CYBR
$104.89
Cyberark Soft Ord
($1.51)
(1.42%)
Earnings Details
2nd Quarter June 2020
Tuesday, August 4, 2020 7:01:00 AM
Tweet Share Watch
Summary

Cyberark Soft Ord Beats but Guides Lower

Cyberark Soft Ord (CYBR) reported 2nd Quarter June 2020 earnings of $0.40 per share on revenue of $106.5 million. The consensus earnings estimate was $0.27 per share. The Earnings Whisper number was $0.35 per share. Revenue grew 6.3% on a year-over-year basis.

The company said it expects third quarter non-GAAP earnings of $0.19 to $0.33 per share on revenue of $107.0 million to $115.0 million. The current consensus earnings estimate is $0.38 per share on revenue of $111.3 million for the quarter ending September 30, 2020.

CyberArk Software Ltd offers IT security solutions to protect organizations from cyber attacks. Its services include Maintenance and Support and Professional Services.

Results
Reported Earnings
$0.40
Earnings Whisper
$0.35
Consensus Estimate
$0.27
Reported Revenue
$106.5 Mil
Revenue Estimate
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

CyberArk Announces Second Quarter 2020 Results

Total revenue of $106.5 million
GAAP operating loss of $(4.9) million and Non-GAAP operating income of $16.9 million
Deferred revenue grew 30 percent year over year

NEWTON, Mass. & PETACH TIKVA, Israel--(BUSINESS WIRE)--CyberArk (NASDAQ: CYBR), the global leader in privileged access management, today announced financial results for the second quarter ended June 30, 2020.

“We were pleased to deliver results ahead of all guided metrics for the second quarter,” said Udi Mokady, CyberArk Chairman and CEO. “The integration of our Idaptive acquisition is progressing well and the feedback from customers and partners has been positive. Our SaaS solutions are gaining momentum resulting in record SaaS bookings in the second quarter, contributing to our strong 30 percent deferred revenue growth. While SaaS acceleration results in a short-term revenue headwind, the recurring revenue base creates significant longer-term value for both our customers and CyberArk. It was a very active quarter overall with the impact from the global pandemic confined to new business progression, which was in line with our expectations. Cybersecurity market fundamentals remain strong, identity security is at the top of customers’ priority lists, and our pipeline growth is robust. We are confident that we are positioned to accelerate growth as the overall business environment stabilizes.”

Financial Highlights for the Second Quarter Ended June 30, 2020

Revenue:

  • Total revenue was $106.5 million, compared to $100.2 million in the second quarter of 2019.
  • License revenue was $47.9 million, compared to $52.2 million in the second quarter of 2019.
  • Maintenance and professional services revenue was $58.6 million, compared to $48.0 million in the second quarter of 2019.

Operating Income (Loss):

  • GAAP operating loss was $(4.9) million, compared to operating income of $13.0 million in the second quarter of 2019. Non-GAAP operating income was $16.9 million, compared to $26.5 million in the second quarter of 2019.

Net Income (Loss):

  • GAAP net loss was $(4.3) million, or $(0.11) per basic and diluted share, compared to GAAP net income of $13.4 million, or $0.34 per diluted share, in the second quarter of 2019. Non-GAAP net income was $16.7 million, or $0.42 per diluted share, compared to $23.0 million, or $0.59 per diluted share, in the second quarter of 2019.

The tables at the end of this press release include a reconciliation of GAAP to non-GAAP gross profit, operating income (loss) and net income (loss) for the three months and six months ended June 30, 2020 and 2019. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

Balance Sheet and Cash Flow:

  • As of June 30, 2020, CyberArk had $1.1 billion in cash, cash equivalents, marketable securities and short-term deposits. This compares to $537.9 million at June 30, 2019.
  • As of June 30, 2020, total deferred revenue was $225.7 million, a 30% increase from $174.2 million at June 30, 2019.
  • During the six months ended June 30, 2020, the company generated $53.3 million in net cash provided by operating activities, compared to $67.3 million in the first six months of 2019.

Business Outlook

Based on information available as of August 4, 2020, CyberArk is issuing guidance for the third quarter of 2020 as indicated below.

