TFX
$343.80
Teleflex
$2.10
.61%
Earnings Details
2nd Quarter June 2019
Thursday, August 1, 2019 6:30:00 AM
Tweet Share Watch
Summary

Teleflex Reaffirms

Teleflex (TFX) reported 2nd Quarter June 2019 earnings of $2.66 per share on revenue of $652.5 million. The consensus earnings estimate was $2.59 per share on revenue of $636.7 million. Revenue grew 7.0% on a year-over-year basis.

The company said it continues to expect 2019 earnings of $10.90 to $11.10 per share. The current consensus earnings estimate is $11.05 per share for the year ending December 31, 2019.

Teleflex Inc designs, develops, manufactures and supplies single-use medical devices used by hospitals and healthcare providers for common diagnostic and therapeutic procedures in critical care and surgical applications.

Results
Reported Earnings
$2.66
Earnings Whisper
-
Consensus Estimate
$2.59
Reported Revenue
$652.5 Mil
Revenue Estimate
$636.7 Mil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

Teleflex Reports Second Quarter 2019 Results

Second Quarter Revenues from Continuing Operations of $652.5 million, up 7% versus Prior Year Period; up 9.6% on a Constant Currency Basis

Second Quarter GAAP Diluted EPS from Continuing Operations of $1.77, Compared to ($0.06) in the Prior Year Period

Second Quarter Adjusted Diluted EPS from Continuing Operations of $2.66, up 7.7% Versus Prior Year Period

Increased 2019 Guidance Range for GAAP Revenue Growth from a Range of Between 5% and 6% to a Range of Between 6% and 6.5%

Increased 2019 Guidance Range for Constant Currency Revenue Growth from a Range of Between 6% and 7% to a Range of Between 7.5% and 8%

Increased 2019 Guidance Range for GAAP Diluted EPS from Continuing Operations from a range of between $6.72 and $6.84 to a range of between $6.82 and $6.94

Reaffirmed 2019 Guidance Range for Adjusted Diluted EPS from Continuing Operations of between $10.90 and $11.10

WAYNE, Pa., Aug. 01, 2019 (GLOBE NEWSWIRE) -- Teleflex Incorporated (NYSE: TFX) (the “Company”) today announced financial results for the second quarter ended June 30, 2019.

Second quarter 2019 net revenues were $652.5 million, an increase of 7% compared to the prior year period.  Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 9.6% over the year ago period.

Second quarter 2019 GAAP earnings per share from continuing operations were $1.77, compared to GAAP earnings per share of ($0.06) in the prior year period.  Second quarter 2019 adjusted diluted earnings per share from continuing operations increased 7.7% to $2.66, compared to $2.47 in the prior year period.

Liam Kelly, President and Chief Executive Officer, said, “In the second quarter of 2019 we accelerated our growth rate from the first quarter, delivering 9.6% constant currency revenue growth. We continue to see strength across nearly every global product category, with Interventional Urology, Vascular Access, Surgical, and Interventional each producing strong results. Based on the momentum we've generated during the first six months of the year, as well as our outlook for the remainder of the year, we are increasing our full year constant currency revenue growth guidance from a range of between 6% and 7%, to a range of between 7.5% and 8%."

Mr. Kelly continued, "The increase in our constant currency revenue growth expectations are due to a multitude of Teleflex products, including increased expectations for our Interventional Urology products, as UroLift continues to generate robust physician adoption, generating $67.9 million in second quarter revenues, up 42.7% on a constant currency basis compared to the prior year period. Based on its strong performance in the first half of the year, we are increasing our UroLift full year 2019 revenue growth guidance from approximately 30% to approximately 35%."

Mr. Kelly concluded, "In addition to strong second quarter top-line performance, second quarter adjusted diluted earnings per share increased 7.7%. Finally, despite worsening headwinds from foreign currency exchange rate volatility as compared to our initial expectations, we are reaffirming our full year adjusted diluted earnings per share guidance range of between $10.90 and $11.10."

NET REVENUE BY SEGMENT

The following table provides information regarding net revenues in each of the Company's reportable operating segments for the three and six months ended June 30, 2019 and July 1, 2018 on both a GAAP and constant currency basis. The discussion below the table of the principal factors behind changes in net revenues for the three months ended June 30, 2019 as compared to the prior year period applies to both GAAP revenue and constant currency revenue, although GAAP revenue also was affected by foreign currency exchange rate fluctuations, as indicated in the "Currency Impact" column of the table.

