Recent highlights for the Company’s Sphere segment include:
- In late September, the Company debuted enhanced and expanded 4D effects for The Wizard of Oz at Sphere, and announced that the production had exceeded half a billion dollars in ticket sales with over four million tickets sold since its debut in
August 2025 , while the production also surpassed its 1,000th showing in early October; - Production is underway on The Rocky Horror Picture Show at Sphere, a new Sphere Experience, which the Company expects will debut by the end of
March 2027 ; - In October, Metallica began a new concert residency at Sphere, with 24 concerts planned through
March 2027 ; - Backstreet Boys and the Eagles have continued to extend their long-running residencies – now up to 63 and 74 planned nights, respectively – while
Oprah Winfrey andJohn Mayer each announced new residencies for 2027; and - The Company announced a new multi-year sponsorship agreement with Lyft.
For the three months ended
Executive Chairman and CEO
Segment Results for the Three and Nine Months Ended
(In millions) |
| Three Months Ended |
| Nine Months Ended | ||||||||||||||||||||||||||
|
|
| Change |
|
| Change | ||||||||||||||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
| $ |
| % |
|
| 2026 |
|
|
| 2025 |
|
| $ |
| % | ||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Sphere |
| $ | 198.9 |
|
| $ | 174.1 |
|
| $ | 24.8 |
|
| 14 | % |
| $ | 691.2 |
|
| $ | 507.2 |
|
| $ | 184.0 |
|
| 36 | % |
MSG Networks |
|
| 75.4 |
|
|
| 88.4 |
|
|
| (13.0 | ) |
| (15 | )% |
|
| 283.1 |
|
|
| 318.5 |
|
|
| (35.4 | ) |
| (11 | )% |
Total Revenues |
| $ | 274.3 |
|
| $ | 262.5 |
|
| $ | 11.7 |
|
| 4 | % |
| $ | 974.3 |
|
| $ | 825.8 |
|
| $ | 148.5 |
|
| 18 | % |
Operating Loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Sphere |
| $ | (67.0 | ) |
| $ | (84.4 | ) |
| $ | 17.5 |
|
| 21 | % |
| $ | (161.4 | ) |
| $ | (261.6 | ) |
| $ | 100.2 |
|
| 38 | % |
MSG Networks(2) |
|
| (173.6 | ) |
|
| (78.7 | ) |
|
| (94.9 | ) |
| (121 | )% |
|
| (133.2 | ) |
|
| (30.2 | ) |
|
| (103.0 | ) |
| NM |
|
Total Operating Loss |
| $ | (240.6 | ) |
| $ | (163.1 | ) |
| $ | (77.5 | ) |
| (47 | )% |
| $ | (294.6 | ) |
| $ | (291.9 | ) |
| $ | (2.8 | ) |
| (1 | )% |
Adjusted Operating Income:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Sphere |
| $ | 32.4 |
|
| $ | 17.1 |
|
| $ | 15.3 |
|
| 90 | % |
| $ | 146.6 |
|
| $ | 55.2 |
|
| $ | 91.4 |
|
| 166 | % |
MSG Networks |
|
| 6.8 |
|
|
| 19.3 |
|
|
| (12.5 | ) |
| (65 | )% |
|
| 53.5 |
|
|
| 78.6 |
|
|
| (25.2 | ) |
| (32 | )% |
Total Adjusted Operating Income |
| $ | 39.2 |
|
| $ | 36.4 |
|
| $ | 2.8 |
|
| 8 | % |
| $ | 200.1 |
|
| $ | 133.8 |
|
| $ | 66.3 |
|
| 50 | % |
| ____________________ | ||
Note: Does not foot due to rounding. NM — Absolute percentages greater than 200% and comparisons from positive to negative values or to zero values are considered not meaningful. | ||
(1) |
| See page 3 of this earnings release for the definition of adjusted operating income (loss) included in the discussion of non-GAAP financial measures. |
(2) |
| Certain prior period financials have been revised for corrections of immaterial errors related to historical goodwill impairment charges at MSG Networks. See “Exhibit A” in this earnings release for additional information. |
Sphere
For the three months ended
Revenues related to The Sphere Experience increased
Revenues from sponsorship, Exosphere advertising and suite license fees increased
Event-related revenues increased
For the three months ended
For the three months ended
For the three months ended
MSG Networks
For the three months ended
Distribution revenue decreased
For the three months ended
For the three months ended
For the three months ended
| ____________________ | ||
(3) |
| Results for the three months ended |
About Sphere Entertainment Co.
