$1.01 - Adjusted diluted earnings per share* of
$2.66 versus$1.99 - Raising full-year 2026 guidance: Revenue expected to be in the range of
$1.33 billion to$1.34 billion , adjusted EBITDA* in the range of$340 million to$345 million and adjusted diluted earnings per share* in the range of$9.70 to$9.95
“Our strong third quarter performance reflects our disciplined execution and success of Enpro 3.0 as we continue to accelerate profitable growth across the organization," said
"We remain focused on reinvesting in attractive organic growth opportunities across both segments to deliver on our Enpro 3.0 growth targets. Strong cash generation and a healthy balance sheet provide us with significant flexibility to invest in areas of the portfolio with higher growth rates and superior profitability and pursue strategic acquisitions that expand our capabilities and align with our disciplined financial criteria,"
Financial Highlights
(Dollars in millions except per share data)
| Quarters Ended |
| Nine Months Ended | ||||||||||||||
|
| 2026 |
|
| 2025 |
| Change |
|
| 2026 |
|
| 2025 |
| Change | ||
Net sales | $ | 350.8 |
| $ | 286.6 |
| 22.4 | % |
| $ | 992.6 |
| $ | 847.9 |
| 17.1 | % |
Net income | $ | 40.3 |
| $ | 21.6 |
| 86.6 | % |
| $ | 94.8 |
| $ | 72.5 |
| 30.8 | % |
Diluted earnings per share | $ | 1.88 |
| $ | 1.01 |
| 86.1 | % |
| $ | 4.44 |
| $ | 3.41 |
| 30.2 | % |
Adjusted net income* | $ | 57.0 |
| $ | 42.4 |
| 34.4 | % |
| $ | 156.2 |
| $ | 125.8 |
| 24.2 | % |
Adjusted diluted earnings per share* | $ | 2.66 |
| $ | 1.99 |
| 33.7 | % |
| $ | 7.30 |
| $ | 5.92 |
| 23.3 | % |
Adjusted EBITDA* | $ | 91.3 |
| $ | 69.3 |
| 31.7 | % |
| $ | 254.6 |
| $ | 208.3 |
| 22.2 | % |
Operating margin |
| 18.0 | % |
| 14.3 | % | 370 bps |
|
| 16.6 | % |
| 15.1 | % | 150 bps | ||
Adjusted EBITDA margin* |
| 26.0 | % |
| 24.2 | % | 180 bps |
|
| 25.6 | % |
| 24.6 | % | 100 bps | ||
*Non-GAAP measure. See the attached tables for adjustments and reconciliations of historical non-GAAP measures to comparable GAAP measures. Because of the forward-looking nature of non-GAAP guidance measures, reconciliations of such measures are not presented. Such non-GAAP guidance measures are calculated in a manner consistent with the historical presentation of these measures in the attached tables. | |||||||||||||||||
Third Quarter 2026 Consolidated Results
Sales of
Corporate expense of
Net income of
Adjusted net income* of
Adjusted EBITDA* of
Third Quarter 2026 Segment Highlights
Sealing Technologies - Safeguarding environments with critical applications in diverse end markets
| Quarters Ended |
| Nine Months Ended | ||||
(Dollars in millions) | 2026 | 2025 | Change |
| 2026 | 2025 | Change |
Sales | 20.5% |
| 15.5% | ||||
Adjusted segment EBITDA | 21.8% |
| 14.9% | ||||
Adjusted segment EBITDA margin | 32.6% | 32.2% | 40 bps |
| 32.7% | 32.9% | -20 bps |
- Sales increased 20.5% over last year. Excluding the positive impact of foreign exchange translation (0.4%) and contributions from the acquisitions of
AlpHa Measurement Solutions andOverlook Industries (8.5%) completed in the fourth quarter of 2025, sales increased 11.6%. Strength in aerospace, domestic general industrial and compositional analysis applications, as well as strategic pricing initiatives drove the sales increase, offset in part by slow European general industrial and food and biopharmaceutical demand during the quarter. Commercial vehicle OEM demand improved year-over-year. - Adjusted segment EBITDA of
$69.9 million was up 21.8% year-over-year, with adjusted segment EBITDA margin remaining strong at 32.6%. Excluding foreign exchange translation and contributions from recently completed acquisitions, adjusted segment EBITDA increased 13.2%.