 Three Months Ended % Increase / (Decrease)
 June 30,
2019
 July 1,
2018
 Total
Sales
Growth
 Currency
Impact
 Constant
Currency
Revenue
Growth
 
Americas$373.8  $331.5  12.8 % (0.3)% 13.1 % 
EMEA 147.1   153.4  (4.2)% (6.1)% 1.9 % 
Asia 75.2   72.4  3.9 % (6.1)% 10.0 % 
OEM 56.4   52.6  7.3 % (1.2)% 8.5 % 
Total$652.5  $609.9  7.0 % (2.6)% 9.6 % 


 Six Months Ended % Increase / (Decrease)
 June 30,
2019
 July 1,
2018
 Total
Sales
Growth
 Currency
Impact
 Constant
Currency
Revenue
Growth
 
Americas$717.8  $654.8  9.6 % (0.3)% 9.9 % 
EMEA 301.6   313.3  (3.7)% (6.9)% 3.2 % 
Asia 136.0   130.6  4.1 % (6.3)% 10.4 % 
OEM 110.7   98.4  12.4 % (1.5)% 13.9 % 
Total$1,266.1  $1,197.1  5.8 % (2.8)% 8.6 % 

Americas second quarter 2019 net revenues were $373.8 million, an increase of 12.8% compared to the prior year period.  Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 13.1% compared to the prior year period.  The increase in constant currency revenue is primarily attributable to an increase in sales volumes of existing products.

EMEA second quarter 2019 net revenues were $147.1 million, a decrease of 4.2% compared to the prior year period. Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 1.9% compared to the prior year period. The increase in constant currency revenue is primarily attributable to an increase in new product sales and revenues generated by acquired businesses.

Asia second quarter 2019 net revenues were $75.2 million, an increase of 3.9% compared to the prior year period.  Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 10.0% compared to the prior year period.  The increase in constant currency revenue is primarily attributable to an increase in sales volumes of existing products, an increase in new product sales, and revenue generated by an acquired business.

OEM second quarter 2019 net revenues were $56.4 million, an increase of 7.3% compared to the prior year period.  Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 8.5% compared to the prior year period.  The increase in constant currency revenue is primarily attributable to an increase in sales volumes of existing products.

NET REVENUE BY GLOBAL PRODUCT CATEGORY

The following table and commentary provides information regarding net revenues in each of the Company's global product categories for the three and six months ended June 30, 2019 and July 1, 2018 on both a GAAP and constant currency basis.

 Three Months Ended
  % Increase / (Decrease)
 June 30,
2019
 July 1,
2018

  Total
Sales
Growth
 Currency
Impact
 Constant
Currency
Revenue
Growth
 
Vascular Access$153.6  $140.2  9.6 % (2.4)% 12.0 % 
Interventional 104.8   98.2  6.7 % (2.1)% 8.8 % 
Anesthesia 85.7   89.3  (4.0)% (3.1)% (0.9)% 
Surgical 95.6   90.5  5.6 % (3.4)% 9.0 % 
Interventional Urology 67.9   47.7  42.5 % (0.2)% 42.7 % 
OEM 56.4   52.6  7.3 % (1.2)% 8.5 % 
Other 88.4   91.4  (3.3)% (3.6)% 0.3 % 
Total$652.5  $609.9  7.0 % (2.6)% 9.6 % 


 Six Months Ended
  % Increase / (Decrease)
 June 30,
2019
 July 1,
2018

  Total
Sales
Growth
 Currency
Impact
 Constant
Currency
Revenue
Growth
 
Vascular Access$297.5  $284.2  4.7 % (2.5)% 7.2 % 
Interventional 208.0   188.3  10.4 % (2.4)% 12.8 % 
Anesthesia 166.0   174.2  (4.7)% (3.5)% (1.2)% 
Surgical 182.3   176.1  3.5 % (3.5)% 7.0 % 
Interventional Urology 127.7   90.0  41.9 % (0.2)% 42.1 % 
OEM 110.7   98.4  12.4 % (1.5)% 13.9 % 
Other 174.0   185.8  (6.4)% (4.0)% (2.4)% 
Total$1,266.1  $1,197.1  5.8 % (2.8)% 8.6 % 

Second quarter 2019 net revenues from sales of Vascular Access products were $153.6 million, an increase of 9.6% compared to the prior year period.  Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 12% compared to the prior year period.

Second quarter 2019 net revenues from sales of Interventional products were $104.8 million, an increase of 6.7% compared to the prior year period.  Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 8.8% compared to the prior year period.

Second quarter 2019 net revenues from sales of Anesthesia products were $85.7 million, a decrease of 4.0% compared to the prior year period.  Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues decreased 0.9% compared to the prior year period.