Sphere Entertainment Co. is a leader in immersive experiences, technology and media. The Company includes Sphere, an experiential medium powered by advanced technologies. The first Sphere opened in Las Vegas, with plans also announced for Sphere venues in Abu Dhabi and National Harbor. In addition, the Company includes MSG Networks, which operates two regional sports and entertainment networks, MSG Network and MSG Sportsnet, as well as a direct-to-consumer and authenticated streaming product, MSG+, delivering a wide range of live sports content and other programming. More information is available at www.sphereentertainmentco.com.
Non-GAAP Financial Measures
We define adjusted operating income (loss), which is a non-GAAP financial measure, as operating income (loss) before (i) depreciation, amortization and impairments of property and equipment, goodwill and intangible assets, (ii) amortization for capitalized cloud computing arrangement costs, (iii) share-based compensation expense, (iv) restructuring charges or credits, (v) merger, debt work-out and acquisition-related costs, including merger-related litigation expenses, net of insurance recoveries, (vi) gains or losses on sales or dispositions of businesses and associated settlements, (vii) the impact of purchase accounting adjustments related to business acquisitions, and (viii) gains and losses related to the remeasurement of liabilities under the Company’s Executive Deferred Compensation Plan. We believe that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of our business without regard to the settlement of an obligation that is not expected to be made in cash. We eliminate merger, debt work-out and acquisition-related costs, including merger related litigation expenses, net of insurance recoveries, when applicable, because the Company does not consider such costs to be indicative of the ongoing operating performance of the Company as they result from an event that is of a non-recurring nature, thereby enhancing comparability. In addition, management believes that the exclusion of gains and losses related to the remeasurement of liabilities under the Company’s Executive Deferred Compensation Plan, provides investors with a clearer picture of the Company’s operating performance given that, in accordance with U.S. generally accepted accounting principles (“GAAP”), gains and losses related to the remeasurement of liabilities under the Company’s Executive Deferred Compensation Plan are recognized in operating income (loss) whereas gains and losses related to the remeasurement of the assets under the Company’s Executive Deferred Compensation Plan, which are equal to and therefore fully offset the gains and losses related to the remeasurement of liabilities, are recognized in other income (expense), net, which is not reflected in operating income (loss).
We believe adjusted operating income (loss) is an appropriate measure for evaluating the operating performance of our business segments and the Company on a consolidated basis. Adjusted operating income (loss) and similar measures with similar titles are common performance measures used by investors and analysts to analyze our performance. Internally, we use revenues and adjusted operating income (loss) as the most important indicators of our business performance, and evaluate management’s effectiveness with specific reference to these indicators. Adjusted operating income (loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with GAAP. Since adjusted operating income (loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of operating income (loss) to adjusted operating income (loss), please see page 5 of this release.
Forward-Looking Statements
This press release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results, developments or events may differ materially from those in the forward-looking statements as a result of various factors, including financial community perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Company’s filings with the Securities and Exchange Commission, including the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein. The Company disclaims any obligation to update any forward-looking statements contained herein.