| Quarters Ended |
| Nine Months Ended | ||||
(Dollars in millions) | 2026 | 2025 | Change |
| 2026 | 2025 | Change |
Sales | 25.8% |
| 19.9% | ||||
Adjusted segment EBITDA | 57.3% |
| 41.7% | ||||
Adjusted segment EBITDA margin | 25.1% | 20.1% | 500 bps |
| 24.2% | 20.5% | 370 bps |
- Sales increased 25.8% organically. Strong performance across the AST segment was led by leading-edge precision cleaning solutions, as well as increased demand for semiconductor capital equipment and coatings.
- Adjusted segment EBITDA increased 57.3%. Strong sales growth, despite continued growth investments, drove improved AST operating leverage during the quarter, with adjusted segment EBITDA margin expanding 500 basis points.
Balance Sheet, Cash Flow and Capital Allocation
During the nine months ended
During the third quarter, the company paid a regular quarterly dividend of
Enpro ended the third quarter with total debt of
Share Repurchase Authorization
Enpro’s Board of Directors approved a new share repurchase authorization in
Quarterly Dividend
Enpro declared a regular quarterly dividend of
2026 Guidance Increase
Enpro is raising guidance for full-year 2026 and now expects revenue to be in the range of
This compares to the prior guidance of revenue growth of 14%-16%, adjusted EBITDA* in the range of
Conference Call, Webcast Information, and Presentations
Enpro will hold a conference call today,
Segment Operating Performance Measure
The segment profitability metric used by management to allocate resources and assess segment performance is adjusted segment EBITDA, which is segment revenue reduced by operating expenses and other costs identifiable with the segment, excluding acquisition and divestiture expenses, restructuring costs, impairment charges, non-controlling interest compensation, amortization of the fair value adjustment to acquisition date inventory, and depreciation and amortization. Segment non-operating expenses and income, corporate expenses, net interest expense, and income taxes are not included in the computation of adjusted segment EBITDA. Under
Non-GAAP Financial Information
This press release contains financial measures that have not been prepared in conformity with GAAP. They include adjusted net income, adjusted diluted earnings per share, adjusted EBITDA, adjusted EBITDA margin, total adjusted segment EBITDA, and free cash flow. Tables showing the reconciliation of these historical non-GAAP financial measures to the comparable GAAP measures are attached to the release. Adjusted EBITDA and adjusted diluted earnings per share anticipated for full-year 2026 are calculated in a manner consistent with the historical presentation of these measures in the attached tables. Because of the forward-looking nature of these estimates, it is impractical to present quantitative reconciliations of such measures to comparable GAAP measures, and accordingly no such GAAP measures are being presented.
Management believes these non-GAAP metrics are commonly used financial measures for investors to evaluate the company’s operating performance and, when read in conjunction with the company’s consolidated financial statements, present a useful tool to evaluate the company’s ongoing operations and performance from period to period. In addition, these are some of the factors the company uses in internal evaluations of the overall performance of its businesses. Management acknowledges that there are many items that impact a company’s reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results. In addition, these non-GAAP measures are not necessarily comparable to similarly titled measures used by other companies.
