BA
$180.81
Boeing
$.49
.27%
Earnings Details
1st Quarter March 2020
Wednesday, April 29, 2020 7:30:00 AM
Tweet Share Watch
Summary

Boeing Beats

Boeing (BA) reported a 1st Quarter March 2020 loss of $1.70 per share on revenue of $16.9 billion. The consensus estimate was a loss of $2.04 per share on revenue of $17.2 billion. The Earnings Whisper number was for a loss of $2.21 per share. Revenue fell 26.2% compared to the same quarter a year ago.

Boeing Co, together with its subsidiaries designs, develops, manufactures, sells and supports commercial jetliners, military aircraft, satellites, missile defense, human space flight and launch systems and services.

Results
Reported Earnings
($1.70)
Earnings Whisper
($2.21)
Consensus Estimate
($2.04)
Reported Revenue
$16.91 Bil
Revenue Estimate
$17.17 Bil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

Boeing Reports First-Quarter Results

CHICAGO, April 29, 2020 /PRNewswire/ --

  • Financial results significantly impacted by COVID-19 and the 737 MAX grounding
  • Revenue of $16.9 billion, GAAP loss per share of ($1.11) and core (non-GAAP)* loss per share of ($1.70)
  • Operating cash flow of ($4.3) billion; cash and marketable securities of $15.5 billion
  • Total backlog of $439 billion, including over 5,000 commercial airplanes

Table 1. Summary Financial Results

First Quarter



(Dollars in Millions, except per share data)

2020


2019


Change







Revenues

$16,908


$22,917


(26)%







GAAP






(Loss)/Earnings From Operations

($1,353)


$2,350


NM

Operating Margin

(8.0)%


10.3%


NM

Net (Loss)/Earnings

(641)


$2,149


NM

(Loss)/Earnings Per Share

($1.11)


$3.75


NM

Operating Cash Flow

($4,302)


$2,788


NM

Non-GAAP*






Core Operating (Loss)/Earnings

($1,700)


$1,986


NM

Core Operating Margin

(10.1)%


8.7%


NM

Core (Loss)/Earnings Per Share

($1.70)


$3.16


NM


*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on page 6, "Non-GAAP Measures Disclosures."    

The Boeing Company [NYSE: BA] reported first-quarter revenue of $16.9 billion, GAAP loss per share of ($1.11) and core loss per share (non-GAAP)* of ($1.70), primarily reflecting the impacts of COVID-19 and the 737 MAX grounding (Table 1). Boeing recorded operating cash flow of ($4.3) billion.

"The COVID-19 pandemic is affecting every aspect of our business, including airline customer demand, production continuity and supply chain stability," said Boeing President and CEO David Calhoun. "Our primary focus is the health and safety of our people and communities while we take tough but necessary action to navigate this unprecedented health crisis and adapt for a changed marketplace."

As the pandemic continues to reduce airline passenger traffic, Boeing sees significant impact on the demand for new commercial airplanes and services, with airlines delaying purchases for new jets, slowing delivery schedules and deferring elective maintenance. To align the business for the new market reality, Boeing is taking several actions that include reducing commercial airplane production rates. The company also announced a leadership and organizational restructuring to streamline roles and responsibilities, and plans to reduce overall staffing levels with a voluntary layoff program and additional workforce actions as necessary.

Boeing has also taken action to manage near-term liquidity, as it has drawn on a term loan facility; reduced operating costs and discretionary spending; extended the existing pause on share repurchases and suspended dividends until further notice; reduced or deferred research and development and capital expenditures; and eliminated CEO and Chairman pay for the year. Access to additional liquidity will be critical for Boeing and the aerospace manufacturing sector to bridge to recovery, and the company is actively exploring all of the available options. Boeing believes it will be able to obtain sufficient liquidity to fund its operations.

"While COVID-19 is adding unprecedented pressure to our business, we remain confident in our long term future," said Calhoun.  "We continue to support our defense customers in their critical national security missions. We are progressing toward the safe return to service of the 737 MAX, and we are driving safety, quality and operational excellence into all that we do every day. Air travel has always been resilient, our portfolio of products and technology is well positioned, and we are confident we will emerge from the crisis and thrive again as a leader of our industry."

Table 2. Cash Flow

First Quarter

(Millions)

2020


2019

Operating Cash Flow

($4,302)


$2,788

Less Additions to Property, Plant & Equipment

($428)


($501)

Free Cash Flow*

($4,730)


$2,287


*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on page 6, "Non-GAAP Measures Disclosures."    

Operating cash flow was ($4.3) billion in the quarter, primarily reflecting the impact of the 737 MAX grounding and COVID-19, as well as timing of receipts and expenditures (Table 2).

Table 3. Cash, Marketable Securities and Debt Balances

Quarter-End

(Billions)

Q1 20


Q4 19

Cash

$15.0


$9.5

Marketable Securities1

$0.5


$0.5

Total

$15.5


$10.0

Debt Balances:




The Boeing Company, net of intercompany loans to BCC

$36.9


$25.3

Boeing Capital, including intercompany loans

$2.0


$2.0

Total Consolidated Debt

$38.9


$27.3


1 Marketable securities consists primarily of time deposits due within one year classified as "short-term investments."

Cash and investments in marketable securities increased to $15.5 billion, compared to $10.0 billion at the beginning of the quarter, primarily due to increased debt balance (Table 3). Debt was $38.9 billion, up from $27.3 billion at the beginning of the quarter primarily due to the draw down of a term loan facility, partially offset by debt repayments.

Total company backlog at quarter-end was $439 billion.

Segment Results

Commercial Airplanes

Table 4. Commercial Airplanes

First Quarter



(Dollars in Millions)

2020


2019


Change







Commercial Airplanes Deliveries

50


149


(66)%







Revenues

$6,205


$11,822


(48)%

(Loss)/Earnings from Operations

($2,068)


$1,173


NM

Operating Margin

(33.3)%


9.9%


NM

Commercial Airplanes first-quarter revenue was $6.2 billion reflecting lower deliveries driven by the 737 MAX grounding as well as impacts of COVID-19 (Table 4). First-quarter operating margin decreased to (33.3) percent due to lower delivery volume, $797 million of abnormal production costs from the temporary suspension of 737 MAX production, a $336 million charge related to 737 Next Generation frame fitting component (pickle fork) repair costs, lower 787 margins primarily due to COVID-19, and $137 million of abnormal production costs from the temporary suspension of Puget Sound operations in response to COVID-19.

COVID-19 has adversely impacted the 737 program due to a slower than previously planned production rate ramp-up driven by commercial airline industry uncertainty. To reflect COVID-19 impacts on the demand environment, 737 MAX aircraft production will resume at low rates in 2020 as timing and conditions of return to service are better understood and gradually increase to 31 per month during 2021, with further gradual increases to correspond with market demand. The estimated abnormal production costs from the temporary suspension of 737 MAX production have increased by approximately $1 billion due to updated production rate assumptions, bringing the estimated total to approximately $5 billion. There was no material change to estimated potential concessions and other considerations to customers related to the 737 MAX grounding.

Commercial Airplanes has updated its production rate assumptions to reflect impacts from COVID-19 on its operations and demand outlook, and will continue to assess them on an ongoing basis. The 787 production rate will be reduced from 14 per month to 10 per month in 2020, and gradually reduced to 7 per month by 2022. The 777/777X combined production rate will be reduced to 3 per month in 2021. At this time, production rate assumptions have not changed on the 767 and 747 programs.

Commercial Airplanes delivered 50 airplanes during the quarter, including 29 787s. Commercial Airplanes captured an order for 12 787 aircraft for All Nippon Airways, and produced the 1000th 787 at Boeing South Carolina. Commercial Airplanes backlog included over 5,000 airplanes valued at $352 billion.

Defense, Space & Security

Table 5. Defense, Space & Security

First Quarter



(Dollars in Millions)

2020


2019


Change







Revenues

$6,042


$6,587


(8)%

Earnings from Operations

($191)


$852


NM

Operating Margin

(3.2)%


12.9%


NM

Defense, Space & Security first-quarter revenue decreased to $6.0 billion primarily driven by a charge on the KC-46A Tanker (Table 5). First-quarter operating margin decreased to (3.2) percent primarily due to a pre-tax charge of $827 million for the KC-46A Tanker, of which $551 million was driven by costs associated with the agreement signed in April with the U.S. Air Force to develop and integrate a new Remote Vision System, while the remaining costs reflect productivity inefficiencies and COVID-19 related factory disruption. A number of other programs were also impacted by COVID-19, further reducing margin in the quarter.

During the quarter, Defense, Space & Security received an award for 18 P-8A Poseidon maritime patrol aircraft, as well as a contract to develop a SB>1 DEFIANT™ prototype for the U.S. Army's Future Long Range Assault Aircraft program. Defense, Space & Security also completed the System Design Review for MQ-25.

Backlog at Defense, Space & Security was $64 billion, of which 28 percent represents orders from customers outside the U.S.

Global Services

Table 6. Global Services

First Quarter



(Dollars in Millions)

2020


2019


Change







Revenues

$4,628


$4,619


Earnings from Operations

$708


$653


8%

Operating Margin

15.3%


14.1%


1.2 Pts

Global Services first-quarter revenue was $4.6 billion, reflecting higher government services volume, largely offset by lower commercial services volume due to COVID-19. (Table 6). First-quarter operating margin increased to 15.3 percent primarily due to favorable government services performance.

During the quarter, Global Services was awarded a P-8A integrated logistics services and site activation support contract modification from the U.S. Navy and the government of Australia and secured a logistics, components and services contract for the U.S. Army AH-64 Apache fleet. At the Singapore Airshow, Global Services announced several consumable and expendable services agreements as well as digital solutions agreements with multiple Asia-Pacific airlines.

Additional Financial Information

Table 7. Additional Financial Information

First Quarter

(Dollars in Millions)

2020


2019

Revenues




Boeing Capital

$65


$66

Unallocated items, eliminations and other

($32)


($177)

Earnings from Operations




Boeing Capital

$24


$20

FAS/CAS service cost adjustment

$347


$364

Other unallocated items and eliminations

($173)


($712)

Other income, net

$112


$106

Interest and debt expense

($262)


($123)

Effective tax rate

57.4%


7.9%

At quarter-end, Boeing Capital's net portfolio balance was $2.2 billion. Revenue from other unallocated items and eliminations increased primarily due to the timing of eliminations for intercompany aircraft deliveries. The change in earnings from other unallocated items and eliminations is primarily due to lower deferred compensation expense and a customer financing impairment charge taken in the first quarter of 2019. Interest and debt expense increased due to higher debt balances. The first quarter effective tax rate reflects tax benefits related to the 5 year net operating loss carryback provision in the Coronavirus Aid, Relief, and Economic Security (CARES) Act as well as the impact of pre-tax losses.

Non-GAAP Measures Disclosures

We supplement the reporting of our financial information determined under Generally Accepted Accounting Principles in the United States of America (GAAP) with certain non-GAAP financial information. The non-GAAP financial information presented excludes certain significant items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures provide investors with additional insight into the company's ongoing business performance. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. The following definitions are provided:

Core Operating (Loss)/Earnings, Core Operating Margin and Core (Loss)/Earnings Per Share

Core operating (loss)/earnings is defined as GAAP (loss)/earnings from operations excluding the FAS/CAS service cost adjustment. The FAS/CAS service cost adjustment represents the difference between the FAS pension and postretirement service costs calculated under GAAP and costs allocated to the business segments. Core operating margin is defined as core operating (loss)/earnings expressed as a percentage of revenue. Core (loss)/earnings per share is defined as GAAP diluted (loss)/earnings per share excluding the net (loss)/earnings per share impact of the FAS/CAS service cost adjustment and Non-operating pension and postretirement expenses. Non-operating pension and postretirement expenses represent the components of net periodic benefit costs other than service cost. Pension costs, comprising service and prior service costs computed in accordance with GAAP are allocated to Commercial Airplanes and BGS businesses supporting commercial customers. Pension costs allocated to BDS and BGS businesses supporting government customers are computed in accordance with U.S. Government Cost Accounting Standards (CAS), which employ different actuarial assumptions and accounting conventions than GAAP. CAS costs are allocable to government contracts. Other postretirement benefit costs are allocated to all business segments based on CAS, which is generally based on benefits paid. Management uses core operating (loss)/earnings, core operating margin and core (loss)/earnings per share for purposes of evaluating and forecasting underlying business performance. Management believes these core (loss)/earnings measures provide investors additional insights into operational performance as they exclude non-service pension and post-retirement costs, which primarily represent costs driven by market factors and costs not allocable to government contracts. A reconciliation between the GAAP and non-GAAP measures is provided on page 13.

Free Cash Flow

Free cash flow is GAAP operating cash flow reduced by capital expenditures for property, plant and equipment. Management believes free cash flow provides investors with an important perspective on the cash available for shareholders, debt repayment, and acquisitions after making the capital investments required to support ongoing business operations and long term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow as a measure to assess both business performance and overall liquidity. Table 2 provides a reconciliation of free cash flow to GAAP operating cash flow.

Caution Concerning Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "may," "should," "expects," "intends," "projects," "plans," "believes," "estimates," "targets," "anticipates," and similar expressions generally identify these forward-looking statements. Examples of forward-looking statements include statements relating to our future financial condition and operating results, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on expectations and assumptions that we believe to be reasonable when made, but that may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are risks related to: (1) the COVID-19 pandemic and related government actions, including with respect to our operations, our liquidity and access to funding, the health of our customers and suppliers, and future demand for our products and services; (2) the 737 MAX, including the timing and conditions of 737 MAX regulatory approvals, delays in the resumption of production, lower than planned production rates and/or delivery rates, and increased considerations to customers and suppliers, (3) general conditions in the economy and our industry, including those due to regulatory changes; (4) our reliance on our commercial airline customers; (5) the overall health of our aircraft production system, planned commercial aircraft production rate changes, our commercial development and derivative aircraft programs, and our aircraft being subject to stringent performance and reliability standards; (6) changing budget and appropriation levels and acquisition priorities of the U.S. government; (7) our dependence on U.S. government contracts; (8) our reliance on fixed-price contracts; (9) our reliance on cost-type contracts; (10) uncertainties concerning contracts that include in-orbit incentive payments; (11) our dependence on our subcontractors and suppliers, as well as the availability of raw materials; (12) changes in accounting estimates; (13) changes in the competitive landscape in our markets; (14) our non-U.S. operations, including sales to non-U.S. customers; (15) threats to the security of our or our customers' information; (16) potential adverse developments in new or pending litigation and/or government investigations; (17) customer and aircraft concentration in our customer financing portfolio; (18) changes in our ability to obtain debt on commercially reasonable terms and at competitive rates; (19) realizing the anticipated benefits of mergers, acquisitions, joint ventures/strategic alliances or divestitures; (20) the adequacy of our insurance coverage to cover significant risk exposures; (21) potential business disruptions, including those related to physical security threats, information technology or cyber-attacks, epidemics, sanctions or natural disasters; (22) work stoppages or other labor disruptions; (23) substantial pension and other postretirement benefit obligations; and (24) potential environmental liabilities.

Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

Contact:







Investor Relations:


Maurita Sutedja or Keely Moos (312) 544-2140

Communications:


Michael Friedman media@boeing.com

 

The Boeing Company and Subsidiaries

Consolidated Statements of Operations

(Unaudited)



Three months ended
March 31

(Dollars in millions, except per share data)

2020


2019

Sales of products

$14,191


$20,225

Sales of services

2,717


2,692

Total revenues

16,908


22,917





Cost of products

(14,713)


(16,238)

Cost of services

(2,043)


(2,389)

Boeing Capital interest expense

(12)


(18)

Total costs and expenses

(16,768)


(18,645)


140


4,272

(Loss)/income from operating investments, net

(2)


20

General and administrative expense

(873)


(1,184)

Research and development expense, net

(672)


(866)

Gain on dispositions, net

54


108

(Loss)/earnings from operations

(1,353)


2,350

Other income, net

112


106

Interest and debt expense

(262)


(123)

(Loss)/earnings before income taxes

(1,503)


2,333

Income tax benefit/(expense)

862


(184)

Net (loss)/earnings

($641)


$2,149

Less: net loss attributable to noncontrolling interest

($13)



Net (loss)/earnings attributable to Boeing Shareholders

($628)


$2,149





Basic (loss)/earnings per share

($1.11)


$3.79





Diluted (loss)/earnings per share

($1.11)


$3.75





Weighted average diluted shares (millions)

565.9


572.4

 

The Boeing Company and Subsidiaries

Consolidated Statements of Financial Position

(Unaudited) 


(Dollars in millions, except per share data)

March 31

2020


December 31

2019

Assets




Cash and cash equivalents

$15,039


$9,485

Short-term and other investments

488


545

Accounts receivable, net

3,211


3,266

Unbilled receivables, net

9,365


9,043

Current portion of customer financing, net

149


162

Inventories

80,020


76,622

Other current assets, net

2,739


3,106

Total current assets

111,011


102,229

Customer financing, net

2,116


2,136

Property, plant and equipment, net of accumulated depreciation of $19,591 and $19,342

12,405


12,502

Goodwill

8,057


8,060

Acquired intangible assets, net

3,256


3,338

Deferred income taxes

678


683

Investments

1,124


1,092

Other assets, net of accumulated amortization of $611 and $580

4,428


3,585

Total assets

$143,075


$133,625

Liabilities and equity




Accounts payable

$14,963


$15,553

Accrued liabilities

21,483


22,868

Advances and progress billings

52,883


51,551

Short-term debt and current portion of long-term debt

5,173


7,340

Total current liabilities

94,502


97,312

Deferred income taxes

336


413

Accrued retiree health care

4,483


4,540

Accrued pension plan liability, net

15,962


16,276

Other long-term liabilities

3,398


3,422

Long-term debt

33,754


19,962

Shareholders' equity:




Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued

5,061


5,061

Additional paid-in capital

6,595


6,745

Treasury stock, at cost - 447,947,807 and 449,352,405 shares

(54,842)


(54,914)

Retained earnings

49,854


50,644

Accumulated other comprehensive loss

(16,333)


(16,153)

Total shareholders' equity

(9,665)


(8,617)

Noncontrolling interests

305


317

Total equity

(9,360)


(8,300)

Total liabilities and equity

$143,075


$133,625

 

The Boeing Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)



Three months ended
March 31

(Dollars in millions)

2020


2019

Cash flows – operating activities:




Net (loss)/earnings

($641)


$2,149

Adjustments to reconcile net earnings to net cash provided by operating activities:




Non-cash items – 




Share-based plans expense

55


47

Depreciation and amortization

556


521

Investment/asset impairment charges, net

26


34

Customer financing valuation adjustments



249

Gain on dispositions, net

(54)


(108)

Other charges and credits, net

97


74

Changes in assets and liabilities – 




Accounts receivable

(54)


206

Unbilled receivables

(402)


(183)

Advances and progress billings

1,337


1,857

Inventories

(2,973)


(2,725)

Other current assets

328


164

Accounts payable

(1,030)


1,624

Accrued liabilities

(583)


(919)

Income taxes receivable, payable and deferred

(892)


116

Other long-term liabilities

(69)


(281)

Pension and other postretirement plans

(179)


(188)

Customer financing, net

23


152

Other

153


(1)

  Net cash (used)/provided by operating activities

(4,302)


2,788

Cash flows – investing activities:




Property, plant and equipment additions

(428)


(501)

Property, plant and equipment reductions

58


110

Acquisitions, net of cash acquired



(276)

Contributions to investments

(244)


(457)

Proceeds from investments

227


366

Other

8


(9)

  Net cash used by investing activities

(379)


(767)

Cash flows – financing activities:




New borrowings

17,433


5,237

Debt repayments

(5,854)


(4,374)

Contributions from noncontrolling interests



7

Stock options exercised

21


42

Employee taxes on certain share-based payment arrangements

(162)


(233)

Common shares repurchased



(2,341)

Dividends paid

(1,158)


(1,161)

  Net cash provided/(used) by financing activities

10,280


(2,823)

Effect of exchange rate changes on cash and cash equivalents, including restricted

(47)


1

Net increase/(decrease) in cash & cash equivalents, including restricted

5,552


(801)

Cash & cash equivalents, including restricted, at beginning of year

9,571


7,813

Cash & cash equivalents, including restricted, at end of period

15,123


7,012

Less restricted cash & cash equivalents, included in Investments

84


176

Cash and cash equivalents at end of period

$15,039


$6,836

The Boeing Company and Subsidiaries
Summary of Business Segment Data
(Unaudited)

Effective at the beginning of 2020, certain programs were realigned between our Defense, Space & Security segment and Unallocated items, eliminations and other. Business segment data for 2019 has been adjusted to reflect the realignment.


Three months ended
March 31

(Dollars in millions)

2020


2019

Revenues:




Commercial Airplanes

$6,205


$11,822

Defense, Space & Security

6,042


6,587

Global Services

4,628


4,619

Boeing Capital

65


66

Unallocated items, eliminations and other

(32)


(177)

Total revenues

$16,908


$22,917

(Loss)/earnings from operations:




Commercial Airplanes

($2,068)


$1,173

Defense, Space & Security

(191)


852

Global Services

708


653

Boeing Capital

24


20

Segment operating (loss)/profit

(1,527)


2,698

Unallocated items, eliminations and other

(173)


(712)

FAS/CAS service cost adjustment

347


364

(Loss)/earnings from operations

(1,353)


2,350

Other income, net

112


106

Interest and debt expense

(262)


(123)

(Loss)/earnings before income taxes

(1,503)


2,333

Income tax benefit/(expense)

862


(184)

Net (loss)/earnings

($641)


$2,149

Less: Net loss attributable to noncontrolling interest

(13)



Net (loss)/earnings attributable to Boeing Shareholders

(628)


2,149

Research and development expense, net:




Commercial Airplanes

$425


$564

Defense, Space & Security

163


184

Global Services

30


40

Other

54


78

Total research and development expense, net

$672


$866

Unallocated items, eliminations and other:




Share-based plans

($18)


($14)

Deferred compensation

193


(102)

Amortization of previously capitalized interest

(23)


(24)

Customer financing impairment



(250)

Research and development expense, net

(54)


(78)

Eliminations and other unallocated items

(271)


(244)

Sub-total (included in core operating earnings)

(173)


(712)

Pension FAS/CAS service cost adjustment

255


274

Postretirement FAS/CAS service cost adjustment

92


90

FAS/CAS service cost adjustment

347


364

Total

$174


($348)

 

The Boeing Company and Subsidiaries

Operating and Financial Data

(Unaudited)


Deliveries

Three months ended
March 31


Commercial Airplanes

2020


2019


737

5


89


747


2


767

10


12


777

6


10

(1)

787

29


36


Total

50


149


Note: Aircraft accounted for as revenues by BCA and as operating leases in consolidation identified by parentheses






Defense, Space & Security





AH-64 Apache (New)

2


6


AH-64 Apache (Remanufactured)

14


22


C-17 Globemaster III



C-40A



CH-47 Chinook (New)

9


7


CH-47 Chinook (Renewed)

1


4


F-15 Models


4


F/A-18 Models

5


7


KC-46 Tanker

5


7


P-8 Models

3


3


Commercial and Civil Satellites



Military Satellites













Total backlog (Dollars in millions)

March 31

2020


December 31

2019


Commercial Airplanes

$351,778


$376,593


Defense, Space & Security

63,578


63,691


Global Services

22,747


22,902


Unallocated items, eliminations and other

491


217


Total backlog

$438,594


$463,403







Contractual backlog

$414,165


$436,473


Unobligated backlog

24,429


26,930


Total backlog

$438,594


$463,403


The Boeing Company and Subsidiaries
Reconciliation of Non-GAAP Measures
(Unaudited)

The tables provided below reconcile the non-GAAP financial measures core operating (loss)/earnings, core operating margin, and core (loss)/earnings per share with the most directly comparable GAAP financial measures, (loss)/earnings from operations, operating margin, and diluted (loss)/earnings per share. See page 6 of this release for additional information on the use of these non-GAAP financial measures.

(Dollars in millions, except per share data)

First Quarter 2020


First Quarter 2019


$ millions

Per Share


$ millions

Per Share

Revenues

16,908



22,917


(Loss)/earnings from operations (GAAP)

(1,353)



2,350


Operating margin (GAAP)

(8.0)%



10.3%








FAS/CAS service cost adjustment:






Pension FAS/CAS service cost adjustment

(255)



(274)


Postretirement FAS/CAS service cost adjustment

(92)



(90)


FAS/CAS service cost adjustment

(347)



(364)


Core operating (loss)/earnings (non-GAAP)

($1,700)



$1,986


Core operating margin (non-GAAP)

(10.1)%



8.7%








Diluted (loss)/earnings per share (GAAP)


($1.11)



$3.75

Pension FAS/CAS service cost adjustment

($255)

(0.45)


($274)

(0.48)

Postretirement FAS/CAS service cost adjustment

(92)

(0.16)


(90)

(0.16)

Non-operating pension expense

(87)

(0.16)


(93)

(0.16)

Non-operating postretirement expense

13

0.02


27

0.05

Provision for deferred income taxes on adjustments 1

88

0.16


90

0.16

Subtotal of adjustments

($333)

($0.59)


($340)

($0.59)

Core (loss)/earnings per share (non-GAAP)


($1.70)



$3.16







Weighted average diluted shares (in millions)


565.9



572.4


1 The income tax impact is calculated using the U.S. corporate statutory tax rate.

 

Cision View original content:http://www.prnewswire.com/news-releases/boeing-reports-first-quarter-results-301049277.html

SOURCE Boeing