Conference Call Information:
The conference call will be webcast live today at 11:00 a.m. ET at investor.sphereentertainmentco.com
Conference call dial-in number is 833-461-5787 / Conference ID Number 556087132
Webcast replay available at investor.sphereentertainmentco.com until November 12, 2026
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) | ||||||||||||||||
|
| Three Months Ended |
| Nine Months Ended | ||||||||||||
|
|
| ||||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Revenues |
| $ | 274,260 |
|
| $ | 262,511 |
|
| $ | 974,311 |
|
| $ | 825,762 |
|
Operating expenses: |
|
|
|
|
|
|
|
| ||||||||
Direct operating expenses |
|
| 143,091 |
|
|
| 136,984 |
|
|
| 463,801 |
|
|
| 426,625 |
|
Selling, general, and administrative expenses |
|
| 108,347 |
|
|
| 99,692 |
|
|
| 369,257 |
|
|
| 326,984 |
|
Depreciation and amortization |
|
| 83,374 |
|
|
| 84,102 |
|
|
| 252,049 |
|
|
| 252,238 |
|
Impairments and other losses, net |
|
| 177,553 |
|
|
| 98,844 |
|
|
| 177,632 |
|
|
| 103,006 |
|
Restructuring charges |
|
| 2,466 |
|
|
| 5,993 |
|
|
| 6,203 |
|
|
| 8,781 |
|
Operating loss |
|
| (240,571 | ) |
|
| (163,104 | ) |
|
| (294,631 | ) |
|
| (291,872 | ) |
Other income (expense): |
|
|
|
|
|
|
|
| ||||||||
(Loss) gain on extinguishment of debt |
|
| — |
|
|
| — |
|
|
| (2,071 | ) |
|
| 346,092 |
|
Interest income |
|
| 4,851 |
|
|
| 2,737 |
|
|
| 13,588 |
|
|
| 10,699 |
|
Interest expense |
|
| (8,011 | ) |
|
| (9,399 | ) |
|
| (24,323 | ) |
|
| (61,467 | ) |
Other expense, net |
|
| (1,131 | ) |
|
| (328 | ) |
|
| (3,059 | ) |
|
| (2,068 | ) |
(Loss) income from continuing operations before income taxes |
|
| (244,862 | ) |
|
| (170,094 | ) |
|
| (310,496 | ) |
|
| 1,384 |
|
Income tax benefit (expense) |
|
| 68,824 |
|
|
| 44,412 |
|
|
| 100,591 |
|
|
| (57,204 | ) |
Net loss |
|
| (176,038 | ) |
|
| (125,682 | ) |
|
| (209,905 | ) |
|
| (55,820 | ) |
Less: Net income attributable to participating securities |
|
| — |
|
|
| — |
|
|
| 6,514 |
|
|
| — |
|
Net loss attributable to Sphere Entertainment Co.’s stockholders |
| $ | (176,038 | ) |
| $ | (125,682 | ) |
| $ | (216,419 | ) |
| $ | (55,820 | ) |
|
|
|
|
|
|
|
|
| ||||||||
Basic loss per common share attributable to Sphere Entertainment Co.’s stockholders |
| $ | (4.84 | ) |
| $ | (3.47 | ) |
| $ | (5.99 | ) |
| $ | (1.54 | ) |
Diluted loss per common share attributable to Sphere Entertainment Co.’s stockholders |
| $ | (4.84 | ) |
| $ | (3.47 | ) |
| $ | (5.99 | ) |
| $ | (1.54 | ) |
|
|
|
|
|
|
|
|
| ||||||||
Weighted-average number of common shares outstanding: |
|
|
|
|
|
|
|
| ||||||||
Basic |
|
| 36,336 |
|
|
| 36,200 |
|
|
| 36,123 |
|
|
| 36,197 |
|
Diluted |
|
| 36,336 |
|
|
| 36,200 |
|
|
| 36,123 |
|
|
| 36,197 |
|
____________________ |
Note: Certain prior period financials have been revised for corrections of immaterial errors related to historical goodwill impairment charges at MSG Networks. See “Exhibit A” in this earnings release for additional information. |
ADJUSTMENTS TO RECONCILE OPERATING INCOME (LOSS) TO ADJUSTED OPERATING INCOME (LOSS)
(In thousands)
(Unaudited)
The following is a description of the adjustments to operating loss in arriving at adjusted operating income as described in this earnings release:
- Share-based compensation. This adjustment eliminates the compensation expense relating to restricted stock units, performance stock units and stock options granted under the Sphere Entertainment Employee Stock Plan, MSG Networks Employee Stock Plan, as amended and assumed by
Sphere Entertainment , and Sphere Entertainment Non-Employee Director Plan. - Depreciation and amortization. This adjustment eliminates depreciation and amortization of property and equipment and intangible assets.
- Restructuring charges. This adjustment eliminates costs related to termination benefits provided to certain executives and employees.
- Impairments and other losses (gains), net. This adjustment eliminates non-cash impairment charges and the impact of gains or losses from the disposition of assets or businesses.
- Merger, debt work-out, and acquisition-related costs, including merger-related litigation expenses, net of insurance recoveries. This adjustment eliminates costs related to mergers, debt work-outs and acquisitions, including litigation expenses.