Forward-Looking Statements and Guidance
Statements in this press release that express a belief, expectation, or intention, including increased 2026 guidance and other statements that are not historical fact, are forward-looking statements under the Private Securities Litigation Reform Act of 1995. They involve a number of risks and uncertainties that may cause actual events and results to differ materially from such forward-looking statements. These risks and uncertainties include, but are not limited to: economic conditions in the markets served by the company’s businesses and the businesses of its customers, some of which are cyclical and experience periodic downturns and may be affected by the imposition or threat of imposition of tariffs; the impact of geopolitical activity on those markets and the global economy, including instabilities associated with the armed conflicts in the
Full-year guidance is subject to the risks and uncertainties discussed above and specifically excludes changes in the number of shares outstanding, impacts from future acquisitions, dispositions and related transaction costs, restructuring costs and the impact of changes in foreign exchange rates, in each case subsequent to
About
Enpro is a leading industrial technology company focused on critical applications across many end-markets, including semiconductor, industrial process, commercial vehicle, sustainable power generation, aerospace, food and biopharma, photonics, and life sciences. Headquartered in
APPENDICES
Consolidated Financial Information and Reconciliations
Consolidated Statements of Operations (Unaudited) | |||||||||||||
For the Quarters and Nine Months Ended | |||||||||||||
(In Millions, Except Per Share Data) | |||||||||||||
| Quarters Ended |
| Nine Months Ended | ||||||||||
|
| ||||||||||||
|
| 2026 |
|
| 2025 |
|
|
| 2026 |
|
| 2025 |
|
Net sales | $ | 350.8 |
| $ | 286.6 |
|
| $ | 992.6 |
| $ | 847.9 |
|
Cost of sales |
| 197.6 |
|
| 166.4 |
|
|
| 560.4 |
|
| 484.7 |
|
Gross profit |
| 153.2 |
|
| 120.2 |
|
|
| 432.2 |
|
| 363.2 |
|
Operating expenses: |
|
|
|
|
| ||||||||
Selling, general and administrative |
| 89.4 |
|
| 78.9 |
|
|
| 264.5 |
|
| 233.8 |
|
Other |
| 0.5 |
|
| 0.4 |
|
|
| 3.3 |
|
| 1.0 |
|
Total operating expenses |
| 89.9 |
|
| 79.3 |
|
|
| 267.8 |
|
| 234.8 |
|
Operating income |
| 63.3 |
|
| 40.9 |
|
|
| 164.4 |
|
| 128.4 |
|
Interest expense |
| (8.7 | ) |
| (6.9 | ) |
|
| (26.8 | ) |
| (25.1 | ) |
Interest income |
| 0.5 |
|
| 0.5 |
|
|
| 1.5 |
|
| 3.2 |
|
Other expense |
| (0.6 | ) |
| (2.4 | ) |
|
| (17.9 | ) |
| (6.6 | ) |
Income before income taxes |
| 54.5 |
|
| 32.1 |
|
|
| 121.2 |
|
| 99.9 |
|
Income tax expense |
| (14.2 | ) |
| (10.5 | ) |
|
| (26.4 | ) |
| (27.4 | ) |
Net income | $ | 40.3 |
| $ | 21.6 |
|
| $ | 94.8 |
| $ | 72.5 |
|
Basic earnings per share | $ | 1.90 |
| $ | 1.03 |
|
| $ | 4.49 |
| $ | 3.45 |
|
Average common shares outstanding |
| 21.2 |
|
| 21.1 |
|
|
| 21.1 |
|
| 21.0 |
|
Diluted earnings per share | $ | 1.88 |
| $ | 1.01 |
|
| $ | 4.44 |
| $ | 3.41 |
|
Average common shares outstanding |
| 21.4 |
|
| 21.3 |
|
|
| 21.4 |
| 21.2 | ||
Consolidated Statements of Cash Flows (Unaudited) | ||||||
For the Nine Months Ended | ||||||
(In Millions) | ||||||
| Nine Months Ended | |||||
|
| 2026 |
|