Second quarter 2019 net revenues from sales of Surgical products were $95.6 million, an increase of 5.6% compared to the prior year period.  Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 9% compared to the prior year period.

Second quarter 2019 net revenues from sales of Interventional Urology products were $67.9 million, an increase of 42.5% compared to the prior year period. Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 42.7% compared to the prior year period.

Second quarter 2019 net revenues from sales of OEM products were $56.4 million, an increase of 7.3% compared to the prior year period.  Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 8.5% compared to the prior year period.

Second quarter 2019 net revenues from sales of other products were $88.4 million, a decrease of 3.3% compared to the prior year period.  Excluding the impact of foreign currency exchange rate fluctuations, second quarter 2019 net revenues increased 0.3% compared to the prior year period.

OTHER FINANCIAL HIGHLIGHTS AND KEY PERFORMANCE METRICS

Depreciation expense, amortization of intangible assets and deferred financing charges for the first six months of 2019 totaled $109.5 million compared to $106.9 million for the prior year period.

Cash and cash equivalents at June 30, 2019 were $303.9 million compared to $357.2 million at December 31, 2018.

Net accounts receivable at June 30, 2019 were $382.1 million compared to $366.3 million at December 31, 2018.

Net inventories at June 30, 2019 were $461.3 million compared to $427.8 million at December 31, 2018.

2019 OUTLOOK

The Company raised its full year 2019 revenue guidance range from an increase of between 5% and 6% over the prior year on a GAAP basis, to a range of between 6% and 6.5% over the prior year on a GAAP basis. The Company increased its estimate of the unfavorable impact of foreign currency exchange rate fluctuations on full year 2019 revenues from approximately 1% to approximately 1.5%. The Company raised its full year 2019 revenue guidance on a constant currency basis from a range of between 6% and 7%, to a range of between 7.5% and 8%.

The Company raised its full year 2019 GAAP diluted earnings per share from continuing operations guidance from a range of between $6.72 and $6.84 to a range of between $6.82 and $6.94. The Company reaffirmed adjusted diluted earnings per share from continuing operations to be between $10.90 and $11.10 for full year 2019, representing an increase of between 10.1% and 12.1% over 2018, and reflecting our estimate of an approximately 3.5% negative impact from foreign currency exchange rate fluctuations.

Forecasted 2019 Constant Currency Revenue Growth Reconciliation

 LowHigh
   
Forecasted 2019 GAAP revenue growth6.0 %6.5 %
   
Estimated impact of foreign currency exchange rate fluctuations(1.5)%(1.5)%
   
Forecasted 2019 constant currency revenue growth7.5 %8.0 %

Forecasted 2019 Adjusted Diluted Earnings Per Share From Continuing Operations Reconciliation

 LowHigh
   
Forecasted GAAP diluted earnings per share from continuing operations$6.82  $6.94  
   
Restructuring, restructuring related and impairment items, net of tax$0.83  $0.86  
   
Acquisition, integration and divestiture related items, net of tax$0.80  $0.82  
      
Other items, net of tax$0.11  $0.12  
      
Intangible amortization expense, net of tax$2.58  $2.60  
      
Tax adjustments($0.24 ($0.24)  
      
Forecasted adjusted diluted earnings per share from continuing operations$10.90  $11.10  

CONFERENCE CALL WEBCAST AND ADDITIONAL INFORMATION

As previously announced, Teleflex will comment on its financial results on a conference call to be held today at 8:00 a.m. (ET).  The call will be available live and archived on the Company’s website at www.teleflex.com and the accompanying presentation will be posted prior to the call.  An audio replay will be available until August 6, 2019 at 11:00pm (ET), by calling 855-859-2056 (U.S./Canada) or 404-537-3406 (International), Passcode: 8346258.

ADDITIONAL NOTES

References in this release to the impact of foreign currency exchange rate fluctuations on adjusted diluted earnings per share include both the impact of translating foreign currencies into U.S. dollars and the impact of foreign currency exchange rate fluctuations on foreign currency denominated transactions.

In the discussion of segment results, "new products" refers to products for which we initiated commercial sales within the past 36 months and "existing products" refers to products we have sold commercially for more than 36 months.

Certain financial information is presented on a rounded basis, which may cause minor differences.

Segment results and commentary exclude the impact of discontinued operations.