Third Quarter 2020:

  • Total revenue between $107.0 million and $115.0 million.
  • Non-GAAP operating income between $8.0 million and $15.0 million.
  • Non-GAAP net income per share between $0.19 and $0.33 per diluted share.
    • Assumes 39.8 million weighted average diluted shares.

Conference Call Information

In conjunction with this announcement, CyberArk will host a conference call on Tuesday, August 4, 2020 at 8:30 a.m. Eastern Time (ET) to discuss the company’s second quarter financial results and its business outlook. To access this call, dial +1 (833) 968-2251 (U.S.) or +1 (778) 560-2670 (international). The conference ID is 3597059. Additionally, a live webcast of the conference call will be available via the “Investor Relations” section of the company’s website at www.cyberark.com.

Following the conference call, a replay will be available for one week at +1 (800) 585-8367 (U.S.) or (416) 621-4642 (international). The replay pass code is 3597059. An archived webcast of the conference call will also be available in the “Investor Relations” section of the company’s website at www.cyberark.com.

About CyberArk

CyberArk (NASDAQ: CYBR) is the global leader in privileged access management, a critical layer of IT security to protect data, infrastructure and assets across cloud and hybrid environments, and throughout the DevOps pipeline. CyberArk delivers the industry’s most complete solution to reduce risk created by privileged credentials and secrets. The company is trusted by the world’s leading organizations, including more than 50 percent of the Fortune 500, to protect against external attackers and malicious insiders. A global company, CyberArk is headquartered in Petach Tikva, Israel, with U.S. headquarters located in Newton, Mass. The company also has offices throughout the Americas, EMEA, Asia Pacific and Japan. To learn more about CyberArk, visit www.cyberark.com, read the CyberArk blogs or follow on Twitter via @CyberArk, LinkedIn or Facebook.

Copyright © 2020 CyberArk Software. All Rights Reserved. All other brand names, product names, or trademarks belong to their respective holders.

Non-GAAP Financial Measures

CyberArk believes that the use of non-GAAP gross profit, non-GAAP operating income and non-GAAP net income is helpful to our investors. These financial measures are not measures of the Company’s financial performance under U.S. GAAP and should not be considered as alternatives to gross profit, operating income (loss) or net income (loss) or any other performance measures derived in accordance with GAAP.

  • Non-GAAP gross profit is calculated as GAAP gross profit excluding share-based compensation expense, acquisition related expenses and amortization of intangible assets related to acquisitions.
  • Non-GAAP operating income is calculated as GAAP operating income (loss) excluding share-based compensation expense, acquisition related expenses and amortization of intangible assets related to acquisitions.
  • Non-GAAP net income is calculated as GAAP net income (loss) excluding share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, amortization of debt discount and issuance costs and the tax effect of non-GAAP adjustments.

The Company believes that providing non-GAAP financial measures that exclude, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, non-cash interest expense related to the amortization of debt discount and issuance costs and the tax effect of the non-GAAP adjustments allows for more meaningful comparisons of its period to period operating results. Share-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business and an important part of the compensation provided to its employees. Share based compensation expense has varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company’s non-cash expense. The Company believes that expenses related to its acquisitions, amortization of intangible assets related to acquisitions and non-cash interest expense related to the amortization of debt discount and issuance costs do not reflect the performance of its core business and impact period-to-period comparability.

Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures as they exclude expenses that may have a material impact on the Company’s reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP. CyberArk urges investors to review the reconciliation of its non-GAAP financial measures to the comparable U.S. GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business.

Guidance for non-GAAP financial measures excludes, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, non-cash interest expense related to the amortization of debt discount and issuance costs and the tax effect of the non-GAAP adjustments. A reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures is not available on a forward-looking basis due to the uncertainty regarding, and the potential variability and significance of, the amounts of share-based compensation expense, amortization of intangible assets related to acquisitions, and the non-recurring expenses that are excluded from the guidance. Accordingly, a reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures for future periods is not available without unreasonable effort.