| 2025 |
|
Operating activities |
|
| ||||
Net income | $ | 94.8 |
| $ | 72.5 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
| ||||
Depreciation |
| 20.3 |
|
| 18.2 |
|
Amortization |
| 61.7 |
|
| 57.4 |
|
Deferred income taxes |
| (1.7 | ) |
| (1.7 | ) |
Stock-based compensation |
| 13.7 |
|
| 10.5 |
|
Environmental reserve charges |
| 16.1 |
|
| — |
|
Other non-cash adjustments |
| 4.7 |
|
| 7.1 |
|
Change in assets and liabilities, net of effects from acquisitions: |
|
| ||||
Accounts receivable, net |
| (40.8 | ) |
| (19.7 | ) |
Inventories |
| (33.8 | ) |
| 0.6 |
|
Accounts payable |
| 21.7 |
|
| (2.8 | ) |
Other current assets and liabilities |
| 19.7 |
|
| (8.0 | ) |
Other non-current assets and liabilities |
| (3.6 | ) |
| 4.4 |
|
Net cash provided by operating activities |
| 172.8 |
|
| 138.5 |
|
Investing activities |
|
| ||||
Purchases of property, plant and equipment |
| (39.9 | ) |
| (29.8 | ) |
Payments for capitalized internal-use software |
| (3.7 | ) |
| (3.8 | ) |
Payments for settlements of derivative contracts |
| (1.8 | ) |
| — |
|
Redemption of short-term investments |
| 3.4 |
|
| — |
|
Acquisitions, net of cash acquired |
| 0.8 |
|
| — |
|
Other |
| 1.1 |
|
| 0.9 |
|
Net cash used in investing activities |
| (40.1 | ) |
| (32.7 | ) |
Financing activities |
|
| ||||
Proceeds from debt |
| — |
|
| 680.0 |
|
Repayments of debt |
| (135.2 | ) |
| (871.6 | ) |
Debt issuance costs |
| — |
|
| (8.0 | ) |
Dividends paid |
| (20.6 | ) |
| (19.7 | ) |
Incentive plan activity |
| (8.4 | ) |
| (1.6 | ) |
Net cash used in financing activities |
| (164.2 | ) |
| (220.9 | ) |
Effect of exchange rate changes on cash and cash equivalents |
| 0.2 |
|
| 11.7 |
|
Net decrease in cash and cash equivalents |
| (31.3 | ) |
| (103.4 | ) |
Cash and cash equivalents at beginning of period |
| 114.7 |
|
| 236.3 |
|
Cash and cash equivalents at end of period | $ | 83.4 |
| $ | 132.9 |
|
Supplemental disclosures of cash flow information: |
|
| ||||
Cash paid during the period for: |
|
| ||||
Interest | $ | 18.7 |
| $ | 19.1 |
|
Income taxes, net of refunds | $ | 19.8 |
| $ | 33.6 |
|
Consolidated Balance Sheets (Unaudited) | ||||||
As of | ||||||
(In Millions) | ||||||
| ||||||
|
| 2026 |
|
| 2025 |
|
Current assets |
|
| ||||
Cash and cash equivalents | $ | 83.4 |
| $ | 114.7 |
|
Accounts receivable, net |
| 173.7 |
|
| 134.1 |
|
Inventories |
| 186.4 |
|
| 153.8 |
|
Prepaid expenses and other current assets |
| 38.6 |
|
| 35.1 |
|
Total current assets |
| 482.1 |
|
| 437.7 |
|
Property, plant and equipment, net |
| 234.9 |
|
| 221.5 |
|
| 1,066.6 |
|
| 1,064.8 |
| |
Other intangible assets, net |
| 763.5 |
|
| 823.5 |
|
Other assets |
| 129.1 |
|
| 115.5 |
|
Total assets | $ | 2,676.2 |
| $ | 2,663.0 |
|
|
|
| ||||
Current liabilities |
|
| ||||
Current maturities of long-term debt | $ | 0.2 |
| $ | 0.2 |
|
Accounts payable |
| 87.9 |
|
| 71.6 |
|
Accrued expenses |
| 139.7 |
|
| 116.9 |
|
Total current liabilities |
| 227.8 |
|
| 188.7 |
|
Long-term debt |
| 520.5 |
|
| 655.1 |
|
Deferred taxes |
| 142.3 |
|
| 143.4 |
|
Other liabilities |
| 157.7 |
|
| 131.9 |
|
Total liabilities |
| 1,048.3 |
|
| 1,119.1 |
|
|
|
| ||||
Shareholders’ equity |
|
| ||||
Common stock |
| 0.2 |
|
| 0.2 |
|
Additional paid-in capital |
| 339.4 |
|
| 333.3 |
