

“We’re entering 2025 from a position of strength. eXp has built one of the most comprehensive, tech-enabled agent value stack in the industry – one that’s driving record International agent productivity and empowering entrepreneurs at scale,” said
“The real estate industry is at a pivotal crossroads, and eXp is proudly leading the charge to protect transparency, consumer choice, and healthy competition – values that have defined our marketplace for decades,” said
First Quarter 2025 Consolidated Financial Highlights as Compared to the Same Year-Ago Period:
- Revenue increased 1% to
$954.9 million . - Net loss of
$(11.0) million and loss per diluted share of$(0.07) . - Adjusted EBITDA1 (a non-GAAP financial measure) of
$2.2 million . - As of
March 31, 2025 , cash and cash equivalents totaled$115.7 million , compared to$109.2 million as ofMarch 31, 2024 . - Net cash provided by operating activities of
$39.8 million - Adjusted operating cash flow2 (a non-GAAP financial measure) of
$28.2 million . - Distributed
$12.6 million to shareholders, including$5.0 million of common stock repurchases and$7.6 million of cash dividends. - The Company paid a cash dividend for the first quarter of 2025 of
$0.05 per share of common stock onMarch 19, 2025 . OnMay 5, 2025 , the Company’s Board of Directors declared a cash dividend of$0.05 per share of common stock for the first quarter of 2025, expected to be paid onJune 4, 2025 to stockholders of record onMay 19, 2025 .
First Quarter 2025 Operational Highlights as Compared to the Same Year-Ago Period:
- eXp ended the first quarter of 2025 with a global agent Net Promoter Score (“aNPS”) of 78, up from 73 in the prior-year period. aNPS is a measure of agent satisfaction and an important key performance indicator given the Company’s intense focus on improving the agent experience.
- Agents and brokers on the eXp Realty platform decreased 5% to 81,904 as of
March 31, 2025 . - Real estate sales transactions decreased 2% to 89,643 in the first quarter of 2025.
- Real estate sales volume increased 4% to
$38.6 billion in the first quarter of 2025.
First Quarter 2025 Results – Virtual Fireside Chat
The Company will hold a virtual fireside chat and investor Q&A with eXp World Holdings Founder and Chief Executive Officer
__________________________
1 A reconciliation of adjusted EBITDA, a non-GAAP measure, to net income and a discussion of why management believes adjusted EBITDA is useful is included below.
2 A reconciliation of adjusted operating cash flow, a non-GAAP measure, to operating cash flow and a discussion of why management believes adjusted operating cash flow is useful is included below.
The investor Q&A is open to investors, current shareholders and anyone interested in learning more about
Date:
Time:
Location: exp.world. Join at https://exp.world/earnings
Livestream: expworldholdings.com/events
About
SUCCESS® Enterprises, anchored by SUCCESS® magazine, has been a trusted name in personal and professional development since 1897. As part of the eXp ecosystem, it offers agents access to valuable resources to enhance their skills, grow their businesses, and achieve long-term success. For more information about SUCCESS, visit success.com.
- eXp investors website (www.expworldholdings.com/investors/);
- eXp Realty LinkedIn page (https://www.linkedin.com/company/exp-realty/);
- eXp Realty Facebook Page (https://www.facebook.com/eXpRealty);
- eXp Realty Instagram Page (https://www.instagram.com/eXpRealty);
- eXp International LinkedIn Page (https://www.linkedin.com/company/exp-realty-international/);
- eXp International Facebook Page (https://www.facebook.com/expintl/);
- eXp International Instagram Page (https://www.instagram.com/exp.intl/);
- eXp World Holdings LinkedIn page (https://www.linkedin.com/company/expworldholdings/);
- eXp World Holdings Facebook Page (https://www.facebook.com/eXpWorldHoldings); and
- eXp World Holdings Instagram Page (https://www.instagram.com/eXpWorldHoldings)
- eXp Realty X Page (https://x.com/eXpRealty)
- eXp World Holdings X page (https://x.com/eXpWorldIR)
as a means of disclosing material non-public information and to comply with its disclosure obligations under Regulation FD.
Use of Non-GAAP Financial Measures
To provide investors with additional information regarding our financial results, this press release includes references to adjusted EBITDA and adjusted operating cash flow which are non-
The Company’s non-
- Adjusted EBITDA helps identify underlying trends in the business that could otherwise be masked by the effect of the expenses excluded in adjusted EBITDA. In particular, the Company believes the exclusion of stock-based compensation and stock option expenses provides a useful supplemental measure in evaluating the performance of operations and provides better transparency into results of operations. The Company defines adjusted EBITDA to mean net income (loss) from continuing operations, excluding other income (expense), income tax benefit (expense), depreciation, amortization, impairment charges, litigation contingency expenses, stock-based compensation expense, stock option expense and other items not core to the operating activities of the Company.