NOTES ON NON-GAAP FINANCIAL MEASURES

We report our financial results in accordance with accounting principles generally accepted in the United States, commonly referred to as “GAAP.”  In this press release, we provide supplemental information, consisting of the following non-GAAP financial measures: constant currency revenue growth and adjusted diluted earnings per share. These non-GAAP measures are described in more detail below.  Management uses these financial measures to assess Teleflex’s financial performance, make operating decisions, allocate financial resources, provide guidance on possible future results, and assist in its evaluation of period-to-period and peer comparisons. The non-GAAP measures may be useful to investors because they provide insight into management’s assessment of our business, and provide supplemental information pertinent to a comparison of period-to-period results of our ongoing operations.  The non-GAAP financial measures are presented in addition to results presented in accordance with GAAP and should not be relied upon as a substitute for GAAP financial measures. Moreover, our non-GAAP financial measures may not be comparable to similarly titled measures used by other companies.

Tables reconciling changes in historical constant currency net revenues to historical GAAP net revenues are set forth above under “Net Revenue by Segment."  Tables reconciling historical adjusted diluted earnings per share from continuing operations to historical GAAP diluted earnings per share from continuing operations are set forth below.  Tables reconciling forecasted 2019 constant currency revenue growth and forecasted 2019 adjusted earnings per share from continuing operations to their respective most directly comparable forecasted GAAP measures, which are forecasted 2019 GAAP revenue growth and forecasted 2019 GAAP diluted earnings per share from continuing operations, respectively, are set forth above under “2019 Outlook.”

Constant currency revenue growth: This non-GAAP measure is based upon net revenues, adjusted to eliminate the impact of translating the results of international subsidiaries at different currency exchange rates from period to period. The impact of changes in foreign currency may vary significantly from period to period, and generally are outside of the control of our management. We believe that this measure facilitates a comparison of our operating performance exclusive of currency exchange rate fluctuations that do not reflect our underlying performance or business trends.

Adjusted diluted earnings per share: This non-GAAP measure is based upon diluted earnings per share from continuing operations, the most directly comparable GAAP measure, adjusted to exclude, depending on the period presented, the items described below. Management does not believe that any of the excluded items are indicative of our underlying core performance or business trends.

Restructuring, restructuring related and impairment items - Restructuring programs involve discrete initiatives designed to, among other things, consolidate or relocate manufacturing, administrative and other facilities, outsource distribution operations, improve operating efficiencies and integrate acquired businesses. Depending on the specific restructuring program involved, our restructuring charges may include employee termination, contract termination, facility closure, employee relocation, equipment relocation, outplacement and other exit costs associated with the restructuring program.  Restructuring related charges are directly related to our restructuring programs and consist of facility consolidation costs, including accelerated depreciation expense related to facility closures, costs to transfer manufacturing operations between locations, and retention bonuses offered to certain employees as an incentive for them to remain with our company after completion of the restructuring program. Impairment charges occur if, due to events or changes in circumstances, we determine that the carrying value of an asset exceeds its fair value. Impairment charges do not directly affect our liquidity, but could have a material adverse effect on our reported financial results.

Acquisition, integration and divestiture related items - Acquisition and integration expenses are incremental charges, other than restructuring or restructuring related expenses, that are directly related to specific business or asset acquisition transactions.  These charges may include, among other things, professional, consulting and other fees; systems integration costs; legal entity restructuring expense; inventory step-up amortization (amortization, through cost of goods sold, of the increase in fair value of inventory resulting from a fair value calculation as of the acquisition date); fair value adjustments to contingent consideration liabilities; and bridge loan facility and backstop financing fees in connection with loan facilities that ultimately were not utilized. Divestiture related activities involve specific business or asset sales.  Depending primarily on the terms of a divestiture transaction, the carrying value of the divested business or assets on our financial statements and other costs we incur as a direct result of the divestiture transaction, we may recognize a gain or loss in connection with the divestiture related activities.

Other items - These are discrete items that occur sporadically and can affect period-to-period comparisons. See footnote C to the reconciliation tables set forth below.

European medical device regulation - The European Union (“EU”) has adopted the EU Medical Device Regulation (“MDR”), which replaces the existing Medical Devices Directive (“MDD”) and imposes more stringent requirements for the marketing and sale of medical devices in the EU, including requirements affecting clinical evaluations, quality systems and post-market surveillance.  Manufacturers of currently marketed medical devices will have until May 2020 to meet the MDR requirements, although certain devices that previously satisfied MDD requirements can continue to be placed on the EU market until May 2024, subject to certain limitations.  Significantly, the MDR will require the re-registration of previously approved medical devices.  As a result, Teleflex will incur expenditures in connection with the new registration of medical devices that previously had been registered under the MDD. Therefore, these expenditures are not considered to be ordinary course expenditures in connection with regulatory matters (in contrast, no adjustment has been made to exclude expenditures related to the registration of medical devices that were not registered previously under the MDD).