|
Retained earnings |
| 1,264.1 |
|
| 1,189.7 |
|
Accumulated other comprehensive income |
| 25.4 |
|
| 21.9 |
|
Common stock held in treasury, at cost |
| (1.2 | ) |
| (1.2 | ) |
Total shareholders’ equity |
| 1,627.9 |
|
| 1,543.9 |
|
Total liabilities and equity | $ | 2,676.2 |
| $ | 2,663.0 |
|
Segment Information (Unaudited) | |||||||||||||
For the Quarters and Nine Months Ended | |||||||||||||
(Dollars In Millions) | |||||||||||||
|
|
|
|
|
| ||||||||
Sales |
|
|
|
|
| ||||||||
| Quarters Ended |
| Nine Months Ended | ||||||||||
|
| ||||||||||||
|
| 2026 |
|
| 2025 |
|
|
| 2026 |
|
| 2025 |
|
Sealing Technologies | $ | 214.7 |
| $ | 178.2 |
|
| $ | 629.9 |
| $ | 545.3 |
|
| 136.5 |
|
| 108.5 |
|
|
| 363.6 |
|
| 303.2 |
| |
|
| 351.2 |
|
| 286.7 |
|
|
| 993.5 |
|
| 848.5 |
|
Less: intersegment sales |
| (0.4 | ) |
| (0.1 | ) |
|
| (0.9 | ) |
| (0.6 | ) |
Total Sales | $ | 350.8 |
| $ | 286.6 |
|
| $ | 992.6 |
| $ | 847.9 |
|
|
|
|
|
|
| ||||||||
Net income | $ | 40.3 |
| $ | 21.6 |
|
| $ | 94.8 |
| $ | 72.5 |
|
|
|
|
|
|
| ||||||||
Earnings before interest, income taxes, depreciation, | |||||||||||||
amortization and other selected items (Adjusted Segment EBITDA) | |||||||||||||
| Quarters Ended |
| Nine Months Ended | ||||||||||
|
| ||||||||||||
|
| 2026 |
|
| 2025 |
|
|
| 2026 |
|
| 2025 |
|
Sealing Technologies | $ | 69.9 |
| $ | 57.4 |
|
| $ | 206.2 |
| $ | 179.4 |
|
| 34.3 |
|
| 21.8 |
|
|
| 88.0 |
|
| 62.1 |
| |
Total Adjusted Segment EBITDA | $ | 104.2 |
| $ | 79.2 |
|
| $ | 294.2 |
| $ | 241.5 |
|
|
|
|
|
|
| ||||||||
Adjusted Segment EBITDA Margin |
|
|
|
|
| ||||||||
| Quarters Ended |
| Nine Months Ended | ||||||||||
|
| ||||||||||||
|
| 2026 |
|
| 2025 |
|
|
| 2026 |
|
| 2025 |
|
Sealing Technologies |
| 32.6 | % |
| 32.2 | % |
|
| 32.7 | % |
| 32.9 | % |
| 25.1 | % |
| 20.1 | % |
|
| 24.2 | % |
| 20.5 | % | |
Total Adjusted Segment EBITDA Margin |
| 29.7 | % |
| 27.6 | % |
|
| 29.6 | % |
| 28.5 | % |
|
|
|
|
|
| ||||||||
Reconciliation of Income, Net of Tax to Adjusted Segment EBITDA | |||||||||||||
| Quarters Ended |
| Nine Months Ended | ||||||||||
|
| ||||||||||||
|
| 2026 |
|
| 2025 |
|
|
| 2026 |
|
| 2025 |
|
Net income | $ | 40.3 |
| $ | 21.6 |
|
| $ | 94.8 |
| $ | 72.5 |
|
Income tax expense |
| (14.2 | ) |
| (10.5 | ) |
|
| (26.4 | ) |
| (27.4 | ) |
Income before income taxes |
| 54.5 |
|
| 32.1 |
|
|
| 121.2 |
|
| 99.9 |
|
Acquisition expenses |
| 0.2 |
|
| 2.7 |
|
|
| 1.6 |
|
| 3.2 |
|
Amortization of the fair value adjustment to acquisition date inventory |
| — |
|
| — |
|
|
| 3.3 |
|
| — |
|
Restructuring expense, net |
| — |
|
| 0.2 |
|
|
| 0.1 |
|
| 0.7 |
|
Depreciation and amortization expense |
| 27.2 |
|
| 25.2 |
|
|
| 81.8 |
|
| 75.6 |
|
Corporate expenses |
| 13.5 |
|
| 10.2 |
|
|
| 43.0 |
|
| 33.6 |
|
Interest expense, net |
| 8.2 |
|
| 6.4 |
|
|
| 25.3 |
|
| 21.9 |
|
Other expense, net |
| 0.6 |
|
| 2.4 |
|
|
| 17.9 |
|
| 6.6 |
|
Adjusted Segment EBITDA | $ | 104.2 |
| $ | 79.2 |
|
| $ | 294.2 |
| $ | 241.5 |
|
Adjusted segment EBITDA is total segment revenue reduced by operating expenses and other costs identifiable with the segment, excluding acquisition expenses, restructuring expense, net, amortization of the fair value adjustment to acquisition date inventory, and depreciation and amortization.