- Adjusted operating cash flow helps the reader understand the Company’s cash flow. The Company defines the adjusted operating cash flow to mean net cash provided by operating activities, excluding the change in customer deposits.
Adjusted EBITDA and adjusted operating cash flow should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements reflect the Company’s and its management’s current expectations but involve known and unknown risks and uncertainties that could impact actual results materially. These statements include, but are not limited to, statements regarding international expansion, revenue growth; dividends; additions of teams and agents in the future; technology development; and financial performance. Important factors that may cause actual results to differ materially and adversely from those expressed in forward-looking statements include real estate market fluctuations, changes in agent retention or recruitment, the Company’s ability to expand successfully in international markets, competitive pressures, regulatory changes, outcomes of ongoing litigation, and other risks detailed from time to time in the Company’s
Media Relations Contact:
mediarelations@expworldholdings.com
Investor Relations Contact:
investors@expworldholdings.com
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(In thousands, except share amounts and per share data) | |||||||
(UNAUDITED) | |||||||
Three Months Ended | |||||||
2025 | 2024 | ||||||
Revenues | $ | 954,906 | $ | 943,054 | |||
Commissions and other agent-related costs | 878,771 | 864,746 | |||||
General and administrative expenses | 66,871 | 62,582 | |||||
Technology and development expenses | 16,805 | 14,761 | |||||
Sales and marketing expenses | 2,835 | 3,139 | |||||
Litigation contingency | - | 16,000 | |||||
Total operating expenses | 965,282 | 961,229 | |||||
Operating (loss) income | (10,376 | ) | (18,174 | ) | |||
Other (income) expense | |||||||
Other (income) expense, net | (943 | ) | (1,188 | ) | |||
Equity in (income) losses of unconsolidated affiliates | (80 | ) | 149 | ||||
Total other (income) expense, net | (1,023 | ) | (1,039 | ) | |||
(Loss) income before income tax expense | (9,353 | ) | (17,135 | ) | |||
Income tax (benefit) expense | 1,671 | (3,305 | ) | ||||
Net (loss) income from continuing operations | (11,024 | ) | (13,830 | ) | |||
Net (loss) income from discontinued operations | - | (1,809 | ) | ||||
Net (loss) income | $ | (11,024 | ) | $ | (15,639 | ) | |
Earnings (loss) per share | |||||||
Basic, net (loss) income from continuing operations | $ | (0.07 | ) | $ | (0.09 | ) | |
Basic, net (loss) income from discontinued operations | - | (0.01 | ) | ||||
Basic, net (loss) income | $ | (0.07 | ) | $ | (0.10 | ) | |
Diluted, net (loss) income from continuing operations | $ | (0.07 | ) | $ | (0.09 | ) | |
Diluted, net (loss) income from discontinued operations | - | (0.01 | ) | ||||
Diluted, net (loss) income | $ | (0.07 | ) | $ | (0.10 | ) | |
Weighted average shares outstanding | |||||||
Basic | 154,738,167 | 154,740,334 | |||||
Diluted | 154,738,167 | 154,740,334 | |||||
CONSOLIDATED US-GAAP NET (LOSS) INCOME TO ADJUSTED EBITDA RECONCILIATION | |||||||
(In thousands) | |||||||
(UNAUDITED) | |||||||
Three Months Ended | |||||||
2025 | 2024 | ||||||
Net (loss) income from continuing operations | $ | (11,024 | ) | $ | (13,830 | ) | |
Total other (income) expense, net | (1,023 | ) | (1,039 | ) | |||
Income tax (benefit) expense | 1,671 | (3,305 | ) | ||||
Depreciation and amortization | 2,561 | 2,399 | |||||
Litigation contingency | — | 16,000 | |||||
Stock-based compensation expense (1) | 8,119 | 8,827 | |||||
Stock option expense | 1,853 | 1,990 | |||||
Adjusted EBITDA | $ | 2,157 | $ | 11,042 | |||
ADJUSTED OPERATING CASH FLOW | |||||
(In thousands) | |||||
(UNAUDITED) | |||||
Three Months Ended | |||||
2025 | 2024 | ||||
Net Cash Provided by Operating Activities | $ | 39,838 | $ | 60,654 | |
Less: Customer Deposits | 11,685 | 31,239 | |||
Adjusted Operating Cash Flow | $ | 28,153 | $ | 29,415 | |