Intangible amortization expense - Certain intangible assets, including customer relationships, intellectual property, distribution rights, trade names and non-competition agreements, initially are recorded at historical cost and then amortized over their respective estimated useful lives. The amount of such amortization can vary from period to period as a result of, among other things, business or asset acquisitions or dispositions.

Tax adjustments - These adjustments represent the impact of the expiration of applicable statutes of limitations for prior year returns, the resolution of audits, the filing of amended returns with respect to prior tax years and/or tax law changes affecting our deferred tax liability.


RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts

Quarter Ended - June 30, 2019 
 
 Cost of goods soldSelling, general
and
administrative
expenses
Research and
development
expenses
Restructuring
and
impairment
charges
Income taxesIncome (loss)
from
continuing
operations
Diluted earnings
per share from
continuing
operations
GAAP Basis$279.6 $236.2 $27.6 $1.7 $3.8 $83.3 $1.77 
Adjustments       
Restructuring, restructuring related and impairment items (A) 3.6  0.0  0.0  1.7  1.5  3.9 $0.08 
Acquisition, integration and divestiture related items (B)   12.6      0.0  12.6 $0.27 
Other items (C)   1.4      0.3  1.0 $0.02 
MDR (D)     0.3      0.3 $0.01 
Intangible amortization expense   37.4  0.1    7.7  29.8 $0.63 
Tax adjustments         6.0  (6.0)($0.13)
Adjusted basis$275.9 $184.8 $27.1   $19.3 $125.0 $2.66 


RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts

Quarter Ended - July 1, 2018
 
 Cost of
goods sold
Selling, general
and
administrative
expenses
Research and development expensesRestructuring
and
impairment charges
Income taxesIncome (loss) from
continuing
operations
Diluted earnings
per share from
continuing
operations
Shares used in
calculation of
GAAP and
adjusted
earnings per
share
GAAP Basis$265.1 $229.9 $26.0 $55.4 $9.6 ($2.6)($0.06)45,581 
Adjustments        
Restructuring, restructuring related and impairment items (A) 3.6    0.1  55.4  1.1  57.8 $1.24  
Acquisition, integration and divestiture related items (B) 0.4  26.9  0.2    (0.2) 27.6 $0.59  
Other items (C) (0.4) 2.1      (0.0) 1.7 $0.04  
Anti-dilutive effect on EPS (E)            $0.00 1,219 
Intangible amortization expense   37.1  0.1    6.7  30.5 $0.65  
Tax adjustments         (0.4) 0.4 $0.01  
Adjusted basis$261.5 $163.9 $25.7   $16.8 $115.5 $2.47 46,800 
  1. Restructuring, restructuring related and impairment items - For the three months ended June 30, 2019  pre-tax restructuring charges reflected a net restructuring credit of $2.2 million, primarily related to changes in estimates with respect to termination benefits. Pre-tax restructuring related charges were $3.7 million, and pre-tax impairment charges were $3.9 million. For the three months ended July 1, 2018, pre-tax restructuring charges were $53.5 million, pre-tax restructuring related charges were $3.6 million, and pre-tax impairment charges were $1.9 million.
  2. Acquisition, integration and divestiture related items - For the three months ended June 30, 2019 and July 1, 2018,  these charges primarily related to contingent consideration liabilities and our acquisition of NeoTract.
  3. Other items - For the three months ended June 30, 2019, other items included debt modification expenses, and relabeling costs.  For the three months ended July 1, 2018, these items included the reversal of previously recognized income due to distributor acquisitions related to Vascular Solutions and relabeling costs. In addition, the items related to the three months ended July 1, 2018 included a charge we incurred as a result of our continuing evaluation of the impact of the Tax Cuts and Jobs Act ("TCJA") on our consolidated operations.  During the second quarter of 2018, we identified provisions of the TCJA that could have adverse consequences due to our organization structure.  We implemented certain changes in our organization structure (with, pursuant to tax law, retroactive impact back to 2017), and as a result of which we incurred a $1.9 million net worth tax in a foreign jurisdiction with respect to the 2017 tax year.  Because  the decision to make the change resulting in the net worth tax occurred in the second quarter of 2018, and as permitted under GAAP, we recorded the net worth tax charge in 2018, and the adjustment eliminating the charge is included in the table above among "Other Items" for the 2018 period.
  4. MDR - For the three months ended June 30, 2019, these costs are associated with our initiatives to comply with the European Medical Device Regulation initiatives.
  5. Anti-dilutive effect on EPS - We recorded a GAAP net loss in the second quarter 2018.  Because any increase in the weighted average number of shares would decrease the loss per share and would therefore be antidilutive, the same weighted average number of shares was utilized to calculate both GAAP loss per share and GAAP diluted loss per share.  However, on an adjusted basis, we realized net income.  Therefore, in calculating adjusted earnings per share, we increased the weighted average number of shares outstanding to include dilutive securities.


RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts

Six Months Ended - June 30, 2019
 
 Cost of
goods sold
Selling, general
and
administrative
expenses
Research and development
expenses
Restructuring
and
impairment
charges
(Gain)/Loss on sale of businesses & assetsIncome taxesIncome (loss) from continuing operationsDiluted earnings
per share from
continuing
operations
GAAP Basis$548.4 $463.9 $54.7 $19.1 ($2.7)$14.8 $125.2 $2.67 
Adjustments        
Restructuring, restructuring related and impairment items (A) 6.7  0.0  0.0  19.1    3.4  22.4 $0.48 
Acquisition, integration and divestiture related items (B)   26.2      (2.7) (1.9) 25.3 $0.54 
Other items (C)   2.4        0.6  1.8 $0.04 
MDR (D)     0.6       0.6 $0.01 
Intangible amortization expense   75.1  0.2      15.4  59.9 $1.27 
Tax adjustments           5.3  (5.3)($0.11)
Adjusted basis$541.8 $360.2 $53.9     $37.6 $230.0 $4.90 


RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts

Six Months Ended - July 1, 2018
 
 Cost of
goods sold
Selling, general
and
administrative
expenses
Research and development expensesRestructuring
and
impairment
charges
Income taxesIncome (loss) from continuing
operations
Diluted earnings
per share from
continuing
operations
GAAP Basis$521.0 $445.3 $52.0 $58.4$15.8 $52.4 $1.12 
Adjustments       
Restructuring, restructuring related and impairment items (A) 5.5  0.1  0.1  58.4  1.8  62.3 $1.33 
Acquisition, integration and divestiture related items (B) 0.7  38.4  0.4    0.4  39.1 $0.84 
Other items (C) (1.3) 2.2      (0.1) 1.0 $0.02 
Intangible amortization expense   74.8  0.2    14.2  60.8 $1.30 
Tax adjustments         (0.6) 0.6 $0.01 
Adjusted basis$516.2 $329.8 $51.3   $31.5 $216.1 $4.62 
  1. Restructuring, restructuring related and impairment items - For the six months ended June 30, 2019  pre-tax restructuring charges were $12.2 million, pre-tax restructuring related charges were $6.7 million, and pre-tax impairment charges were $6.9 million.  For the six months ended July 1, 2018, pre-tax restructuring charges were $56.6 million, pre-tax restructuring related charges were $5.7 million, and pre-tax impairment charges were $1.9 million.
  2. Acquisition, integration and divestiture related items - For the six months ended June 30, 2019,  these charges primarily related to contingent consideration liabilities and our acquisition of Essential Medical, somewhat offset by the gain on sale of a divested business. For the six months ended July 1, 2018, these charges primarily related to contingent consideration liabilities and our acquisition of NeoTract.  There were no divestiture related activities for the six months ended July 1, 2018.
  3. Other items - For the six months ended June 30, 2019, other items included debt modification expenses, expenses associated with a franchise tax audit, and relabeling costs. Other items for the six months ended July 1, 2018 included the reversal of previously recognized income due to distributor acquisitions related to Vascular Solutions and relabeling costs. In addition, these items included a charge we incurred as a result of our continuing evaluation of the impact of the Tax Cuts and Jobs Act ("TCJA") on our consolidated operations.  During the second quarter of 2018, we identified provisions of the TCJA that could have adverse consequences due to our organization structure.  We implemented certain changes in our organization structure (with, pursuant to tax law, retroactive impact back to 2017), and as a result of which we incurred a $1.9 million net worth tax in a foreign jurisdiction with respect to the 2017 tax year.  Because  the decision to make the change resulting in the net worth tax occurred in the second quarter of 2018, and as permitted under GAAP, we recorded the net worth tax charge in 2018, and the adjustment eliminating the charge is included in the table above among "Other Items" for the 2018 period.
  4. MDR - For the six months ended June 30, 2019, these costs are associated with our initiatives to comply with the European Medical Device Regulation initiatives. The costs associated with the European Medical Device Regulation initiative include $0.3 million that were a component of the "Other items" line item in the reconciliation table for the three months ended March 31, 2019 included in our first quarter 2019 earnings release.