Cautionary Language Concerning Forward-Looking Statements

This release contains forward-looking statements, which express the current beliefs and expectations of CyberArk’s (the “Company”) management. In some cases, forward-looking statements may be identified by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential” or the negative of these terms or other similar expressions. Such statements involve a number of known and unknown risks and uncertainties that could cause the Company’s future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: the duration and scope of the COVID-19 pandemic and the impact of the pandemic and actions taken in response, on global and regional economies and economic activity and the resulting impact on the demand for the Company’s solutions and on its expected revenue growth rates and costs; the Company’s ability to adjust its operations in response to impacts from the COVID-19 pandemic; difficulties predicting future financial results, including due to impacts from the COVID-19 pandemic; changes to the drivers of the Company’s growth; the Company’s ability to sell into existing and new industry verticals; the Company’s sales cycles and multiple licensing models may cause results to fluctuate; the Company’s ability to sell into existing customers; potential changes in the Company’s operating and net profit margins and the Company’s revenue growth rate; the Company’s ability to successfully find, complete, fully integrate and achieve the expected benefits of future acquisitions, including the Company’s ability to integrate and achieve the expected benefits of Idaptive; real or perceived shortcomings, defects or vulnerabilities in the Company’s solutions or internal network system; the Company’s ability to hire qualified personnel; the Company’s ability to expand its channel partnerships across existing and new geographies; the Company’s ability to further diversify its product deployments and licensing options; and other factors discussed under the heading “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 
CYBERARK SOFTWARE LTD.
Consolidated Statements of Operations
U.S. dollars in thousands (except per share data)
(Unaudited)
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

 

2019

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 
Revenues:
License

$

52,201

 

$

47,864

 

$

103,485

 

$

99,520

 

Maintenance and professional services

 

47,980

 

 

58,633

 

 

92,631

 

 

113,803

 

 
Total revenues

 

100,181

 

 

106,497

 

 

196,116

 

 

213,323

 

 
Cost of revenues:
License

 

2,906

 

 

5,223

 

 

5,494

 

 

7,458

 

Maintenance and professional services

 

12,305

 

 

15,167

 

 

23,284

 

 

30,017

 

 
Total cost of revenues

 

15,211

 

 

20,390

 

 

28,778

 

 

37,475

 

 
Gross profit

 

84,970

 

 

86,107

 

 

167,338

 

 

175,848

 

 
Operating expenses:
Research and development

 

16,995

 

 

22,873

 

 

33,326

 

 

44,158

 

Sales and marketing

 

43,573

 

 

52,347

 

 

85,078

 

 

103,543

 

General and administrative

 

11,426

 

 

15,766

 

 

22,331

 

 

30,455

 

 
Total operating expenses

 

71,994

 

 

90,986

 

 

140,735

 

 

178,156

 

 
Operating income (loss)

 

12,976

 

 

(4,879

)

 

26,603

 

 

(2,308

)

 
Financial income (expenses), net

 

2,485

 

 

(1,473

)

 

3,906

 

 

(2,209

)

 
Income (loss) before taxes on income

 

15,461

 

 

(6,352

)

 

30,509

 

 

(4,517

)

 
Tax benefit (taxes on income)

 

(2,058

)

 

2,036

 

 

(3,429

)

 

2,587

 

 
Net income (loss)

$

13,403

 

$

(4,316

)

$

27,080

 

$

(1,930

)

 
 
Basic net income (loss) per ordinary share

$

0.36

 

$

(0.11

)

$

0.73

 

$

(0.05

)

Diluted net income (loss) per ordinary share

$

0.34

 

$

(0.11

)

$

0.70

 

$

(0.05

)

 
Shares used in computing net income (loss)
per ordinary shares, basic

 

37,522,410

 

 

38,565,175

 

 

37,285,788

 

 

38,393,938

 

Shares used in computing net income (loss)
per ordinary shares, diluted

 

38,993,170

 

 

38,565,175

 

 

38,735,078

 

 

38,393,938

 

 
 
 
 
Share-based Compensation Expense:
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

 

2019

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 
 
Cost of revenues

$

1,251

 

$

1,949

 

$

2,208

 

$

3,752

 

Research and development

 

2,394

 

 

3,362

 

 

4,701

 

 

6,383

 

Sales and marketing

 

4,878

 

 

6,753

 

 

8,563

 

 

13,153

 

General and administrative

 

3,373

 

 

4,687

 

 

6,676

 

 

9,771

 

 
Total share-based compensation expense

$

11,896

 

$

16,751

 

$

22,148

 

$

33,059

 

 
 

CYBERARK SOFTWARE LTD.