- Amortization for capitalized cloud computing arrangement costs. This adjustment eliminates amortization of capitalized cloud computing arrangement costs.
- Remeasurement of deferred compensation plan liabilities. This adjustment eliminates the impact of gains and losses related to the remeasurement of liabilities under the Company's executive deferred compensation plan.
|
| Three Months Ended |
| Nine Months Ended | ||||||||||||
|
|
| ||||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Operating loss |
| $ | (240,571 | ) |
| $ | (163,104 | ) |
| $ | (294,631 | ) |
| $ | (291,872 | ) |
Share-based compensation |
|
| 14,703 |
|
|
| 8,533 |
|
|
| 46,335 |
|
|
| 48,978 |
|
Depreciation and amortization |
|
| 83,374 |
|
|
| 84,102 |
|
|
| 252,049 |
|
|
| 252,238 |
|
Restructuring charges |
|
| 2,466 |
|
|
| 5,993 |
|
|
| 6,203 |
|
|
| 8,781 |
|
Impairments and other losses, net |
|
| 177,553 |
|
|
| 98,844 |
|
|
| 177,632 |
|
|
| 103,006 |
|
Merger, debt work-out, and acquisition-related costs, including merger-related litigation expenses, net of insurance recoveries |
|
| 206 |
|
|
| 257 |
|
|
| 8,499 |
|
|
| 7,530 |
|
Amortization for capitalized cloud computing arrangement costs |
|
| 1,453 |
|
|
| 1,579 |
|
|
| 3,769 |
|
|
| 4,737 |
|
Remeasurement of deferred compensation plan liabilities |
|
| (32 | ) |
|
| 160 |
|
|
| 196 |
|
|
| 400 |
|
Adjusted operating income |
| $ | 39,152 |
|
| $ | 36,364 |
|
| $ | 200,052 |
|
| $ | 133,798 |
|
____________________ |
Note: Certain prior period financials have been revised for corrections of immaterial errors related to historical goodwill impairment charges at MSG Networks. See “Exhibit A” in this earnings release for additional information. |
SEGMENT RESULTS (In thousands) (Unaudited) | ||||||||||||
BUSINESS SEGMENT RESULTS | ||||||||||||
|
| Three Months Ended | ||||||||||
|
| Sphere |
| MSG Networks |
| Total | ||||||
Revenues |
| $ | 198,856 |
|
| $ | 75,404 |
|
| $ | 274,260 |
|
Operating expenses: |
|
|
|
|
|
| ||||||
Direct operating expenses |
|
| 83,835 |
|
|
| 59,256 |
|
|
| 143,091 |
|
Selling, general and administrative expenses |
|
| 98,323 |
|
|
| 10,024 |
|
|
| 108,347 |
|
Depreciation and amortization |
|
| 81,517 |
|
|
| 1,857 |
|
|
| 83,374 |
|
Impairments and other losses, net |
|
| — |
|
|
| 177,553 |
|
|
| 177,553 |
|
Restructuring charges |
|
| 2,148 |
|
|
| 318 |
|
|
| 2,466 |
|
Operating loss |
| $ | (66,967 | ) |
| $ | (173,604 | ) |
| $ | (240,571 | ) |
Reconciliation to adjusted operating income: |
|
|
|
|
|
| ||||||
Share-based compensation |
|
| 14,073 |
|
|
| 630 |
|
|
| 14,703 |
|
Depreciation and amortization |
|
| 81,517 |
|
|
| 1,857 |
|
|
| 83,374 |
|
Restructuring charges |
|
| 2,148 |
|
|
| 318 |
|
|
| 2,466 |
|
Impairments and other losses, net |
|
| — |
|
|
| 177,553 |
|
|
| 177,553 |
|
Merger, debt work-out, and acquisition-related costs, including merger-related litigation expenses, net of insurance recoveries |
|
| 206 |
|
|
| — |
|
|
| 206 |
|
Amortization for capitalized cloud computing arrangement costs |
|
| 1,453 |
|
|
| — |
|
|
| 1,453 |
|
Remeasurement of deferred compensation plan liabilities |