ABOUT TELEFLEX INCORPORATED

Teleflex is a global provider of medical technologies designed to improve the health and quality of people’s lives. We apply purpose driven innovation - a relentless pursuit of identifying unmet clinical needs - to benefit patients and healthcare providers. Our portfolio is diverse, with solutions in the fields of vascular access, interventional cardiology and radiology, anesthesia, emergency medicine, surgical, urology and respiratory care. Teleflex employees worldwide are united in the understanding that what we do every day makes a difference. For more information, please visit teleflex.com.

Teleflex is the home of Arrow®, Deknatel®, Hudson RCI®, LMA®, Pilling®, Rusch®, UroLift®, and Weck® - trusted brands united by a common sense of purpose.

CAUTION CONCERNING FORWARD-LOOKING INFORMATION

This press release contains forward-looking statements, including, but not limited to, forecasted 2019 UroLift revenue growth; forecasted 2019 GAAP and constant currency revenue growth and GAAP and adjusted diluted earnings per share; and our estimates regarding the projected impact of foreign currency exchange rate fluctuations on our 2019 financial results.  Actual results could differ materially from those in the forward-looking statements due to, among other things, changes in business relationships with and purchases by or from major customers or suppliers; delays or cancellations in shipments; demand for and market acceptance of new and existing products; our inability to provide products to our customers, which may be due to, among other things, events that impact key distributors; our inability to integrate acquired businesses into our operations, realize planned synergies and operate such businesses profitably in accordance with our expectations; the inability of acquired businesses to generate revenues in accordance with our expectations; our inability to effectively execute our restructuring plans and programs; our inability to realize anticipated savings from restructuring plans and programs; the impact of healthcare reform legislation and proposals to amend, replace or repeal the legislation; changes in Medicare, Medicaid and third party coverage and reimbursements; the impact of enacted tax legislation and related regulations; competitive market conditions and resulting effects on revenues and pricing; increases in raw material costs that cannot be recovered in product pricing; global economic factors, including currency exchange rates, interest rates, trade disputes, sovereign debt issues and the impact of the United Kingdom's pending departure from the European Union, commonly known as "Brexit"; difficulties in entering new markets; general economic conditions; and other factors described or incorporated in our filings with the Securities and Exchange Commission, including our most recently filed Annual Report on Form 10-K.  We expressly disclaim any obligation to update forward-looking statements, except as otherwise specifically stated by us or as required by law or regulation.


 
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
 Three Months Ended Six Months Ended
 June 30, 2019 July 1, 2018 June 30, 2019 July 1, 2018
        
 (Dollars and shares in thousands, except per share)
Net revenues$652,507  $609,866  $1,266,091  $1,197,096 
Cost of goods sold279,583  265,088  548,425  521,048 
Gross profit372,924  344,778  717,666  676,048 
Selling, general and administrative expenses236,186  229,917  463,879  445,254 
Research and development expenses27,595  26,018  54,745  52,045 
Restructuring and impairment charges1,685  55,353  19,080  58,416 
Gain on sale of assets    (2,739)  
Income from continuing operations before interest and taxes107,458  33,490  182,701  120,333 
Interest expense20,758  26,649  43,450  52,592 
Interest income(472) (183) (811) (456)
Income from continuing operations before taxes87,172  7,024  140,062  68,197 
Taxes on income from continuing operations3,844  9,576  14,816  15,818 
Income (loss) from continuing operations83,328  (2,552) 125,246  52,379 
Operating income (loss) from discontinued operations61  94  (1,282) 1,329 
Tax (benefit) on income (loss) from discontinued operations14  38  (308) 20 
Income (loss) from discontinued operations47  56  (974) 1,309 
Net income (loss)$83,375  $(2,496) $124,272  $53,688 
Earnings per share:       
Basic:       
Income (loss) from continuing operations$1.80  $(0.06) $2.72  $1.15 
Income (loss) from discontinued operations0.01  0.01  (0.02) 0.03 
Net income (loss)$1.81  $(0.05) $2.70  $1.18 
Diluted:       
Income (loss) from continuing operations$1.77  $(0.06) $2.67  $1.12 
Income (loss) from discontinued operations  0.01  (0.03) 0.03 
Net income (loss)$1.77  $(0.05) $2.64  $1.15 
Weighted average common shares outstanding       
Basic46,172  45,581  46,111  45,455 
Diluted47,036  45,581  46,989  46,771 

 