Corporate expenses include general corporate administrative costs. Corporate expenses also include | |||||||||||||
Adjusted Segment EBITDA Reconciling Items by Segment (Unaudited) | ||||||
For the Quarters and Nine Months Ended | ||||||
(In Millions) | ||||||
|
|
|
| |||
| Quarter Ended | |||||
| Sealing | Advanced | Total | |||
Acquisition expenses | $ | 0.2 | $ | — | $ | 0.2 |
Depreciation and amortization expense | $ | 10.7 | $ | 16.5 | $ | 27.2 |
| Quarter Ended | |||||
| Sealing | Advanced | Total | |||
Acquisition expenses | $ | 2.7 | $ | — | $ | 2.7 |
Restructuring expense | $ | 0.2 | $ | — | $ | 0.2 |
Depreciation and amortization expense | $ | 8.5 | $ | 16.7 | $ | 25.2 |
| Nine Months Ended | |||||
| Sealing | Advanced | Total | |||
Acquisition expenses | $ | 1.6 | $ | — | $ | 1.6 |
Amortization of the fair value adjustment to acquisition date inventory | $ | 3.3 | $ | — | $ | 3.3 |
Restructuring expense | $ | 0.1 | $ | — | $ | 0.1 |
Depreciation and amortization expense | $ | 32.5 | $ | 49.3 | $ | 81.8 |
| Nine Months Ended | ||||||
| Sealing | Advanced | Total | ||||
Acquisition expenses | $ | 3.2 |
| $ | — | $ | 3.2 |
Restructuring expense, net | $ | (0.2 | ) | $ | 0.9 | $ | 0.7 |
Depreciation and amortization expense | $ | 25.0 |
| $ | 50.6 | $ | 75.6 |
| ||||||||||||||
Reconciliation of Net Income to Adjusted Net Income and Adjusted Diluted Earnings Per Share (Unaudited) |
| |||||||||||||
For the Quarters Ended |
| |||||||||||||
(In Millions, Except Per Share Data) |
| |||||||||||||
| Quarters Ended |
| ||||||||||||
| 2026 |
| 2025 |
| ||||||||||
| $ | Average | Per |
| $ | Average | Per |
| ||||||
Net income | $ | 40.3 |
| 21.4 | $ | 1.88 |
| $ | 21.6 |
| 21.3 | $ | 1.01 |
|
Income tax expense |
| 14.2 |
|
|
|
|
| 10.5 |
|
|
|
| ||
Income before income taxes |
| 54.5 |
|
|
|
|
| 32.1 |
|
|
|
| ||
|
|
|
|
|
|
|
|
| ||||||
Adjustments from selling, general, and administrative: |
|
|
|
|
|
|
|
| ||||||
Acquisition expenses |
| 0.2 |
|
|
|
|
| 2.7 |
|
|
|
| ||
Amortization of acquisition-related intangible assets |
| 20.2 |
|
|
|
|
| 18.8 |
|
|
|
| ||
Adjustments from other operating expense and cost of sales: |
|
|
|
|
|
|
|
| ||||||
Restructuring expense |
| 0.5 |
|
|
|
|
| 0.4 |
|
|
|
| ||
Adjustments from other non-operating expense: |
|
|
|
|
|
|
|
| ||||||
Costs associated with previously disposed businesses |
| 0.7 |
|
|
|
|
| 1.6 |
|
|
|
| ||
Pension expense - non-service cost |
| 0.1 |
|
|
|
|
| 0.8 |
|
|
|
| ||
Gain on pension settlement2 |
| (0.3 | ) |
|
|
|
| — |
|
|
|
| ||
Other adjustments: |
|
|
|
|
|
|
|
| ||||||
Other |
| 0.1 |
|
|
|
|
| 0.1 |
|
|
|
| ||
Adjusted income before income taxes |
| 76.0 |
|
|
|
|
| 56.5 |
|
|
|
| ||
Adjusted income tax expense |
| (19.0 | ) |
|
|
|
| (14.1 | ) |
|
|
| ||
Adjusted net income | $ | 57.0 |
| 21.4 | $ | 2.66 | 3 | $ | 42.4 |
| 21.3 | $ | 1.99 | 3 |
| ||||||||||||||