|
| (32 | ) |
|
| — |
|
|
| (32 | ) |
Adjusted operating income |
| $ | 32,398 |
|
| $ | 6,754 |
|
| $ | 39,152 |
|
|
|
|
|
|
|
| ||||||
|
| Three Months Ended | ||||||||||
|
| Sphere |
| MSG Networks |
| Total | ||||||
Revenues |
| $ | 174,090 |
|
| $ | 88,421 |
|
| $ | 262,511 |
|
Operating expenses: |
|
|
|
|
|
| ||||||
Direct operating expenses |
|
| 78,733 |
|
|
| 58,251 |
|
|
| 136,984 |
|
Selling, general and administrative expenses |
|
| 92,697 |
|
|
| 6,995 |
|
|
| 99,692 |
|
Depreciation and amortization |
|
| 81,996 |
|
|
| 2,106 |
|
|
| 84,102 |
|
Impairments and other losses, net |
|
| 57 |
|
|
| 98,787 |
|
|
| 98,844 |
|
Restructuring charges |
|
| 5,041 |
|
|
| 952 |
|
|
| 5,993 |
|
Operating loss |
| $ | (84,434 | ) |
| $ | (78,670 | ) |
| $ | (163,104 | ) |
Reconciliation to adjusted operating income: |
|
|
|
|
|
| ||||||
Share-based compensation |
|
| 12,409 |
|
|
| (3,876 | ) |
|
| 8,533 |
|
Depreciation and amortization |
|
| 81,996 |
|
|
| 2,106 |
|
|
| 84,102 |
|
Restructuring charges |
|
| 5,041 |
|
|
| 952 |
|
|
| 5,993 |
|
Impairments and other losses, net |
|
| 57 |
|
|
| 98,787 |
|
|
| 98,844 |
|
Merger, debt work-out, and acquisition-related costs, including merger-related litigation expenses, net of insurance recoveries |
|
| 257 |
|
|
| — |
|
|
| 257 |
|
Amortization for capitalized cloud computing arrangement costs |
|
| 1,579 |
|
|
| — |
|
|
| 1,579 |
|
Remeasurement of deferred compensation plan liabilities |
|
| 160 |
|
|
| — |
|
|
| 160 |
|
Adjusted operating income |
| $ | 17,065 |
|
| $ | 19,299 |
|
| $ | 36,364 |
|
____________________ |
Note: Certain prior period financials have been revised for corrections of immaterial errors related to historical goodwill impairment charges at MSG Networks. See “Exhibit A” in this earnings release for additional information. |
SEGMENT RESULTS (In thousands) (Unaudited) | ||||||||||||
BUSINESS SEGMENT RESULTS | ||||||||||||
|
| Nine Months Ended | ||||||||||
|
| Sphere |
| MSG Networks |
| Total | ||||||
Revenues |
| $ | 691,174 |
|
| $ | 283,137 |
|
| $ | 974,311 |
|
Operating expenses: |
|
|
|
|
|
| ||||||
Direct operating expenses |
|
| 270,791 |
|
|
| 193,010 |
|
|
| 463,801 |
|
Selling, general and administrative expenses |
|
| 330,509 |
|
|
| 38,748 |
|
|
| 369,257 |
|
Depreciation and amortization |
|
| 246,077 |
|
|
| 5,972 |
|
|
| 252,049 |
|
Impairments and other losses, net |
|
| 79 |
|
|
| 177,553 |
|
|
| 177,632 |
|
Restructuring charges |
|
| 5,144 |
|
|
| 1,059 |
|
|
| 6,203 |
|
Operating loss |
| $ | (161,426 | ) |
| $ | (133,205 | ) |
| $ | (294,631 | ) |
Reconciliation to adjusted operating income: |
|
|
|
|
|
| ||||||
Share-based compensation |
|
| 44,259 |
|
|
| 2,076 |
|
|
| 46,335 |
|
Depreciation and amortization |
|
| 246,077 |
|
|
| 5,972 |
|
|
| 252,049 |
|
Restructuring charges |
|
| 5,144 |
|
|
| 1,059 |
|
|
| 6,203 |
|
Impairments and other losses, net |
|
| 79 |
|
|
| 177,553 |
|
|
| 177,632 |
|
Merger, debt work-out, and acquisition-related costs, including merger-related litigation expenses, net of insurance recoveries |
|
| 8,499 |
|
|
| — |
|
|
| 8,499 |
|
