

BEIJING,
First Quarter 2025 Highlights
- Total revenues were
RMB7.19 billion (US$990.3 million 1), decreasing 9% year over year. - Operating income was
RMB341.9 million (US$47.1 million ) and operating income margin was 5%, compared to operating income ofRMB944.8 million and operating income margin of 12% in the same period in 2024. - Non-GAAP operating income2 was
RMB458.5 million (US$63.2 million ) and non-GAAP operating income margin was 6%, compared to non-GAAP operating income ofRMB1.09 billion and non-GAAP operating income margin of 14% in the same period in 2024. - Net income attributable to iQIYI was
RMB182.1 million (US$25.1 million ), compared to net income attributable to iQIYI ofRMB655.3 million in the same period in 2024. - Non-GAAP net income attributable to iQIYI2 was
RMB304.4 million (US$42.0 million ), compared to non-GAAP net income attributable to iQIYI ofRMB844.3 million in the same period in 2024.
“We delivered a solid first quarter, with total revenues and operating income growing sequentially by 9% and 20%, respectively,” commented Mr.
“We continue to see steady improvements in our balance sheet. Our net interest expense3 has consistently declined in the last six quarters, reflecting our efforts to optimize our capital structure and enhance financial flexibility, which are essential for supporting sustainable, long-term growth,” commented Mr.
First Quarter 2025 Financial Highlights
Three Months Ended | ||||||||
(Amounts in thousands of Renminbi (“RMB”), except for per ADS data, unaudited) | ||||||||
2024 | 2024 | 2025 | ||||||
RMB | RMB | RMB | ||||||
Total revenues | 7,927,355 | 6,613,417 | 7,186,469 | |||||
Operating income | 944,753 | 285,436 | 341,897 | |||||
Operating income (non-GAAP) | 1,085,762 | 405,907 | 458,535 | |||||
Net income/(loss) attributable to | 655,317 | (189,355 | ) | 182,145 | ||||
Net income/(loss) attributable to | 844,325 | (58,779 | ) | 304,420 | ||||
Diluted net income/(loss) per ADS | 0.68 | (0.20 | ) | 0.19 | ||||
Diluted net income/(loss) per ADS (non-GAAP)2 | 0.87 | (0.06 | ) | 0.31 | ||||
Footnotes:
[1] Unless otherwise noted, RMB to USD was converted at an exchange rate of
[2] Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also “Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures” for more details).
[3] Net interest expense refers to the net amount of interest expense and interest income, both of which are presented in the Condensed Consolidated Statements of Income/(Loss).
First Quarter 2025 Financial Results
Total revenues reached
Membership services revenue was
Online advertising services revenue was
Content distribution revenue was
Other revenues were
Cost of revenues was
Selling, general and administrative expenses were
Research and development expenses were
Operating income was
Non-GAAP operating income was
Total other expense was
Income before income taxes was
Income tax expense was
Net income attributable to iQIYI was
Non-GAAP net income attributable to iQIYI was
Net cash provided by operating activities was
As of
In
Conference Call Information
iQIYI’s management will hold an earnings conference call at
Please register in advance of the conference using the link provided below. Upon registering, you will be provided with participant dial-in numbers, passcode and unique access PIN by a calendar invite.
Participant Online Registration: https://s1.c-conf.com/diamondpass/10046866-j78y6.html
It will automatically direct you to the registration page of "iQIYI First Quarter 2025 Earnings Conference Call", where you may fill in your details for RSVP.
In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.
A telephone replay of the call will be available after the conclusion of the conference call through
Dial-in numbers for the replay are as follows:
International Dial-in | +1 855 883 1031 |
Passcode: | 10046866 |
A live and archived webcast of the conference call will be available at http://ir.iqiyi.com/.
About
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the
Non-GAAP Financial Measures
To supplement iQIYI’s consolidated financial results presented in accordance with GAAP, iQIYI uses the following non-GAAP financial measures: non-GAAP operating income, non-GAAP operating income margin, non-GAAP net income/(loss) attributable to iQIYI, non-GAAP diluted net income/(loss) attributable to iQIYI per ADS and free cash flow. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
iQIYI believes that these non-GAAP financial measures provide meaningful supplemental information regarding its operating performance by excluding certain items that may not be indicative of its business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to the non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to iQIYI’s historical operating performance. The Company believes the non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that the non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company’s results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data.
Non-GAAP operating income represents operating income excluding share-based compensation expenses, amortization of intangible assets resulting from business combinations.
Non-GAAP net income/(loss) attributable to
Non-GAAP diluted net income/(loss) per ADS represents diluted net income/(loss) per ADS calculated by dividing non-GAAP net income/(loss) attributable to
Free cash flow represents net cash provided by operating activities less capital expenditures.