 
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
 June 30, 2019 December 31, 2018
 (Dollars in thousands)
ASSETS   
Current assets   
Cash and cash equivalents$303,896  $357,161 
Accounts receivable, net382,142  366,286 
Inventories, net461,320  427,778 
Prepaid expenses and other current assets78,477  72,481 
Prepaid taxes19,306  12,463 
Total current assets1,245,141  1,236,169 
Property, plant and equipment, net425,475  432,766 
Operating lease assets107,543   
Goodwill2,250,219  2,246,579 
Intangible assets, net2,242,267  2,325,052 
Deferred tax assets3,056  2,446 
Other assets40,709  34,979 
Total assets$6,314,410  $6,277,991 
LIABILITIES AND EQUITY   
Current liabilities   
Current borrowings$50,000  $86,625 
Accounts payable108,059  106,709 
Accrued expenses87,698  97,551 
Current portion of contingent consideration119,706  136,877 
Payroll and benefit-related liabilities88,888  104,670 
Accrued interest6,009  6,031 
Income taxes payable4,448  5,943 
Other current liabilities29,084  38,050 
Total current liabilities493,892  582,456 
Long-term borrowings2,081,372  2,072,200 
Deferred tax liabilities604,856  608,221 
Pension and postretirement benefit liabilities86,149  92,914 
Noncurrent liability for uncertain tax positions11,029  10,718 
Noncurrent contingent consideration71,965  167,370 
Noncurrent operating lease liabilities96,502   
Other liabilities203,801  204,134 
Total liabilities3,649,566  3,738,013 
Commitments and contingencies   
Total shareholders' equity2,664,844  2,539,978 
Total liabilities and shareholders' equity$6,314,410  $6,277,991 


 
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 Six Months Ended
 June 30, 2019 July 1, 2018
 (Dollars in thousands)
Cash flows from operating activities of continuing operations:   
Net income$124,272  $53,688 
Adjustments to reconcile net income to net cash provided by operating activities:   
Loss (income) from discontinued operations974  (1,309)
Depreciation expense31,966  29,527 
Amortization expense of intangible assets75,285  75,008 
Amortization expense of deferred financing costs and debt discount2,249  2,368 
Gain on sale of assets(2,739)  
Changes in contingent consideration25,456  34,618 
Impairment of long-lived assets6,911  1,865 
Stock-based compensation12,700  10,737 
Deferred income taxes, net(5,495) 4,821 
Payments for contingent consideration(26,092)  
Other(4,527) (3,669)
Changes in assets and liabilities, net of effects of acquisitions and disposals:   
Accounts receivable(19,747) (15,886)
Inventories(33,970) (15,017)
Prepaid expenses and other assets(6,381) (3,611)
Accounts payable, accrued expenses and other liabilities(6,231) 38,112 
Income taxes receivable and payable, net(17,347) (29,668)
  Net cash provided by operating activities from continuing operations157,284  181,584 
Cash flows from investing activities of continuing operations:   
Expenditures for property, plant and equipment(56,107) (38,004)
Proceeds from sale of assets1,178   
Payments for businesses and intangibles acquired, net of cash acquired(1,025) (22,450)
Net interest proceeds on swaps designated as net investment hedges8,330   
Net cash used in investing activities from continuing operations(47,624) (60,454)
Cash flows from financing activities of continuing operations:   
Proceeds from new borrowings25,000   
Reduction in borrowings(52,500) (18,500)
Debt extinguishment, issuance and amendment fees(4,703) (188)
Net proceeds from share based compensation plans and the related tax impacts7,829  9,800 
Payments for contingent consideration(111,928) (62,574)
Dividends paid(31,347) (30,938)
Net cash used in financing activities from continuing operations(167,649) (102,400)
Cash flows from discontinued operations:   
Net cash provided by (used in) operating activities2,799  (464)
Net cash provided by (used in) discontinued operations2,799  (464)
Effect of exchange rate changes on cash and cash equivalents1,925  (5,520)
Net (decrease) increase in cash and cash equivalents(53,265) 12,746 
Cash and cash equivalents at the beginning of the period357,161  333,558 
Cash and cash equivalents at the end of the period$303,896  $346,304 
    
Non cash investing activities of continuing operations:   
Property, plant and equipment additions due to build-to-suit lease transaction$  $28,147 
    
Non cash financing activities of continuing operations:   
Acquisition of treasury stock associated with settlement and exchange of convertible note hedge and warrant agreements$  $36,877 


Contact: Jake Elguicze
  Treasurer and Vice President of Investor Relations
  610-948-2836

TeleflexLogo.jpg

Source: Teleflex Incorporated