Consolidated Balance Sheets

U.S. dollars in thousands

(Unaudited)

 

 

December 31,

 

June 30,

 

 

2019

 

2020

 
 
ASSETS
 
CURRENT ASSETS:
Cash and cash equivalents

$

792,363

$

551,706

Short-term bank deposits

 

140,067

 

247,965

Marketable securities

 

132,412

 

120,050

Trade receivables

 

72,953

 

60,136

Prepaid expenses and other current assets

 

8,406

 

13,762

 
Total current assets

 

1,146,201

 

993,619

 
LONG-TERM ASSETS:
Marketable securities

 

54,408

 

190,134

Property and equipment, net

 

16,472

 

16,865

Intangible assets, net

 

9,143

 

29,102

Goodwill

 

82,400

 

133,280

Other long-term assets

 

72,091

 

87,098

Deferred tax asset

 

24,451

 

27,555

 
Total long-term assets

 

258,965

 

484,034

 
TOTAL ASSETS

$

1,405,166

$

1,477,653

 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
CURRENT LIABILITIES:
Trade payables

$

5,675

$

8,946

Employees and payroll accruals

 

41,345

 

34,933

Accrued expenses and other current liabilities

 

27,132

 

20,272

Deferred revenues

 

118,519

 

145,526

 
Total current liabilities

 

192,671

 

209,677

 
LONG-TERM LIABILITIES:
Convertible senior notes, net

 

485,119

 

493,636

Deferred revenues

 

71,836

 

80,212

Other long-term liabilities

 

31,408

 

30,007

 
Total long-term liabilities

 

588,363

 

603,855

 
TOTAL LIABILITIES

 

781,034

 

813,532

 
SHAREHOLDERS' EQUITY:
Ordinary shares of NIS 0.01 par value

 

99

 

101

Additional paid-in capital

 

396,437

 

435,769

Accumulated other comprehensive income

 

818

 

3,403

Retained earnings

 

226,778

 

224,848

 
Total shareholders' equity

 

624,132

 

664,121

 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

1,405,166

$

1,477,653

 
 

CYBERARK SOFTWARE LTD.

Consolidated Statements of Cash Flows

U.S. dollars in thousands

(Unaudited)

 

 

 

 

 

 

 

Six Months Ended

 

 

June 30,

 

 

 

2019

 

 

 

2020

 

 
Cash flows from operating activities:
Net income (loss)

$

27,080

 

$

(1,930

)

Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization

 

5,551

 

 

6,911

 

Amortization of premium and accretion of discount on marketable securities, net

 

(42

)

 

222

 

Share-based compensation

 

22,148

 

 

33,059

 

Deferred income taxes, net

 

(1,857

)

 

(3,766

)

Decrease in trade receivables

 

3,156

 

 

15,677

 

Amortization of debt discount and issuance costs

 

-

 

 

8,517

 

Increase in prepaid expenses and other current and long-term assets

 

(9,656

)

 

(13,850

)

Increase (decrease) in trade payables

 

(123

)

 

477

 

Increase in short-term and long-term deferred revenues

 

24,655

 

 

28,627

 

Decrease in employees and payroll accruals

 

(7,595

)

 

(8,116

)

Increase (decrease) in accrued expenses and other
current and long-term liabilities

 

4,029

 

 

(12,540

)

 
Net cash provided by operating activities

 

67,346

 

 

53,288

 

 
Cash flows from investing activities:
Proceeds from (investment in) short and long term deposits

 

8,948

 

 

(108,138

)

Investment in marketable securities

 

(50,464

)

 

(223,733

)

Proceeds from maturities of marketable securities

 

36,653

 

 

102,239

 

Purchase of property and equipment

 

(3,231

)

 

(2,874

)

Payments for business acquisitions, net of cash acquired

 