For more information, please contact:
Investor Relations
ir@qiyi.com
iQIYI, INC. Condensed Consolidated Statements of Income/(Loss) (In RMB thousands, except for number of shares and per share data) | ||||||||||
Three Months Ended | ||||||||||
2024 | 2024 | 2025 | ||||||||
RMB | RMB | RMB | ||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||
Revenues: | ||||||||||
Membership services | 4,798,861 | 4,102,688 | 4,399,010 | |||||||
Online advertising services | 1,482,052 | 1,433,892 | 1,327,827 | |||||||
Content distribution | 928,009 | 406,642 | 628,743 | |||||||
Others | 718,433 | 670,195 | 830,889 | |||||||
Total revenues | 7,927,355 | 6,613,417 | 7,186,469 | |||||||
Operating costs and expenses: | ||||||||||
Cost of revenues | (5,631,239 | ) | (4,994,165 | ) | (5,406,341 | ) | ||||
Selling, general and administrative | (922,035 | ) | (882,457 | ) | (1,025,742 | ) | ||||
Research and development | (429,328 | ) | (451,359 | ) | (412,489 | ) | ||||
Total operating costs and expenses | (6,982,602 | ) | (6,327,981 | ) | (6,844,572 | ) | ||||
Operating income | 944,753 | 285,436 | 341,897 | |||||||
Other income/(expense): | ||||||||||
Interest income | 58,740 | 75,352 | 78,756 | |||||||
Interest expense | (282,135 | ) | (235,289 | ) | (233,429 | ) | ||||
Foreign exchange gain/(loss), net | (31,551 | ) | (310,390 | ) | 41,889 | |||||
Share of gains/(losses) from equity method investments | 13,514 | 1,749 | (3,617 | ) | ||||||
Others, net | (19,859 | ) | 2,387 | 1,724 | ||||||
Total other expense, net | (261,291 | ) | (466,191 | ) | (114,677 | ) | ||||
Income/(loss) before income taxes | 683,462 | (180,755 | ) | 227,220 | ||||||
Income tax expense | (17,633 | ) | (6,233 | ) | (41,590 | ) | ||||
Net income/(loss) | 665,829 | (186,988 | ) | 185,630 | ||||||
Less: Net income attributable to noncontrolling interests | 10,512 | 2,367 | 3,485 | |||||||
Net income/(loss) attributable to | 655,317 | (189,355 | ) | 182,145 | ||||||
Net income/(loss) attributable to ordinary shareholders | 655,317 | (189,355 | ) | 182,145 | ||||||
Net income/(loss) per share for Class A and Class B ordinary shares: | ||||||||||
Basic | 0.10 | (0.03 | ) | 0.03 | ||||||
Diluted | 0.10 | (0.03 | ) | 0.03 | ||||||
Net income/(loss) per ADS (1 ADS equals 7 Class A ordinary shares): | ||||||||||
Basic | 0.68 | (0.20 | ) | 0.19 | ||||||
Diluted | 0.68 | (0.20 | ) | 0.19 | ||||||
Weighted average number of Class A and Class B ordinary shares used in net income/(loss) per share computation: | ||||||||||
Basic | 6,717,652,924 | 6,738,808,989 | 6,740,810,595 | |||||||
Diluted | 6,788,073,126 | 6,738,808,989 | 6,780,303,294 |
Condensed Consolidated Balance Sheets (In RMB thousands, except for number of shares and per share data) | ||||||
2024 | 2025 | |||||
RMB | RMB | |||||
(Unaudited) | ||||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | 3,529,679 | 4,320,028 | ||||
Restricted cash | - | 1,899 | ||||
Short-term investments | 941,610 | 946,246 | ||||
Accounts receivable, net | 2,191,178 | 2,350,422 | ||||
Prepayments and other assets | 2,192,928 | 2,177,880 | ||||
Amounts due from related parties | 283,123 | 300,451 | ||||
Licensed copyrights, net | 388,718 | 714,988 | ||||
Total current assets | 9,527,236 | 10,811,914 | ||||
Non-current assets: | ||||||
Fixed assets, net | 877,982 | 849,073 | ||||
Long-term investments | 2,108,477 | 2,098,342 | ||||
Deferred tax assts, net | 23,536 | 22,227 | ||||
Licensed copyrights, net | 6,930,053 | 6,486,922 | ||||
Intangible assets, net | 289,861 | 271,076 | ||||
Produced content, net | 14,707,869 | 14,387,653 | ||||
Prepayments and other assets | 2,913,919 | 3,716,435 | ||||
Operating lease assets | 609,832 | 594,946 | ||||
3,820,823 | 3,820,823 | |||||
Amounts due from related parties | 3,950,937 | 4,059,664 | ||||
Total non-current assets | 36,233,289 | 36,307,161 | ||||
Total assets | 45,760,525 | 47,119,075 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
Current liabilities: | ||||||
Accounts and notes payable | 6,482,209 | 6,479,916 | ||||
Amounts due to related parties | 3,239,036 | 3,287,141 | ||||
Customer advances and deferred revenue | 4,403,686 | 4,606,845 | ||||
Convertible senior notes, current portion | 242,460 | 2,132,771 | ||||
Short-term loans | 3,786,901 | 3,440,487 | ||||
Long-term loans, current portion | 167,987 | 560,412 | ||||
Operating lease liabilities, current portion | 96,675 | 96,116 | ||||