Amortization for capitalized cloud computing arrangement costs |
|
| 3,769 |
|
|
| — |
|
|
| 3,769 |
|
Remeasurement of deferred compensation plan liabilities |
|
| 196 |
|
|
| — |
|
|
| 196 |
|
Adjusted operating income |
| $ | 146,597 |
|
| $ | 53,455 |
|
| $ | 200,052 |
|
|
|
|
|
|
|
| ||||||
|
| Nine Months Ended | ||||||||||
|
| Sphere |
| MSG Networks |
| Total | ||||||
Revenues |
| $ | 507,222 |
|
| $ | 318,540 |
|
| $ | 825,762 |
|
Operating expenses: |
|
|
|
|
|
| ||||||
Direct operating expenses |
|
| 225,620 |
|
|
| 201,005 |
|
|
| 426,625 |
|
Selling, general and administrative expenses |
|
| 285,490 |
|
|
| 41,494 |
|
|
| 326,984 |
|
Depreciation and amortization |
|
| 245,708 |
|
|
| 6,530 |
|
|
| 252,238 |
|
Impairments and other losses, net |
|
| 4,219 |
|
|
| 98,787 |
|
|
| 103,006 |
|
Restructuring charges |
|
| 7,829 |
|
|
| 952 |
|
|
| 8,781 |
|
Operating loss |
| $ | (261,644 | ) |
| $ | (30,228 | ) |
| $ | (291,872 | ) |
Reconciliation to adjusted operating income: |
|
|
|
|
|
| ||||||
Share-based compensation |
|
| 50,316 |
|
|
| (1,338 | ) |
|
| 48,978 |
|
Depreciation and amortization |
|
| 245,708 |
|
|
| 6,530 |
|
|
| 252,238 |
|
Restructuring charges |
|
| 7,829 |
|
|
| 952 |
|
|
| 8,781 |
|
Impairments and other losses, net |
|
| 4,219 |
|
|
| 98,787 |
|
|
| 103,006 |
|
Merger, debt work-out, and acquisition-related costs, including merger-related litigation expenses, net of insurance recoveries |
|
| 3,596 |
|
|
| 3,934 |
|
|
| 7,530 |
|
Amortization for capitalized cloud computing arrangement costs |
|
| 4,737 |
|
|
| — |
|
|
| 4,737 |
|
Remeasurement of deferred compensation plan liabilities |
|
| 400 |
|
|
| — |
|
|
| 400 |
|
Adjusted operating income |
| $ | 55,161 |
|
| $ | 78,637 |
|
| $ | 133,798 |
|
____________________ |
Note: Certain prior period financials have been revised for corrections of immaterial errors related to historical goodwill impairment charges at MSG Networks. See “Exhibit A” in this earnings release for additional information. |
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per share data) (Unaudited) | ||||||||
|
| As of | ||||||
|
|
| ||||||
|
|
| 2026 |
|
|
| 2025 |
|
ASSETS |
|
|
|
| ||||
Current Assets: |
|
|
|
| ||||
Cash, cash equivalents, and restricted cash |
| $ | 527,324 |
|
| $ | 521,264 |
|
Accounts receivable, net |
|
| 158,763 |
|
|
| 171,630 |
|
Related party receivables, current |
|
| 14,751 |
|
|
| 24,457 |
|
Prepaid expenses and other current assets |
|
| 86,371 |
|
|
| 92,824 |
|
Total current assets |
|
| 787,209 |
|
|
| 810,175 |
|
Non-Current Assets: |
|
|
|
| ||||
Investments |
|
| 36,350 |
|
|
| 38,725 |
|
Property and equipment, net |
|
| 2,480,245 |
|
|
| 2,710,643 |
|
Right-of-use lease assets |
|
| 95,108 |
|
|
| 91,372 |
|
|
| 80,569 |
|
|
| 258,122 |
| |
Intangible assets, net |
|
| 16,849 |
|
|
| 21,817 |
|
Other non-current assets |
|
| 227,597 |
|
|
| 192,404 |
|
Total assets |
| $ | 3,723,927 |
|
| $ | 4,123,258 |
|
LIABILITIES AND EQUITY |
|
|
|
| ||||
Current Liabilities: |
|
|
|
| ||||
Accounts payable |
| $ | 36,384 |
|
| $ | 24,593 |
|
Accrued expenses and other current liabilities |