-

 

 

(66,964

)

 
Net cash used in investing activities

 

(8,094

)

 

(299,470

)

 
Cash flows from financing activities:
Proceeds from (payment of) withholding tax related to employee stock plans

 

5,319

 

 

(603

)

Proceeds from exercise of stock options

 

16,572

 

 

6,125

 

 
Net cash provided by financing activities

 

21,891

 

 

5,522

 

 
Increase (decrease) in cash, cash equivalents and restricted cash

 

81,143

 

 

(240,660

)

 
Cash, cash equivalents and restricted cash at the beginning of the period

 

261,883

 

 

792,413

 

 
Cash, cash equivalents and restricted cash at the end of the period

$

343,026

 

$

551,753

 

 
 
CYBERARK SOFTWARE LTD.
Reconciliation of GAAP Measures to Non-GAAP Measures
U.S. dollars in thousands (except per share data)
(Unaudited)
 
 
 
Reconciliation of Gross Profit to Non-GAAP Gross Profit:
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

 

2019

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 
Gross profit

$

84,970

 

$

86,107

 

$

167,338

 

$

175,848

 

Plus:
Share-based compensation - License, Maintenance & professional services

 

1,251

 

 

1,949

 

 

2,208

 

 

3,752

 

Amortization of intangible assets - License

 

1,444

 

 

2,239

 

 

2,888

 

 

3,175

 

Acquisition related expenses

 

-

 

 

400

 

 

-

 

 

400

 

 
Non-GAAP gross profit

$

87,665

 

$

90,695

 

$

172,434

 

$

183,175

 

 
 
Reconciliation of Operating Income (Loss) to Non-GAAP Operating Income:
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

 

2019

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 
 
Operating income (loss)

$

12,976

 

$

(4,879

)

$

26,603

 

$

(2,308

)

Plus:
Share-based compensation

 

11,896

 

 

16,751

 

 

22,148

 

 

33,059

 

Amortization of intangible assets - Cost of revenues

 

1,444

 

 

2,239

 

 

2,888

 

 

3,175

 

Amortization of intangible assets - Sales and marketing

 

144

 

 

160

 

 

288

 

 

273

 

Acquisition related expenses

 

-

 

 

2,646

 

 

-

 

 

4,256

 

 
Non-GAAP operating income

$

26,460

 

$

16,917

 

$

51,927

 

$

38,455

 

 
 
Reconciliation of Net Income (Loss) to Non-GAAP Net Income:
 

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

 

2019

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 
 
Net income (loss)

$

13,403

 

$

(4,316

)

$

27,080

 

$

(1,930

)

Plus:
Share-based compensation

 

11,896

 

 

16,751

 

 

22,148

 

 

33,059

 

Amortization of intangible assets - Cost of revenues

 

1,444

 

 

2,239

 

 

2,888

 

 

3,175

 

Amortization of intangible assets - Sales and marketing

 

144

 

 

160

 

 

288

 

 

273

 

Acquisition related expenses

 

-

 

 

2,646

 

 

-

 

 

4,256

 

Amortization of debt discount and issuance costs

 

-

 

 

4,277

 

 

-

 

 

8,517

 

Taxes on income related to non-GAAP adjustments

 

(3,846

)

 

(5,066

)

 

(7,892

)

 

(11,078

)

 
Non-GAAP net income

$

23,041

 

$

16,691

 

$

44,512

 

$

36,272

 

 
Non-GAAP net income per share
Basic

$

0.61

 

$

0.43

 

$

1.19

 

$

0.94

 

Diluted

$

0.59

 

$

0.42

 

$

1.15

 

$

0.92

 

 
Weighted average number of shares
Basic

 

37,522,410

 

 

38,565,175

 

 

37,285,788

 

 

38,393,938

 

Diluted

 

38,993,170

 

 

39,320,124

 

 

38,735,078

 

 

39,301,975

 

 

 

Investor Relations Contact:
Erica Smith
CyberArk
617-558-2132
ir@cyberark.com

Media Contact:
Liz Campbell
CyberArk
617-558-2191
press@cyberark.com

Source: CyberArk Software Ltd.