Accrued expenses and other liabilities | 3,058,379 | 3,042,689 | ||||
Total current liabilities | 21,477,333 | 23,646,377 | ||||
Non-current liabilities: | ||||||
Long-term loans | 1,036,835 | 1,581,902 | ||||
Convertible senior notes | 8,350,570 | 6,774,762 | ||||
Amounts due to related parties | 59,226 | 53,642 | ||||
Operating lease liabilities | 461,974 | 439,901 | ||||
Other non-current liabilities | 1,000,823 | 985,071 | ||||
Total non-current liabilities | 10,909,428 | 9,835,278 | ||||
Total liabilities | 32,386,761 | 33,481,655 | ||||
Shareholders’ equity: | ||||||
Class A ordinary shares | 238 | 238 | ||||
Class B ordinary shares | 193 | 193 | ||||
Additional paid-in capital | 55,623,841 | 55,738,946 | ||||
Accumulated deficit | (43,809,369 | ) | (43,627,224 | ) | ||
Accumulated other comprehensive income | 1,550,523 | 1,532,754 | ||||
Non-controlling interests | 8,338 | (7,487 | ) | |||
Total shareholders’ equity | 13,373,764 | 13,637,420 | ||||
Total liabilities and shareholders' equity | 45,760,525 | 47,119,075 |
Condensed Consolidated Statements of Cash Flows (In RMB thousands, except for number of shares and per share data) | |||||||||
Three Months Ended | |||||||||
2024 | 2024 | 2025 | |||||||
RMB | RMB | RMB | |||||||
(Unaudited) | (Unaudited) | (Unaudited) | |||||||
Net cash provided by operating activities | 937,773 | 519,015 | 338,950 | ||||||
Net cash used for investing activities (1,2) | (222,755 | ) | (895,709 | ) | (30,136 | ) | |||
Net cash provided by financing activities | 261,136 | 114,419 | 860,477 | ||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 14,606 | 60,746 | (1,232 | ) | |||||
Net increase/(decrease) in cash, cash equivalents and restricted cash | 990,760 | (201,529 | ) | 1,168,059 | |||||
Cash, cash equivalents and restricted cash at the beginning of the period | 5,280,608 | 3,791,860 | 3,590,331 | ||||||
Cash, cash equivalents and restricted cash at the end of the period | 6,271,368 | 3,590,331 | 4,758,390 | ||||||
Reconciliation of cash and cash equivalents and restricted cash: | |||||||||
Cash and cash equivalents | 5,045,322 | 3,529,679 | 4,320,028 | ||||||
Restricted cash | - | - | 1,899 | ||||||
Long-term restricted cash | 1,226,046 | 60,652 | 436,463 | ||||||
Total cash and cash equivalents and restricted cash shown in the statements of cash flows | 6,271,368 | 3,590,331 | 4,758,390 | ||||||
Net cash provided by operating activities | 937,773 | 519,015 | 338,950 | ||||||
Less: Capital expenditures (2) | (22,429 | ) | (20,891 | ) | (31,252 | ) | |||
Free cash flow | 915,344 | 498,124 | 307,698 |
(1) Net cash used for investing activities primarily consists of net cash flows from loans provided to related party, investing in debt securities, purchase of long-term investments and capital expenditures.
(2) Capital expenditures are incurred primarily in connection with construction in process, computers and servers.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures (Amounts in thousands of Renminbi (“RMB”), except for per ADS information, unaudited) | |||||||||
Three Months Ended | |||||||||
2024 | 2024 | 2025 | |||||||
RMB | RMB | RMB | |||||||
Operating income | 944,753 | 285,436 | 341,897 | ||||||
Add: Share-based compensation expenses | 139,476 | 118,938 | 115,105 | ||||||
Add: Amortization of intangible assets(1) | 1,533 | 1,533 | 1,533 | ||||||
Operating income (non-GAAP) | 1,085,762 | 405,907 | 458,535 | ||||||
Net income/(loss) attributable to | 655,317 | (189,355 | ) | 182,145 | |||||
Add: Share-based compensation expenses | 139,476 | 118,938 | 115,105 | ||||||
Add: Amortization of intangible assets(1) | 1,533 | 1,533 | 1,533 | ||||||
Add: Impairment of long-term investments | 70,745 | 14,034 | 2,000 | ||||||
Add: Fair value gain of long-term investments | (22,482 | ) | (3,895 | ) | (1,740 | ) | |||
Add: Reconciling items on equity method investments | - | - | 5,377 | ||||||
Add: Tax effects on non-GAAP adjustments(2) | (264 | ) | (34 | ) | - | ||||
Net income/(loss) attributable to | 844,325 | (58,779 | ) | 304,420 | |||||
Diluted net income/(loss) per ADS | 0.68 | (0.20 | ) | 0.19 | |||||
Add: Non-GAAP adjustments to earnings per ADS | 0.19 | 0.14 | 0.12 | ||||||
Diluted net income/(loss) per ADS (non-GAAP) | 0.87 | (0.06 | ) | 0.31 |
(1) This represents amortization of intangible assets resulting from business combinations.
(2) This represents tax impact of all relevant non-GAAP adjustments.