|
| 372,543 |
|
|
| 431,477 |
|
Related party payables, current |
|
| 13,881 |
|
|
| 14,301 |
|
Current portion of long-term debt, net |
|
| 59,658 |
|
|
| 63,009 |
|
Operating lease liabilities, current |
|
| 12,418 |
|
|
| 17,186 |
|
Deferred revenue |
|
| 176,169 |
|
|
| 192,808 |
|
Total current liabilities |
|
| 671,053 |
|
|
| 743,374 |
|
Non-Current Liabilities: |
|
|
|
| ||||
Long-term debt, net |
|
| 708,772 |
|
|
| 767,439 |
|
Operating lease liabilities, non-current |
|
| 118,734 |
|
|
| 113,824 |
|
Deferred tax liabilities, net |
|
| 44,291 |
|
|
| 150,119 |
|
Other non-current liabilities |
|
| 204,016 |
|
|
| 179,921 |
|
Total liabilities |
|
| 1,746,866 |
|
|
| 1,954,677 |
|
Commitments and contingencies |
|
|
|
| ||||
Equity: |
|
|
|
| ||||
Class A Common Stock (a) |
|
| 305 |
|
|
| 297 |
|
Class B Common Stock (b) |
|
| 69 |
|
|
| 69 |
|
Additional paid-in capital |
|
| 2,489,499 |
|
|
| 2,470,120 |
|
|
| (50,024 | ) |
|
| (50,024 | ) | |
Accumulated deficit |
|
| (461,004 | ) |
|
| (251,099 | ) |
Accumulated other comprehensive loss |
|
| (1,784 | ) |
|
| (782 | ) |
Total stockholders’ equity |
|
| 1,977,061 |
|
|
| 2,168,581 |
|
Total liabilities and equity |
| $ | 3,723,927 |
|
| $ | 4,123,258 |
|
| ____________________ | ||
Note: Certain prior period financials have been revised for corrections of immaterial errors related to historical goodwill impairment charges at MSG Networks. See “Exhibit A” in this earnings release for additional information. | ||
(a) |
| Class A Common Stock, |
(b) |
| Class B Common Stock, |
SELECTED CASH FLOW INFORMATION (In thousands) (Unaudited) | ||||||||
|
| Nine Months Ended | ||||||
|
| |||||||
|
|
| 2026 |
|
|
| 2025 |
|
Net cash provided by operating activities |
| $ | 159,468 |
|
| $ | 63,127 |
|
Net cash (used in) provided by investing activities |
|
| (63,152 | ) |
|
| 11,382 |
|
Net cash used in financing activities |
|
| (90,034 | ) |
|
| (192,080 | ) |
Effect of exchange rates on cash, cash equivalents and restricted cash |
|
| (222 | ) |
|
| 192 |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
| 6,060 |
|
|
| (117,379 | ) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
| 521,264 |
|
|
| 515,633 |
|
Cash, cash equivalents, and restricted cash at end of period |
| $ | 527,324 |
|
| $ | 398,254 |
|
EXHIBIT A
REVISION OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands)
(Unaudited)
Correction of Previously Issued Financial Statements for Immaterial Errors
Subsequent to the issuance of the Company’s consolidated financial statements as of and for the year ended
The effect of the correction of the errors noted above on the balance sheets included in the Company’s previously issued financial statements is as follows:
| As of | ||||||||||||||||||||||||||||||||||
|
|
| |||||||||||||||||||||||||||||||||
| As Previously Issued | Adjustment | As Revised |
| As Previously Issued | Adjustment | As Revised |
| As Previously Issued | Adjustment | As Revised | ||||||||||||||||||||||||
$ | 344,772 |
| $ | (86,650 | ) | $ | 258,122 |
|
| $ | 344,772 |
| $ | (86,650 | ) | $ | 258,122 |
|
| $ | 410,172 |