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands, except share amounts) | |||||||
(UNAUDITED) | |||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents | $ | 115,655 | $ | 113,607 | |||
Restricted cash | 66,569 | 54,981 | |||||
Accounts receivable, net of allowance for credit losses of | 104,045 | 87,692 | |||||
Prepaids and other assets | 14,655 | 11,692 | |||||
TOTAL CURRENT ASSETS | 300,924 | 267,972 | |||||
Property, plant, and equipment, net | 12,209 | 11,615 | |||||
Other noncurrent assets | 21,853 | 11,679 | |||||
Intangible assets, net | 6,251 | 6,456 | |||||
Deferred tax assets, net | 77,283 | 75,774 | |||||
17,263 | 17,226 | ||||||
TOTAL ASSETS | $ | 435,783 | $ | 390,722 | |||
LIABILITIES AND EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Accounts payable | $ | 10,109 | $ | 10,478 | |||
Customer deposits | 67,345 | 55,660 | |||||
Accrued expenses | 112,111 | 85,661 | |||||
Litigation contingency | 34,000 | 34,000 | |||||
Other current liabilities | 238 | 54 | |||||
TOTAL CURRENT LIABILITIES | 223,803 | 185,853 | |||||
TOTAL LIABILITIES | 223,803 | 185,853 | |||||
EQUITY | |||||||
Common Stock, | 2 | 2 | |||||
Additional paid-in capital | 993,164 | 962,758 | |||||
(691,662 | ) | (686,680 | ) | ||||
Accumulated deficit | (86,761 | ) | (68,135 | ) | |||
Accumulated other comprehensive (loss) | (2,763 | ) | (3,076 | ) | |||
TOTAL EQUITY | 211,980 | 204,869 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 435,783 | $ | 390,722 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(In thousands) | |||||||
(UNAUDITED) | |||||||
Three Months Ended | |||||||
2025 | 2024 | ||||||
OPERATING ACTIVITIES | |||||||
Net (loss) income | $ | (11,024 | ) | $ | (15,639 | ) | |
Reconciliation of net income (loss) to net cash provided by operating activities: | |||||||
Depreciation expense | 1,945 | 2,059 | |||||
Amortization expense - intangible assets | 616 | 340 | |||||
Allowance for credit losses on receivables/bad debt on receivables | 605 | 159 | |||||
Equity in (income) loss of unconsolidated affiliates | (80 | ) | 149 | ||||
Agent growth incentive stock-based compensation expense | 8,119 | 8,827 | |||||
Stock option compensation | 1,853 | 1,990 | |||||
Agent equity stock-based compensation expense | 20,756 | 25,868 | |||||
Deferred income taxes, net | (1,509 | ) | (4,786 | ) | |||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (15,808 | ) | (20,141 | ) | |||
Prepaids and other assets | (2,963 | ) | (311 | ) | |||
Customer deposits | 11,685 | 31,239 | |||||
Accounts payable | (369 | ) | 197 | ||||
Accrued expenses | 25,828 | 14,703 | |||||
Litigation contingency | - | 16,000 | |||||
Other operating activities | 184 | - | |||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 39,838 | 60,654 | |||||
INVESTING ACTIVITIES | |||||||
Purchases of property and equipment | (2,553 | ) | (1,323 | ) | |||
Investments in unconsolidated affiliates | (11,244 | ) | (3,807 | ) | |||
Capitalized software development costs in intangible assets | (450 | ) | (115 | ) | |||
(14,247 | ) | (5,245 | ) | ||||
FINANCING ACTIVITIES | |||||||
Repurchase of common stock | (4,982 | ) | (33,032 | ) | |||
Proceeds from exercise of options | 300 | 977 | |||||
Transactions with noncontrolling interests | - | (1,169 | ) | ||||
Dividends declared and paid | (7,602 | ) | (7,585 | ) | |||
(12,284 | ) | (40,809 | ) | ||||
Effect of changes in exchange rates on cash, cash equivalents and restricted cash | 329 | (589 | ) | ||||
Net change in cash, cash equivalents and restricted cash | 13,636 | 14,011 | |||||
Cash, cash equivalents and restricted cash, beginning balance | 168,588 | 169,893 | |||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE | $ | 182,224 | $ | 183,904 | |||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: | |||||||
Cash paid for income taxes | 1,480 | 1,109 | |||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||||
Property and equipment purchases in accounts payable | 214 | 30 | |||||
A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/11d40d41-ca55-4461-b3d2-897a64ac2068