Reconciliation of Net Income to Adjusted Net Income and Adjusted Diluted Earnings Per Share (Unaudited) |
| |||||||||||||
For the Nine Months Ended |
| |||||||||||||
(In Millions, Except Per Share Data) |
| |||||||||||||
| Nine Months Ended |
| ||||||||||||
| 2026 |
| 2025 |
| ||||||||||
| $ | Average | Per |
| $ | Average | Per |
| ||||||
Net income | $ | 94.8 |
| 21.4 | $ | 4.44 |
| $ | 72.5 |
| 21.2 | $ | 3.41 |
|
Income tax expense |
| 26.4 |
|
|
|
|
| 27.4 |
|
|
|
| ||
Income before income taxes |
| 121.2 |
|
|
|
|
| 99.9 |
|
|
|
| ||
|
|
|
|
|
|
|
|
| ||||||
Adjustments from selling, general, and administrative: |
|
|
|
|
|
|
|
| ||||||
Acquisition expenses |
| 1.6 |
|
|
|
|
| 3.2 |
|
|
|
| ||
Amortization of acquisition-related intangible assets |
| 60.9 |
|
|
|
|
| 56.9 |
|
|
|
| ||
Adjustments from other operating expense and cost of sales: |
|
|
|
|
|
|
|
| ||||||
Restructuring and impairment expense, net |
| 3.3 |
|
|
|
|
| 1.0 |
|
|
|
| ||
Amortization of the fair value adjustment to acquisition date inventory |
| 3.3 |
|
|
|
|
| — |
|
|
|
| ||
Adjustments from other non-operating expense: |
|
|
|
|
|
|
|
| ||||||
Environmental reserve adjustments |
| 16.1 |
|
|
|
|
| (0.7 | ) |
|
|
| ||
Costs associated with previously disposed businesses |
| 1.4 |
|
|
|
|
| 2.3 |
|
|
|
| ||
Pension expense - non-service cost |
| 0.4 |
|
|
|
|
| 2.4 |
|
|
|
| ||
Loss on extinguishment of debt |
| — |
|
|
|
|
| 1.7 |
|
|
|
| ||
Reversal of an indemnification asset receivable1 |
| 0.9 |
|
|
|
|
| 0.5 |
|
|
|
| ||
Gain on pension settlement2 |
| (1.2 | ) |
|
|
|
| — |
|
|
|
| ||
Other adjustments: |
|
|
|
|
|
|
|
| ||||||
Other |
| 0.3 |
|
|
|
|
| 0.5 |
|
|
|
| ||
Adjusted income before income taxes |
| 208.2 |
|
|
|
|
| 167.7 |
|
|
|
| ||
Adjusted income tax expense |
| (52.0 | ) |
|
|
|
| (41.9 | ) |
|
|
| ||
Adjusted net income | $ | 156.2 |
| 21.4 | $ | 7.30 | 3 | $ | 125.8 |
| 21.2 | $ | 5.92 | 3 |
Management of the Company believes that it would be helpful to the readers of the financial statements to understand the impact of certain selected items on the Company's reported income and diluted earnings per share, including items that may recur from time to time. The items adjusted for in this schedule are those that are excluded by management in budgeting or projecting for performance in future periods, as they typically relate to events specific to the period in which they occur. This presentation enables readers to better compare
Management acknowledges that there are many items that impact a company's reported results and this list is not intended to present all items that may have impacted these results.
The adjusted income tax expense presented above is calculated using a normalized company-wide effective tax rate excluding discrete items of 25.0%. Per share amounts were calculated by dividing by the weighted-average shares of diluted common stock outstanding during the periods.