| $ | (53,263 | ) | $ | 356,909 |
| |||||||
Total assets |
| 4,209,908 |
|
| (86,650 | ) |
| 4,123,258 |
|
|
| 4,138,568 |
|
| (86,650 | ) |
| 4,051,918 |
|
|
| 4,515,300 |
|
| (53,263 | ) |
| 4,462,037 |
| ||||||
Deferred tax liabilities, net |
| 172,111 |
|
| (21,992 | ) |
| 150,119 |
|
|
| 215,125 |
|
| (22,824 | ) |
| 192,301 |
|
|
| 148,870 |
|
| (13,923 | ) |
| 134,947 |
| ||||||
Total liabilities |
| 1,976,669 |
|
| (21,992 | ) |
| 1,954,677 |
|
|
| 1,983,467 |
|
| (22,824 | ) |
| 1,960,643 |
|
|
| 2,313,881 |
|
| (13,923 | ) |
| 2,299,958 |
| ||||||
Accumulated deficit |
| (186,441 | ) |
| (64,658 | ) |
| (251,099 | ) |
|
| (251,180 | ) |
| (63,826 | ) |
| (315,006 | ) |
|
| (219,846 | ) |
| (39,340 | ) |
| (259,186 | ) | ||||||
Total stockholders' equity |
| 2,233,239 |
|
| (64,658 | ) |
| 2,168,581 |
|
|
| 2,155,101 |
|
| (63,826 | ) |
| 2,091,275 |
|
|
| 2,201,419 |
|
| (39,340 | ) |
| 2,162,079 |
| ||||||
Total liabilities and equity |
| 4,209,908 |
|
| (86,650 | ) |
| 4,123,258 |
|
|
| 4,138,568 |
|
| (86,650 | ) |
| 4,051,918 |
|
|
| 4,515,300 |
|
| (53,263 | ) |
| 4,462,037 |
| ||||||
The effect of the correction of the errors noted above on the statements of operations included in the Company’s previously issued financial statements is as follows:
| Year Ended |
| Three Months Ended |
| Six Months Ended | ||||||||||||||||||||||||||||||
|
|
| |||||||||||||||||||||||||||||||||
| As Previously Issued | Adjustment | As Revised |
| As Previously Issued | Adjustment | As Revised |
| As Previously Issued | Adjustment | As Revised | ||||||||||||||||||||||||
Impairments and other (losses) gains, net | $ | (69,781 | ) | $ | (33,387 | ) | $ | (103,168 | ) |
| $ | (65,457 | ) | $ | (33,387 | ) | $ | (98,844 | ) |
| $ | (65,233 | ) | $ | (53,263 | ) | $ | (118,496 | ) | ||||||
Operating income (loss) |
| (229,564 | ) |
| (33,387 | ) |
| (262,951 | ) |
|
| (129,717 | ) |
| (33,387 | ) |
| (163,104 | ) |
|
| (260,560 | ) |
| (53,263 | ) |
| (313,823 | ) | ||||||
Income (loss) from continuing operations before income taxes |
| 57,215 |
|
| (33,387 | ) |
| 23,828 |
|
|
| (136,707 | ) |
| (33,387 | ) |
| (170,094 | ) |
|
| (306,579 | ) |
| (53,263 | ) |
| (359,842 | ) | ||||||
Income tax (expense) benefit |
| (23,810 | ) |
| 8,069 |
|
| (15,741 | ) |
|
| 35,511 |
|
| 8,901 |
|
| 44,412 |
|
|
| 75,346 |
|
| 13,923 |
|
| 89,269 |
| ||||||
Net income (loss) |
| 33,405 |
|
| (25,318 | ) |
| 8,087 |
|
|
| (101,196 | ) |
| (24,486 | ) |
| (125,682 | ) |
|
| (231,233 | ) |
| (39,340 | ) |
| (270,573 | ) | ||||||
Basic earnings (loss) per common share attributable to Sphere Entertainment Co.’s stockholders |
| 0.93 |
|
| (0.70 | ) |
| 0.22 |
|
|
| (2.80 | ) |
| (0.68 | ) |
| (3.47 | ) |
|
| (6.45 | ) |
| (1.10 | ) |
| (7.55 | ) | ||||||
Diluted earnings (loss) per common share attributable to Sphere Entertainment Co.’s stockholders |
| 0.74 |
|
| (0.56 | ) |
| 0.18 |
|
|
| (2.80 | ) |
| (0.68 | ) |
| (3.47 | ) |
|
| (6.45 | ) |
| (1.10 | ) |
| (7.55 | ) | ||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20261105830110/en/
Investor Relations
(212) 465-6072
Investor Relations
(212) 631-5076
Source: