CVX
$127.00
Chevron
($.18)
(.14%)
Earnings Details
3rd Quarter September 2021
Friday, October 29, 2021 6:00:00 AM
Tweet Share Watch
Summary

Chevron Beats

Chevron (CVX) reported 3rd Quarter September 2021 earnings of $2.96 per share on revenue of $44.7 billion. The consensus earnings estimate was $2.21 per share on revenue of $40.4 billion. The Earnings Whisper number was $2.29 per share. Revenue grew 82.9% on a year-over-year basis.

Chevron Corp provides administrative, financial, management and technology support to U.S. & international subsidiaries that engage in fully integrated petroleum operations, chemicals operations, mining operations, and power and energy services.

Results
Reported Earnings
$2.96
Earnings Whisper
$2.29
Consensus Estimate
$2.21
Reported Revenue
$44.71 Bil
Revenue Estimate
$40.40 Bil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

Chevron Announces Third Quarter 2021 Results

  • Reported earnings of $6.1 billion
  • Cash flow from operations of $8.6 billion; record free cash flow of $6.7 billion
  • Share repurchases of $625 million

SAN RAMON, Calif.--(BUSINESS WIRE)--Chevron Corporation (NYSE: CVX) today reported earnings of $6.1 billion ($3.19 per share - diluted) for third quarter 2021, compared with a loss of $207 million ($(0.12) per share - diluted) in third quarter 2020. Included in the current quarter were asset sale gains of $200 million and pension settlement costs of $81 million. Foreign currency effects increased earnings by $305 million. Adjusted earnings of $5.7 billion ($2.96 per share - diluted) in third quarter 2021 compares to adjusted earnings of $340 million ($0.18 per share - diluted) in third quarter 2020. For a reconciliation of adjusted earnings/(loss), see Attachment 5.

Sales and other operating revenues in third quarter 2021 were $43 billion, compared to $24 billion in the year-ago period.

Earnings Summary

 

 

 

 

Three Months
Ended Sept. 30

 

 

Nine Months
Ended Sept. 30

 

Millions of dollars

 

 

2021

 

2020

 

 

2021

 

2020

 

Earnings by business segment

 

 

 

 

 

 

 

 

 

 

 

Upstream

 

$5,135

 

$235

 

$10,663

 

$(2,934)

 

Downstream

 

1,310

 

292

 

2,154

 

385

 

All Other

 

(334)

 

(734)

 

(2,247)

 

(2,329)

 

Total (1)(2)

 

$6,111

 

$(207)

 

$10,570

 

$(4,878)

 

(1) Includes foreign currency effects

 

 

$305

 

$(188)

 

 

$346

 

$(111)

 

(2) Net income attributable to Chevron Corporation (See Attachment 1)

 

“Third quarter earnings were the highest since first quarter 2013 largely due to improved market conditions, strong operational performance and a lower cost structure,” said Mike Wirth, Chevron’s chairman and chief executive officer.

“Our free cash flow during the quarter was the best ever reported by the company,” Wirth added. “We paid dividends of $2.6 billion, reduced debt by $5.6 billion, and repurchased $625 million of shares during the quarter.”

Chevron continued to exercise capital discipline and actively manage its portfolio to advance its higher return, lower carbon objectives. Year-to-date capital spending was down 22 percent from a year ago. The company announced an agreement with Neste Oyj to acquire their Group III base oil business and brand, NEXBASETM, and completed the acquisition of an equity interest in American Natural Gas LLC and its network of 60 compressed natural gas stations to grow its renewable natural gas value chain. In addition, the company completed the sales of several conventional Permian Basin properties during the quarter.

UPSTREAM

Worldwide net oil-equivalent production was 3.03 million barrels per day in third quarter 2021, an increase of 7 percent from a year ago.

U.S. Upstream

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended Sept. 30

 

 

Nine Months
Ended Sept. 30

 

Millions of dollars

 

2021

 

2020

 

 

2021

 

2020

 

Earnings

$1,962

 

$116

 

$4,349

 

$(1,709)

 

U.S. upstream operations earned $1.96 billion in third quarter 2021, compared with $116 million a year earlier. The improvement was primarily due to higher crude oil realizations and sales volumes. Gains on assets sales during the quarter also contributed to the improvement between periods.

The company’s average sales price per barrel of crude oil and natural gas liquids was $58 in third quarter 2021, up from $31 a year earlier. The average sales price of natural gas was $3.25 per thousand cubic feet in third quarter 2021, up from $0.89 in last year’s third quarter.

Net oil-equivalent production of 1.13 million barrels per day in third quarter 2021 was up 145,000 barrels per day from a year earlier. The increase was due to an additional 224,000 barrels per day of production following the Noble Energy acquisition, partially offset by a 69,000 barrels per day decrease related to the Appalachian asset sale. The net liquids component of oil-equivalent production in third quarter 2021 increased 15 percent to 842,000 barrels per day, and net natural gas production increased 13 percent to 1.71 billion cubic feet per day, compared to last year’s third quarter.

International Upstream

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended Sept. 30

 

 

Nine Months
Ended Sept. 30

 

Millions of dollars

 

2021

 

2020

 

 

2021

 

2020

 

Earnings*

$3,173

 

$119

 

$6,314

 

$(1,225)

 

*Includes foreign currency effects

 

$285

 

$(107)

 

$311

 

$99

 

International upstream operations earned $3.17 billion in third quarter 2021, compared with $119 million a year ago. The increase in earnings was primarily due to higher realizations and sales volumes. Foreign currency effects had a favorable impact on earnings of $392 million between periods.

The average sales price for crude oil and natural gas liquids in third quarter 2021 was $68 per barrel, up from $39 a year earlier. The average sales price of natural gas was $6.28 per thousand cubic feet in the third quarter, up from $3.89 in last year’s third quarter.

Net oil-equivalent production of 1.91 million barrels per day in third quarter 2021 was up 55,000 barrels per day from third quarter 2020. Higher production of an additional 158,000 barrels per day following the Noble Energy acquisition and lower production curtailments, were partially offset by unfavorable entitlement effects, normal field declines, and operational impacts that were mainly due to the planned turnaround at Tengizchevroil. The net liquids component of oil-equivalent production decreased 6 percent to 915,000 barrels per day in third quarter 2021, while net natural gas production of 5.95 billion cubic feet per day increased 13 percent, compared to last year's third quarter.

DOWNSTREAM

U.S. Downstream

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended Sept. 30

 

 

Nine Months
Ended Sept. 30

 

Millions of dollars

 

2021

 

2020

 

 

2021

 

2020

 

Earnings

$1,083

 

$141

 

$1,729

 

$(397)

 

U.S. downstream operations reported earnings of $1.08 billion in third quarter 2021, compared with $141 million a year earlier. The increase was mainly due to higher margins on refined product sales, higher earnings from the 50 percent-owned Chevron Phillips Chemical Company, and higher sales volumes.

Refinery crude oil input in third quarter 2021 increased 9 percent to 895,000 barrels per day from the year-ago period, as the company increased refinery runs in response to higher demand and the improved refining margin environment.

Refined product sales of 1.19 million barrels per day were up 18 percent from the year-ago period, mainly due to higher gasoline, jet fuel, and diesel demand as travel restrictions associated with the COVID-19 pandemic continue to ease.

International Downstream

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended Sept. 30

 

 

Nine Months
Ended Sept. 30

 

Millions of dollars

 

2021

 

2020

 

 

2021

 

2020

 

Earnings*

$227

 

$151

 

$425

 

$782

 

*Includes foreign currency effects

 

$123

 

$(49)

 

 

$183

 

$(12)

 

International downstream operations reported earnings of $227 million in third quarter 2021, compared with $151 million a year earlier. Foreign currency effects had a favorable impact on earnings of $172 million between periods, partially offset by higher operating expenses that were mostly related to transportation.

Refinery crude oil input of 584,000 barrels per day in third quarter 2021 increased 2 percent from the year-ago period.

Refined product sales of 1.39 million barrels per day in third quarter 2021 increased 8 percent from the year-ago period, mainly due to higher demand for gasoline and jet fuel.

ALL OTHER

 

 

Three Months
Ended Sept. 30

 

 

Nine Months
Ended Sept. 30

 

Millions of dollars

 

2021

 

2020

 

 

2021

 

2020

 

Net Charges*

$(334)

 

$(734)

 

$(2,247)

 

$(2,329)

 

*Includes foreign currency effects

 

$(103)

 

$(32)

 

 

$(148)

 

$(198)

 

All Other consists of worldwide cash management and debt financing activities, corporate administrative functions, insurance operations, real estate activities and technology companies.

Net charges in third quarter 2021 were $334 million, compared to $734 million a year earlier. The decrease in net charges between periods was mainly due to favorable tax items and lower corporate charges. Foreign currency effects increased net charges by $71 million between periods.

CASH FLOW FROM OPERATIONS

Cash flow from operations in the first nine months of 2021 was $19.7 billion, compared with $8.3 billion in 2020. Excluding working capital effects, cash flow from operations in the first nine months of 2021 was $21.2 billion, compared with $8.4 billion in 2020.

CAPITAL AND EXPLORATORY EXPENDITURES

Capital and exploratory expenditures in the first nine months of 2021 were $8.1 billion, compared with $10.3 billion in 2020. The amounts included $2.3 billion in 2021 and $3.1 billion in 2020 for the company’s share of expenditures by affiliates, which did not require cash outlays by the company. Expenditures for upstream represented 84 percent of the company-wide total in 2021.

Chevron is one of the world’s leading integrated energy companies. We believe affordable, reliable and ever-cleaner energy is essential to achieving a more prosperous and sustainable world. Chevron produces crude oil and natural gas; manufactures transportation fuels, lubricants, petrochemicals and additives; and develops technologies that enhance our business and the industry. We are focused on lowering the carbon intensity in our operations and seeking to grow lower carbon businesses along with our traditional business lines. More information about Chevron is available at www.chevron.com.

NOTICE

Chevron’s discussion of third quarter 2021 earnings with security analysts will take place on Friday, October 29, 2021, at 8:00 a.m. PT. A webcast of the meeting will be available in a listen-only mode to individual investors, media, and other interested parties on Chevron’s website at www.chevron.com under the “Investors” section. Prepared remarks for today’s call, additional financial and operating information and other complementary materials will be available prior to the call at approximately 3:15 a.m. PT and located under “Events and Presentations” in the “Investors” section on the Chevron website.

As used in this news release, the term “Chevron” and such terms as “the company,” “the corporation,” “our,” “we,” “us” and “its” may refer to Chevron Corporation, one or more of its consolidated subsidiaries, or to all of them taken as a whole. All of these terms are used for convenience only and are not intended as a precise description of any of the separate companies, each of which manages its own affairs.

Please visit Chevron’s website and Investor Relations page at www.chevron.com and www.chevron.com/investors, LinkedIn: www.linkedin.com/company/chevron, Twitter: @Chevron, Facebook: www.facebook.com/chevron, and Instagram: www.instagram.com/chevron, where Chevron often discloses important information about the company, its business, and its results of operations.

Non-GAAP Financial Measures - This news release includes adjusted earnings/(loss), which reflect earnings or losses excluding significant non-operational items including impairment charges, write-offs, severance costs, Noble Energy acquisition costs, gains on asset sales, unusual tax items, effects of pension settlements and curtailments, foreign currency effects and other special items. During the first quarter of 2021, the Company updated its calculation of adjusted earnings to exclude pension settlement costs. The Company recognizes settlement gains or losses when the cost of all settlements for a plan during a year is greater than the sum of its service and interest costs during the year. By adjusting earnings to exclude pension settlement costs, the Company believes it removes non-operational costs that would otherwise obscure its underlying operating results. Adjusted earnings/(loss) for 2020 were recast to conform with the current presentation. We believe it is useful for investors to consider this measure in comparing the underlying performance of our business across periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income (loss) as prepared in accordance with U.S. GAAP. A reconciliation to net income (loss) attributable to Chevron Corporation is shown in Attachment 5.

This news release also includes free cash flow and free cash flow excluding working capital. Free cash flow is defined as net cash provided by operating activities less cash capital expenditures, and represents the cash available to creditors and investors after investing in the business. Free cash flow excluding working capital is defined as net cash provided by operating activities excluding working capital less cash capital expenditures and represents the cash available to creditors and investors after investing in the business excluding the timing impacts of working capital. The company believes these measures are useful to monitor the financial health of the company and its performance over time. A reconciliation of free cash flow and free cash flow excluding working capital are shown in Attachment 3.

CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION FOR THE PURPOSE OF “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This news release contains forward-looking statements relating to Chevron’s operations that are based on management's current expectations, estimates and projections about the petroleum, chemicals and other energy-related industries. Words or phrases such as “anticipates,” “expects,” “intends,” “plans,” “targets,” “advances,” “commits,” “drives,” “aims,” “forecasts,” “projects,” “believes,” “approaches,” “seeks,” “schedules,” “estimates,” “positions,” “pursues,” “may,” “can,” “could,” “should,” “will,” “budgets,” “outlook,” “trends,” “guidance,” “focus,” “on track,” “goals,” “objectives,” “strategies,” “opportunities,” “poised,” “potential,” “ambitions,” “aspires” and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, many of which are beyond the company’s control and are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. The reader should not place undue reliance on these forward-looking statements, which speak only as of the date of this news release. Unless legally required, Chevron undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Among the important factors that could cause actual results to differ materially from those in the forward-looking statements are: changing crude oil and natural gas prices and demand for the company's products, and production curtailments due to market conditions; crude oil production quotas or other actions that might be imposed by the Organization of Petroleum Exporting Countries and other producing countries; technological advancements; changes to government policies in the countries in which the company operates; development of large carbon capture and offset markets; public health crises, such as pandemics (including coronavirus (COVID-19)) and epidemics, and any related government policies and actions; disruptions in the company's global supply chain, including supply chain constraints; changing economic, regulatory and political environments in the various countries in which the company operates; general domestic and international economic and political conditions; changing refining, marketing and chemicals margins; the company’s ability to realize anticipated cost savings, expenditure reductions and efficiencies associated with enterprise transformation initiatives; actions of competitors or regulators; timing of exploration expenses; timing of crude oil liftings; the competitiveness of alternate-energy sources or product substitutes; the results of operations and financial condition of the company’s suppliers, vendors, partners and equity affiliates, particularly during the COVID-19 pandemic; the inability or failure of the company’s joint-venture partners to fund their share of operations and development activities; the potential failure to achieve expected net production from existing and future crude oil and natural gas development projects; potential delays in the development, construction or start-up of planned projects; the potential disruption or interruption of the company’s operations due to war, accidents, political events, civil unrest, severe weather, cyber threats, terrorist acts, or other natural or human causes beyond the company’s control; the potential liability for remedial actions or assessments under existing or future environmental regulations and litigation; significant operational, investment or product changes undertaken or required by existing or future environmental statutes and regulations, including international agreements and national or regional legislation and regulatory measures to limit or reduce greenhouse gas emissions; the potential liability resulting from pending or future litigation; the company’s future acquisitions or dispositions of assets or shares or the delay or failure of such transactions to close based on required closing conditions; the potential for gains and losses from asset dispositions or impairments; government mandated sales, divestitures, recapitalizations, taxes and tax audits, tariffs, sanctions, changes in fiscal terms or restrictions on scope of company operations; foreign currency movements compared with the U.S. dollar; material reductions in corporate liquidity and access to debt markets; the receipt of required Board authorizations to pay future dividends; the effects of changed accounting rules under generally accepted accounting principles promulgated by rule-setting bodies; the company’s ability to identify and mitigate the risks and hazards inherent in operating in the global energy industry; and the factors set forth under the heading “Risk Factors” on pages 18 through 23 of the company's 2020 Annual Report on Form 10-K and in subsequent filings with the U.S. Securities and Exchange Commission. Other unpredictable or unknown factors not discussed in this news release could also have material adverse effects on forward-looking statements.

CHEVRON CORPORATION - FINANCIAL REVIEW

Attachment 1

(Millions of Dollars, Except Per-Share Amounts)

(unaudited)

 

CONSOLIDATED STATEMENT OF INCOME

 

 

 

Three Months
Ended Sept. 30

 

Nine Months
Ended Sept. 30

REVENUES AND OTHER INCOME

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

 

Sales and other operating revenues

$

42,552

 

 

$

23,997

 

 

$

109,745

 

 

$

69,628

 

Income (loss) from equity affiliates

1,647

 

 

510

 

 

4,000

 

 

(1,040

)

Other income (loss)

511

 

 

(56

)

 

591

 

 

858

 

Total Revenues and Other Income

44,710

 

 

24,451

 

 

114,336

 

 

69,446

 

COSTS AND OTHER DEDUCTIONS

 

 

 

 

 

 

 

Purchased crude oil and products

23,834

 

 

13,448

 

 

62,031

 

 

37,101

 

Operating expenses *

6,110

 

 

5,658

 

 

18,564

 

 

18,928

 

Exploration expenses

158

 

 

117

 

 

357

 

 

1,170

 

Depreciation, depletion and amortization

4,304

 

 

4,017

 

 

13,112

 

 

15,022

 

Taxes other than on income

2,075

 

 

1,091

 

 

5,061

 

 

3,223

 

Interest and debt expense

174

 

 

164

 

 

557

 

 

498

 

Total Costs and Other Deductions

36,655

 

 

24,495

 

 

99,682

 

 

75,942

 

Income (Loss) Before Income Tax Expense

8,055

 

 

(44

)

 

14,654

 

 

(6,496

)

Income tax expense (benefit)

1,940

 

 

165

 

 

4,047

 

 

(1,591

)

Net Income (Loss)

6,115

 

 

(209

)

 

10,607

 

 

(4,905

)

Less: Net income (loss) attributable to noncontrolling interests

4

 

 

(2

)

 

37

 

 

(27

)

NET INCOME (LOSS) ATTRIBUTABLE TO

CHEVRON CORPORATION

$

6,111

 

 

$

(207

)

 

$

10,570

 

 

$

(4,878

)

 

 

 

 

 

 

 

 

* Includes operating expense, selling, general and administrative expense, and other components of net periodic benefit costs

 

 

 

 

 

 

 

 

PER-SHARE OF COMMON STOCK

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Chevron Corporation

 

 

 

 

 

 

- Basic

$

3.19

 

 

$

(0.12

)

 

$

5.52

 

 

$

(2.63

)

- Diluted

$

3.19

 

 

$

(0.12

)

 

$

5.51

 

 

$

(2.63

)

 

 

 

 

 

 

 

 

Weighted Average Number of Shares Outstanding (000's)

 

 

 

 

- Basic

1,918,006

 

 

1,853,533

 

 

1,916,174

 

 

1,856,363

 

- Diluted

1,921,095

 

 

1,853,533

 

 

1,919,666

 

 

1,856,363

 

 

 

 

 

 

 

 

 

CHEVRON CORPORATION - FINANCIAL REVIEW

Attachment 2

(Millions of Dollars)

(unaudited)

 

EARNINGS BY MAJOR OPERATING AREA

Three Months
Ended Sept. 30

 

Nine Months
Ended Sept. 30

 

2021

 

2020

 

2021

 

2020

Upstream

 

 

 

 

 

 

 

United States

$

1,962

 

 

$

116

 

 

$

4,349

 

 

$

(1,709

)

International

3,173

 

 

119

 

 

6,314

 

 

(1,225

)

Total Upstream

5,135

 

 

235

 

 

10,663

 

 

(2,934

)

Downstream

 

 

 

 

 

 

 

United States

1,083

 

 

141

 

 

1,729

 

 

(397

)

International

227

 

 

151

 

 

425

 

 

782

 

Total Downstream

1,310

 

 

292

 

 

2,154

 

 

385

 

All Other (1)

(334

)

 

(734

)

 

(2,247

)

 

(2,329

)

Total (2)

$

6,111

 

 

$

(207

)

 

$

10,570

 

 

$

(4,878

)

SELECTED BALANCE SHEET ACCOUNT DATA (Preliminary)

Sep 30,
2021

 

Dec 31,
2020

Cash and Cash Equivalents

$

5,998

 

 

$

5,596

 

Marketable Securities

$

34

 

 

$

31

 

Total Assets

$

239,948

 

 

$

239,790

 

Total Debt

$

37,347

 

 

$

44,315

 

Total Chevron Corporation Stockholders' Equity

$

135,862

 

 

$

131,688

 

 

Three Months
Ended Sept. 30

 

Nine Months
Ended Sept. 30

CAPITAL AND EXPLORATORY EXPENDITURES(3)

2021

 

2020

 

2021

 

2020

United States

 

 

 

 

 

 

 

Upstream

$

1,135

 

 

$

904

 

 

$

3,258

 

 

$

3,932

 

Downstream

295

 

 

296

 

 

801

 

 

750

 

Other

53

 

 

44

 

 

136

 

 

183

 

Total United States

1,483

 

 

1,244

 

 

4,195

 

 

4,865

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

 

Upstream

1,179

 

 

1,119

 

 

3,475

 

 

4,499

 

Downstream

105

 

 

228

 

 

377

 

 

949

 

Other

3

 

 

1

 

 

13

 

 

9

 

Total International

1,287

 

 

1,348

 

 

3,865

 

 

5,457

 

Worldwide

$

2,770

 

 

$

2,592

 

 

$

8,060

 

 

$

10,322

 

(1) Includes worldwide cash management and debt financing activities, corporate administrative functions, insurance operations, real estate activities, and technology companies.

 

 

 

 

 

 

 

(2) Net Income (Loss) Attributable to Chevron Corporation (See Attachment 1).

 

 

 

 

 

 

(3) Includes interest in affiliates:

 

 

 

 

 

 

 

United States

$

70

 

 

$

76

 

 

$

236

 

 

$

251

 

International

661

 

 

729

 

 

2,022

 

 

2,812

 

Total

$

731

 

 

$

805

 

 

$

2,258

 

 

$

3,063

 

CHEVRON CORPORATION - FINANCIAL REVIEW

Attachment 3

(Billions of Dollars)

(unaudited)

 

SUMMARIZED STATEMENT OF CASH FLOWS (Preliminary)(1)

 

 

 

 

 

 

Three Months
Ended Sept. 30

 

Nine Months
Ended Sept. 30

OPERATING ACTIVITIES

2021

 

2021

 

2020

Net Income (Loss)

$

6.1

 

 

$

10.6

 

 

$

(4.9

)

Adjustments

 

 

 

 

 

Depreciation, depletion and amortization

4.3

 

 

13.1

 

 

15.0

 

Distributions more (less) than income from equity affiliates

(0.7

)

 

(2.2

)

 

2.2

 

Loss (gain) on asset retirements and sales

(0.3

)

 

(0.4

)

 

(0.6

)

Net foreign currency effects

(0.2

)

 

 

 

0.2

 

Deferred income tax provision

0.7

 

 

0.5

 

 

(3.2

)

Net decrease (increase) in operating working capital

(0.4

)

 

(1.5

)

 

 

Other operating activity

(0.8

)

 

(0.4

)

 

(0.4

)

Net Cash Provided by Operating Activities

$

8.6

 

 

$

19.7

 

 

$

8.3

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

Capital expenditures

(1.9

)

 

(5.5

)

 

(6.9

)

Proceeds and deposits related to asset sales and returns of investment

0.2

 

 

0.6

 

 

2.0

 

Other investing activity(2)

0.3

 

 

0.4

 

 

(1.4

)

Net Cash Used for Investing Activities

$

(1.3

)

 

$

(4.5

)

 

$

(6.3

)

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

Net change in debt

(5.6

)

 

(6.9

)

 

7.7

 

Cash dividends — common stock

(2.6

)

 

(7.6

)

 

(7.2

)

Net sales (purchases) of treasury shares

(0.6

)

 

(0.2

)

 

(1.5

)

Distributions to noncontrolling interests

 

 

 

 

 

Net Cash Provided by (Used for) Financing Activities

$

(8.8

)

 

$

(14.8

)

 

$

(1.1

)

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH

(0.1

)

 

(0.1

)

 

(0.1

)

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

$

(1.7

)

 

$

0.3

 

 

$

0.9

 

(1) Totals may not match sum of parts due to presentation in billions.

 

 

 

 

 

(2) Primarily (borrowings) repayments of loans by equity affiliates.

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NON-GAAP MEASURES

 

 

 

 

 

Net Cash Provided by Operating Activities

$

8.6

 

 

$

19.7

 

 

$

8.3

 

Less: Capital expenditures

1.9

 

 

5.5

 

 

6.9

 

Free Cash Flow

$

6.7

 

 

$

14.2

 

 

$

1.4

 

Less: Net decrease (increase) in operating working capital

(0.4

)

 

(1.5

)

 

 

Free Cash Flow Excluding Working Capital

$

7.1

 

 

$

15.7

 

 

$

1.4

 

CHEVRON CORPORATION - FINANCIAL REVIEW

Attachment 4

(unaudited)

 
OPERATING STATISTICS (1)

Three Months
Ended Sept. 30

 

Nine Months
Ended Sept. 30

NET LIQUIDS PRODUCTION (MB/D): (2)

2021

 

2020

 

2021

 

2020

United States

842

 

 

731

 

 

834

 

 

760

 

International

915

 

 

976

 

 

976

 

 

1,072

 

Worldwide

1,757

 

 

1,707

 

 

1,810

 

 

1,832

 

NET NATURAL GAS PRODUCTION (MMCF/D): (3)

 

 

 

 

 

 

 

United States

1,708

 

 

1,507

 

 

1,677

 

 

1,511

 

International

5,952

 

 

5,257

 

 

6,023

 

 

5,609

 

Worldwide

7,660

 

 

6,764

 

 

7,700

 

 

7,120

 

TOTAL NET OIL-EQUIVALENT PRODUCTION (MB/D): (4)

 

 

 

 

 

 

 

United States

1,127

 

 

982

 

 

1,113

 

 

1,012

 

International

1,907

 

 

1,852

 

 

1,980

 

 

2,006

 

Worldwide

3,034

 

 

2,834

 

 

3,093

 

 

3,018

 

SALES OF NATURAL GAS (MMCF/D):

 

 

 

 

 

 

 

United States

4,076

 

 

3,776

 

 

3,922

 

 

4,000

 

International

5,450

 

 

5,513

 

 

5,212

 

 

5,722

 

Worldwide

9,526

 

 

9,289

 

 

9,134

 

 

9,722

 

SALES OF NATURAL GAS LIQUIDS (MB/D):

 

 

 

 

 

 

 

United States

211

 

 

230

 

 

208

 

 

228

 

International

213

 

 

133

 

 

186

 

 

126

 

Worldwide

424

 

 

363

 

 

394

 

 

354

 

SALES OF REFINED PRODUCTS (MB/D):

 

 

 

 

 

 

 

United States

1,188

 

 

1,004

 

 

1,133

 

 

997

 

International (5)

1,386

 

 

1,282

 

 

1,312

 

 

1,219

 

Worldwide

2,574

 

 

2,286

 

 

2,445

 

 

2,216

 

REFINERY INPUT (MB/D):

 

 

 

 

 

 

 

United States

895

 

 

820

 

 

911

 

 

789

 

International

584

 

 

570

 

 

567

 

 

598

 

Worldwide

1,479

 

 

1,390

 

 

1,478

 

 

1,387

 

 

 

 

 

 

 

 

 

(1) Includes interest in affiliates.

 

 

 

 

 

 

 

(2) Includes net production of synthetic oil:

 

 

 

 

 

 

 

Canada

51

 

 

35

 

 

55

 

 

52

 

(3) Includes natural gas consumed in operations (MMCF/D):

 

 

 

 

 

 

 

United States

47

 

 

35

 

 

46

 

 

34

 

International

540

 

 

535

 

 

547

 

 

571

 

(4) Oil-equivalent production is the sum of net liquids production, net natural gas production and synthetic production. The oil-equivalent gas conversion ratio is 6,000 cubic feet of natural gas = 1 barrel of crude oil.

 

 

 

 

 

 

 

(5) Includes share of affiliate sales (MB/D):

355

 

 

350

 

 

346

 

 

352

 

 

 

 

 

 

 

 

 

CHEVRON CORPORATION - FINANCIAL REVIEW

Attachment 5

(Millions of Dollars)

(unaudited)

 

RECONCILIATION OF NON-GAAP MEASURES

 

 

 

 

 

Three Months Ended
Sept. 30, 2021

 

Three Months Ended
Sept. 30, 2020 1

 

Nine Months Ended
Sept. 30, 2021

 

Nine Months Ended
Sept. 30, 2020 1

REPORTED EARNINGS

Pre-
Tax

Income
Tax

After-
Tax

 

Pre-
Tax

Income
Tax

After-
Tax

 

Pre-
Tax

Income
Tax

After-
Tax

 

Pre-
Tax

Income
Tax

After-
Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Upstream

 

 

$

1,962

 

 

 

 

$

116

 

 

 

 

$

4,349

 

 

 

 

$

(1,709

)

Int'l Upstream

 

 

3,173

 

 

 

 

119

 

 

 

 

6,314

 

 

 

 

(1,225

)

U.S. Downstream

 

 

1,083

 

 

 

 

141

 

 

 

 

1,729

 

 

 

 

(397

)

Int'l Downstream

 

 

227

 

 

 

 

151

 

 

 

 

425

 

 

 

 

782

 

All Other

 

 

(334

)

 

 

 

(734

)

 

 

 

(2,247

)

 

 

 

(2,329

)

Net Income (Loss) Attributable to Chevron

 

 

$

6,111

 

 

 

 

$

(207

)

 

 

 

$

10,570

 

 

 

 

$

(4,878

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPECIAL ITEMS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Upstream

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairments & write-offs

$

 

$

 

$

 

 

$

 

$

 

$

 

 

$

 

$

 

$

 

 

$

(1,575

)

$

385

 

$

(1,190

)

Severance accruals

 

 

 

 

 

 

 

 

 

 

 

 

(157

)

37

 

$

(120

)

Remediation charge

 

 

 

 

 

 

 

 

(158

)

38

 

(120

)

 

 

 

 

Asset sale gains

260

 

(60

)

200

 

 

 

 

 

 

260

 

(60

)

200

 

 

 

 

 

Int'l Upstream

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset sale gains

 

 

 

 

 

 

 

 

 

 

 

 

550

 

 

550

 

Impairments & write-offs

 

 

 

 

 

 

 

 

 

 

 

 

(4,106

)

516

 

$

(3,590

)

Severance accruals

 

 

 

 

 

 

 

 

 

 

 

 

(374

)

84

 

$

(290

)

Tax Items

 

 

 

 

 

(130

)

(130

)

 

 

 

 

 

 

690

 

$

690

 

U.S. Downstream

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal reserves

 

 

 

 

 

 

 

 

(140

)

30

 

(110

)

 

 

 

 

Severance accruals

 

 

 

 

 

 

 

 

 

 

 

 

(109

)

29

 

(80

)

Int'l Downstream

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance accruals

 

 

 

 

 

 

 

 

 

 

 

 

(79

)

19

 

(60

)

All Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining remediation

 

 

 

 

(118

)

28

 

(90

)

 

 

 

 

 

(118

)

28

 

(90

)

Pension settlement costs

(107

)

26

 

(81

)

 

(184

)

45

 

(139

)

 

(575

)

138

 

(437

)

 

(304

)

73

 

(231

)

Severance accruals

 

 

 

 

 

 

 

 

 

 

 

 

(295

)

65

 

(230

)

Total Special Items

$

153

 

$

(34

)

$

119

 

 

$

(302

)

$

(57

)

$

(359

)

 

$

(613

)

$

146

 

$

(467

)

 

$

(6,567

)

$

1,926

 

$

(4,641

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOREIGN CURRENCY EFFECTS

 

 

 

 

 

 

 

 

 

 

 

 

Int'l Upstream

 

 

$

285

 

 

 

 

$

(107

)

 

 

 

$

311

 

 

 

 

$

99

 

Int'l Downstream

 

 

123

 

 

 

 

(49

)

 

 

 

183

 

 

 

 

(12

)

All Other

 

 

(103

)

 

 

 

(32

)

 

 

 

(148

)

 

 

 

(198

)

Total Foreign Currency Effects

 

$

305

 

 

 

 

$

(188

)

 

 

 

$

346

 

 

 

 

$

(111

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EARNINGS/(LOSS) 2

 

 

 

 

 

 

 

 

 

 

U.S. Upstream

 

 

$

1,762

 

 

 

 

$

116

 

 

 

 

$

4,269

 

 

 

 

$

(399

)

Int'l Upstream

 

 

2,888

 

 

 

 

356

 

 

 

 

6,003

 

 

 

 

1,316

 

U.S. Downstream

 

 

1,083

 

 

 

 

141

 

 

 

 

1,839

 

 

 

 

(317

)

Int'l Downstream

 

 

104

 

 

 

 

200

 

 

 

 

242

 

 

 

 

854

 

All Other

 

 

(150

)

 

 

 

(473

)

 

 

 

(1,662

)

 

 

 

(1,580

)

Total Adjusted Earnings/(Loss)

$

5,687

 

 

 

 

$

340

 

 

 

 

$

10,691

 

 

 

 

$

(126

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Adjusted Earnings/(Loss) per share

$

2.96

 

 

 

 

$

0.18

 

 

 

 

$

5.57

 

 

 

 

$

(0.07

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Amounts recast to conform with the current presentation of excluding pension settlement costs. For additional information, please refer to the discussion under “Non-GAAP Financial Measures” in this news release.

2 Adjusted Earnings/(Loss) is defined as Net Income (loss) attributable to Chevron Corporation excluding special items and foreign currency effects.

 

Sean Comey -- +1 925-842-5509

Source: Chevron Corporation