1In connection with the acquisition of LeanTeq in 2019, we recognized a liability for uncertain tax positions and a related indemnification asset for the portion of that liability recoverable from the seller. We determined the statute of limitations expired on some of the uncertain tax positions in 2026 and, accordingly, removed a portion of the liability and receivable. The release of the related liability was recorded as part of our tax expense for the nine months ended
2The termination and settlement of the Company’s
3Adjusted diluted earnings per share, which amounts were calculated by dividing by the weighted-average shares of diluted common stock outstanding during the periods. | ||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA (Unaudited) | ||||||||||||
For the Quarters and Nine Months Ended | ||||||||||||
(In Millions) | ||||||||||||
| Quarters Ended |
| Nine Months Ended | |||||||||
|
| |||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
|
Net income | $ | 40.3 |
| $ | 21.6 |
| $ | 94.8 |
| $ | 72.5 |
|
|
|
|
|
|
| |||||||
Adjustments to arrive at earnings before interest, income taxes, depreciation, amortization, and other selected items (Adjusted EBITDA): |
|
|
|
|
| |||||||
Interest expense, net |
| 8.2 |
|
| 6.4 |
|
| 25.3 |
|
| 21.9 |
|
Income tax expense |
| 14.2 |
|
| 10.5 |
|
| 26.4 |
|
| 27.4 |
|
Depreciation and amortization expense |
| 27.3 |
|
| 25.2 |
|
| 82.0 |
|
| 75.6 |
|
Restructuring expense, net |
| 0.5 |
|
| 0.4 |
|
| 3.3 |
|
| 1.0 |
|
Environmental reserve adjustments |
| — |
|
| — |
|
| 16.1 |
|
| (0.7 | ) |
Costs associated with previously disposed businesses |
| 0.7 |
|
| 1.6 |
|
| 1.4 |
|
| 2.3 |
|
Acquisition expenses |
| 0.2 |
|
| 2.7 |
|
| 1.6 |
|
| 3.2 |
|
Pension expense - non-service cost |
| 0.1 |
|
| 0.8 |
|
| 0.4 |
|
| 2.4 |
|
Amortization of the fair value adjustment to acquisition date inventory |
| — |
|
| — |
|
| 3.3 |
|
| — |
|
Loss on extinguishment of debt |
| — |
|
| — |
|
| — |
|
| 1.7 |
|
Reversal of an indemnification asset receivable1 |
| — |
|
| — |
|
| 0.9 |
|
| 0.5 |
|
Gain on pension settlement2 |
| (0.3 | ) |
| — |
|
| (1.2 | ) |
| — |
|
Other |
| 0.1 |
|
| 0.1 |
|
| 0.3 |
|
| 0.5 |
|
Adjusted EBITDA | $ | 91.3 |
| $ | 69.3 |
| $ | 254.6 |
| $ | 208.3 |
|
1In connection with the acquisition of LeanTeq in 2019, we recognized a liability for uncertain tax positions and a related indemnification asset for the portion of that liability recoverable from the seller. We determined the statute of limitations expired on some of the uncertain tax positions in 2026 and, accordingly, removed a portion of the liability and receivable. The release of the related liability was recorded as part of our tax expense for the nine months ended
2The termination and settlement of the Company’s | ||||||||||||
Reconciliation of Free Cash Flow (Unaudited) | |||
(In Millions) | |||
|
| ||
Free Cash Flow - Nine Months Ended | |||
Net cash provided by operating activities | $ | 172.8 |
|
Purchases of property, plant, and equipment |
| (39.9 | ) |
Payments for capitalized internal-use software |
| (3.7 | ) |
Free cash flow | $ | 129.2 |
|
|
| ||
Free Cash Flow - Nine Months Ended | |||
Net cash provided by operating activities | $ | 138.5 |
|
Purchases of property, plant, and equipment |
| (29.8 | ) |
Payments for capitalized internal-use software |
| (3.8 | ) |
Free cash flow | $ | 104.9 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20261103907736/en/
Investor Contacts:
Executive Vice President and
Chief Financial Officer
Vice President, Investor Relations
Phone: 704-731-1527
Email: investor.relations@enpro.com
www.enpro.com
Source: