KMX
$62.86
Carmax
($2.71)
(4.13%)
Earnings Details
2nd Quarter August 2018
Wednesday, September 26, 2018 7:35:00 AM
Tweet Share Watch
Summary

Carmax Misses

Carmax (KMX) reported 2nd Quarter August 2018 earnings of $1.24 per share on revenue of $4.8 billion. The consensus earnings estimate was $1.22 per share on revenue of $4.7 billion. The Earnings Whisper number was $1.26 per share. Revenue grew 8.6% on a year-over-year basis.

CarMax Inc together with its wholly owned subsidiaries is engaged in sales of used vehicles in the United States. It operates in two reportable segments: CarMax Sales Operations and CarMax Auto Finance.

Results
Reported Earnings
$1.24
Earnings Whisper
$1.26
Consensus Estimate
$1.22
Reported Revenue
$4.77 Bil
Revenue Estimate
$4.70 Bil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

CarMax Reports Second Quarter Results

RICHMOND, Va.--(BUSINESS WIRE)-- CarMax, Inc. (NYSE:KMX) today reported results for the second quarter ended August 31, 2018. Year-over-year highlights include:

  • Net sales and operating revenues increased 8.6% to $4.77 billion.
  • Used unit sales in comparable stores increased 2.1%.
  • Total used unit sales rose 5.8%.
  • Total wholesale unit sales increased 14.6%.
  • CarMax Auto Finance (CAF) income increased 1.6% to $109.7 million.
  • Net earnings increased 21.8% to $220.9 million and net earnings per diluted share increased 26.5% to $1.24.
               

 

*

The increase in net earnings was due to a decrease in the effective tax rate to 23.7% from 37.5% in the second quarter of fiscal 2018, primarily reflecting the effect of the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”).
 

Second Quarter Business Performance Review

Sales. Total used vehicle unit sales increased 5.8%, while comparable store used unit sales rose 2.1% versus the prior year’s second quarter. The comparable store sales performance primarily reflected improved conversion, which we believe benefited from the solid performance of our store teams and contributions from our digital initiatives, partially offset by lower store traffic.

Total wholesale vehicle unit sales increased 14.6% compared with the second quarter of fiscal 2018, driven by an increase in appraisal traffic, the growth in our store base and a higher appraisal buy rate.

Other sales and revenues increased 12.4% compared with the second quarter of fiscal 2018. Extended protection plan (EPP) net revenues rose 15.2%, reflecting the increase in our retail unit volume and cost decreases from plan providers, as well as a $4.4 million benefit associated with the accelerated recognition of revenue related to extended service plans. The accelerated recognition results from our adoption of the new revenue recognition accounting standard in the first quarter of fiscal 2019. Net third-party finance fees improved $1.9 million, reflecting shifts in our sales mix by finance channel, including an increase in our Tier 2 and a decrease in our Tier 3 sales.

Gross Profit. Total gross profit increased 7.7% versus last year’s second quarter, to $650.6 million. Used vehicle gross profit rose 5.9%, reflecting the 5.8% increase in total used unit sales. Used vehicle gross profit per unit remained stable at $2,179 compared with $2,178 in the prior year period. Wholesale vehicle gross profit increased 10.8% versus the prior year’s quarter, driven by the 14.6% increase in wholesale unit sales, partially offset by a decrease in wholesale vehicle gross profit per unit to $919 from $950 in last year’s second quarter. Other gross profit increased 12.2%, reflecting the improvements in EPP revenues and net third-party finance fees, partially offset by a decrease in service profits, which were affected by reduced leverage of service department overhead costs.

SG&A. Compared with the second quarter of fiscal 2018, SG&A expenses increased 12.0% to $453.6 million. Factors contributing to the increase included the 10% increase in our store base since the beginning of last year’s second quarter (representing the addition of 18 stores), and a $6.5 million increase in stock-based compensation expense. Advertising expense rose 17.9% largely reflecting timing shifts compared with the prior year. We also continued to update our technology platforms and support our core strategic initiatives as part of our focus on improving the omnichannel customer experience. SG&A per used unit was $2,304 in the current quarter, up $126 year-over-year. The increase in stock-based compensation expense increased SG&A per unit by $28.

CarMax Auto Finance.(1) Compared with last year’s second quarter, CAF income increased 1.6% to $109.7 million. The increase reflected the net effects of an 8.6% increase in average managed receivables, an increase in the provision for loan losses and a slightly lower total interest margin percentage. The total interest margin percentage, which reflects the spread between interest and fees charged to consumers and our funding costs, was 5.7% of average managed receivables compared with 5.8% in last year’s second quarter. The provision for loan losses increased to $40.0 million from $32.9 million in the prior year quarter. The allowance for loan losses as a percentage of ending managed receivables remained stable at 1.13% as of August 31, 2018, compared with 1.15% as of August 31, 2017, and 1.13% as of May 31, 2018.

Interest Expense. Interest expense rose to $18.0 million from $16.8 million in the prior year’s second quarter, primarily reflecting higher interest rates in fiscal 2019.

Income Taxes. The effective tax rate fell to 23.7% in the second quarter of fiscal 2019 from 37.5% in the prior year’s second quarter, primarily due to the reduction in the federal statutory tax rate following the enactment of the 2017 Tax Act. The current quarter’s effective tax rate was also reduced by share-based awards that settled during the quarter.

Store Openings. During the second quarter of fiscal 2019, we opened three stores. We added two stores in existing television markets (Albuquerque, New Mexico, and Oklahoma City, Oklahoma), and we entered the Macon, Georgia, television market.

Share Repurchase Activity. During the second quarter of fiscal 2019, we repurchased 2.3 million shares of common stock for $171.2 million pursuant to our share repurchase program. As of August 31, 2018, we had $638.3 million remaining available for repurchase under the current authorization.

 

(1)

   

Although CAF benefits from certain indirect overhead expenditures, we have not allocated indirect costs to CAF to avoid making subjective allocation decisions.

 

Supplemental Financial Information

Amounts and percentage calculations may not total due to rounding.

 

Sales Components

 
  Three Months Ended August 31   Six Months Ended August 31
(In millions)   2018   2017   Change   2018   2017   Change
Used vehicle sales $ 3,975.4   $ 3,694.2   7.6 % $ 7,996.4   $ 7,537.6   6.1 %
Wholesale vehicle sales 628.0 547.8 14.6 % 1,245.6 1,101.2 13.1 %
Other sales and revenues:
Extended protection plan revenues 98.5 85.5 15.2 % 198.6 177.4 11.9 %
Third-party finance fees, net (9.7 ) (11.6 ) 16.3 % (24.2 ) (23.0 ) (5.0 )%
Other   73.9     70.8     4.4 %   142.2     135.8     4.7 %
Total other sales and revenues   162.7     144.7     12.4 %   316.6     290.2     9.1 %
Total net sales and operating revenues   $ 4,766.0     $ 4,386.6     8.6 %   $ 9,558.6     $ 8,929.0     7.1 %
 
 

Unit Sales

 
  Three Months Ended August 31   Six Months Ended August 31
    2018   2017   Change   2018   2017   Change
Used vehicles 196,880   186,019   5.8 % 395,278   381,292   3.7 %
Wholesale vehicles 120,866 105,508 14.6 % 234,201 208,951 12.1 %
 
 

Average Selling Prices

 
  Three Months Ended August 31   Six Months Ended August 31
    2018   2017   Change   2018   2017   Change
Used vehicles $ 20,005   $ 19,667   1.7 % $ 20,036   $ 19,570   2.4 %
Wholesale vehicles $ 4,955 $ 4,957 % $ 5,076 $ 5,034 0.8 %
 
 

Vehicle Sales Changes

 
  Three Months Ended   Six Months Ended
August 31 August 31
    2018   2017   2018   2017
Used vehicle units 5.8 %   11.1 % 3.7 %   12.6 %
Used vehicle revenues 7.6 % 11.9 % 6.1 % 12.0 %
 
Wholesale vehicle units 14.6 % 0.4 % 12.1 % 0.2 %
Wholesale vehicle revenues 14.6 % (2.3 )% 13.1 % (2.4 )%
 
 

Comparable Store Used Vehicle Sales Changes (1)

 
  Three Months Ended   Six Months Ended
August 31 August 31
    2018   2017   2018   2017
Used vehicle units 2.1 %   5.3 %

(0.2)

%

  6.8 %
Used vehicle revenues 3.8 % 6.0 % 2.2 % 6.1 %
 
 

(1)

 

Stores are added to the comparable store base beginning in their fourteenth full month of operation. Comparable store calculations include results for a set of stores that were included in our comparable store base in both the current and corresponding prior year periods.

 
 

Used Vehicle Financing Penetration by Channel (Before the Impact of 3-day Payoffs) (1)

 
  Three Months Ended   Six Months Ended
August 31 August 31
    2018   2017   2018   2017
CAF (2) 49.3 %   49.0 % 48.8 %   48.1 %
Tier 2 (3) 17.0 % 16.0 % 17.0 % 17.6 %
Tier 3 (4) 8.8 % 9.6 % 9.9 % 9.8 %
Other (5)   24.9 %   25.4 %   24.3 %   24.5 %
Total   100.0 %   100.0 %   100.0 %   100.0 %
 
 

(1)

   

Calculated as used vehicle units financed for respective channel as a percentage of total used units sold.

(2)

Includes CAF's Tier 3 loan originations, which represent less than 1% of total used units sold.

(3)

Third-party finance providers who generally pay us a fee or to whom no fee is paid.

(4)

Third-party finance providers to whom we pay a fee.

(5)

Represents customers arranging their own financing and customers that do not require financing.

 
 

Selected Operating Ratios

 
  Three Months Ended August 31   Six Months Ended August 31
(In millions)   2018   % (1)   2017   % (1)   2018   % (1)   2017   % (1)
Net sales and operating revenues $ 4,766.0   100.0   $ 4,386.6   100.0 $ 9,558.6   100.0   $ 8,929.0   100.0
Gross profit $ 650.6 13.7 $ 604.0 13.8 $ 1,312.0 13.7 $ 1,252.9 14.0
CarMax Auto Finance income $ 109.7 2.3 $ 107.9 2.5 $ 225.3 2.4 $ 217.3 2.4
Selling, general, and administrative expenses $ 453.6 9.5 $ 405.1 9.2 $ 891.8 9.3 $ 808.6 9.1
Interest expense $ 18.0 0.4 $ 16.8 0.4 $ 36.0 0.4 $ 33.7 0.4
Earnings before income taxes $ 289.5 6.1 $ 290.2 6.6 $ 609.2 6.4 $ 628.3 7.0
Net earnings $ 220.9 4.6 $ 181.4 4.1 $ 459.5 4.8 $ 393.1 4.4
 
 

(1)

 

Calculated as a percentage of net sales and operating revenues.

 
 

Gross Profit

 
  Three Months Ended August 31   Six Months Ended August 31
(In millions)   2018   2017   Change   2018   2017   Change
Used vehicle gross profit $ 429.0   $ 405.1   5.9 % $ 868.4   $ 837.1   3.7 %
Wholesale vehicle gross profit 111.1 100.3 10.8 % 225.8 204.9 10.2 %
Other gross profit   110.5     98.6     12.2 %   217.8     210.9     3.2 %
Total   $ 650.6     $ 604.0     7.7 %   $ 1,312.0     $ 1,252.9     4.7 %
 
 

Gross Profit per Unit

 
  Three Months Ended August 31   Six Months Ended August 31
    2018   2017   2018   2017
    $ per unit(1)   %(2)   $ per unit(1)   %(2)   $ per unit(1)   %(2)   $ per unit(1)   %(2)
Used vehicle gross profit $ 2,179   10.8   $ 2,178   11.0 $ 2,197   10.9   $ 2,195   11.1
Wholesale vehicle gross profit $ 919 17.7 $ 950 18.3 $ 964 18.1 $ 981 18.6
Other gross profit $ 562 68.0 $ 530 68.1 $ 551 68.8 $ 553 72.7
Total gross profit $ 3,305 13.7 $ 3,247 13.8 $ 3,319 13.7 $ 3,286 14.0
 
 

(1)

 

Calculated as category gross profit divided by its respective units sold, except the other and total categories, which are divided by total used units sold.

(2)

Calculated as a percentage of its respective sales or revenue.

 
 

SG&A Expenses

 
  Three Months Ended August 31   Six Months Ended August 31
(In millions)   2018   2017   Change   2018   2017   Change
Compensation and benefits (1) $ 238.9   $ 218.2   9.5 % $ 480.3   $ 440.6   9.0 %
Store occupancy costs 90.8 85.2 6.6 % 178.6 164.9 8.3 %
Advertising expense 46.7 39.6 17.9 % 85.2 77.8 9.5 %
Other overhead costs (2)   77.2     62.1     24.3 %   147.7     125.3     17.9 %
Total SG&A expenses   $ 453.6     $ 405.1     12.0 %   $ 891.8     $ 808.6     10.3 %
SG&A per used unit $ 2,304 $ 2,178 $ 126 $ 2,256 $ 2,121 $ 135
 
 

(1)

 

Excludes compensation and benefits related to reconditioning and vehicle repair service, which are included in cost of sales.

(2)

Includes IT expenses, preopening and relocation costs, insurance, non-CAF bad debt, travel, charitable contributions and other administrative expenses.

 
 

Components of CAF Income and Other CAF Information

 
  Three Months Ended August 31   Six Months Ended August 31
(In millions)   2018   % (1)   2017   % (1)   2018   % (1)   2017   % (1)
Interest margin:            
Interest and fee income $ 242.2 8.0 $ 213.6 7.7 $ 474.5 8.0 $ 420.3 7.7
Interest expense   (69.1 )   (2.3 )   (52.2 )   (1.9 )   (132.9 )   (2.2 )   (101.2 )   (1.8 )
Total interest margin 173.1 5.7 161.4 5.8 341.6 5.7 319.1 5.8
Provision for loan losses   (40.0 )   (1.3 )   (32.9 )   (1.2 )   (70.9 )   (1.2 )   (61.5 )   (1.1 )

 

Total interest margin after provision for loan losses

133.1 4.4 128.5 4.6 270.7 4.5 257.6 4.7
 
Total other expense (0.3 ) (0.3 )
 
Total direct expenses   (23.1 )   (0.8 )   (20.6 )   (0.7 )   (45.1 )   (0.8 )   (40.3 )   (0.7 )
CarMax Auto Finance income   $ 109.7     3.6     $ 107.9     3.9     $ 225.3     3.8     $ 217.3     4.0  
 
Total average managed receivables $ 12,067.5 $ 11,112.0 $ 11,921.4 $ 10,970.8
Net loans originated $ 1,678.4 $ 1,542.2 $ 3,343.9 $ 3,088.3
Net penetration rate 43.9 % 43.5 % 43.4 % 42.7 %
Weighted average contract rate 8.5 % 7.6 % 8.4 % 7.7 %
 
Ending allowance for loan losses $ 138.1 $ 129.5 $ 138.1 $ 129.5
 
Warehouse facility information:
Ending funded receivables $ 2,106.0 $ 2,061.0 $ 2,106.0 $ 2,061.0
Ending unused capacity $ 1,034.0 $ 839.0 $ 1,034.0 $ 839.0
 
 

(1)

 

Annualized percentage of total average managed receivables.

 
 

Earnings Highlights

 

  Three Months Ended August 31   Six Months Ended August 31
(In millions except per share data)   2018   2017   Change   2018   2017   Change
Net earnings $ 220.9   $ 181.4   21.8 % $ 459.5   $ 393.1   16.9 %
Diluted weighted average shares outstanding 178.2 184.7

(3.5)

%

178.8 185.8

(3.8)

%

Net earnings per diluted share $ 1.24 $ 0.98 26.5 % $ 2.57 $ 2.12 21.2 %
 

Planned Store Openings

We currently plan to open the following stores within 12 months from August 31, 2018. During this period, we will be entering ten new television markets and expanding our presence in five existing television markets. Of the 15 stores we plan to open during the 12 months ending August 31, 2019, 8 will be in Metropolitan Statistical Areas having populations of 600,000 or less, which we define as small markets.

 
    Metropolitan Statistical   Planned
Location   Television Market   Area   Opening Date
Wilmington, North Carolina Wilmington (1) Wilmington Q3 Fiscal 2019
Lafayette, Louisiana Lafayette (1) Lafayette Q3 Fiscal 2019
Corpus Christi, Texas Corpus Christi (1) Corpus Christi Q3 Fiscal 2019
Shreveport, Louisiana Shreveport (1) Shreveport Q3 Fiscal 2019
Amherst, New York Buffalo (1) Buffalo Q4 Fiscal 2019
Melbourne, Florida Orlando/Daytona Beach Palm Bay/Melbourne Q4 Fiscal 2019
Montgomery, Alabama Montgomery/Selma (1) Montgomery Q4 Fiscal 2019
Vancouver, Washington Portland Portland/Vancouver Q4 Fiscal 2019
Kenner, Louisiana New Orleans (1) New Orleans Q4 Fiscal 2019
Memphis, Tennessee Memphis Memphis Q1 Fiscal 2020
Killeen, Texas Waco/Temple (1) Killeen/Temple Q1 Fiscal 2020
Pharr, Texas Harlingen/Brownsville/McAllen (1) McAllen/Edinburg/Mission Q1 Fiscal 2020
Pleasant Hill, California San Francisco/Oakland/San Jose San Francisco/Oakland Q2 Fiscal 2020
Lubbock, Texas Lubbock (1) Lubbock Q2 Fiscal 2020
Scottsdale, Arizona Phoenix Phoenix/Mesa/Scottsdale Q2 Fiscal 2020
 
 

(1)

 

Represents new television market as of planned store opening date.

 

Normal construction, permitting or other scheduling delays could shift the opening dates of any of these stores into a later period.

Conference Call Information

We will host a conference call for investors at 9:00 a.m. ET today, September 26, 2018. Domestic investors may access the call at 1-888-298-3261 (international callers dial 1-706-679-7457). The conference I.D. for both domestic and international callers is 75174042. A live webcast of the call will be available on our investor information home page at investors.carmax.com.

A webcast replay of the call will be available at investors.carmax.com through December 20, 2018. A telephone replay also will be available through October 3, 2018, and may be accessed by dialing 1-855-859-2056 (international callers dial 1-404-537-3406). The conference I.D. for both domestic and international callers is 75174042.

Third Quarter Fiscal 2019 Earnings Release Date

We currently plan to release results for the third quarter ending November 30, 2018, on Friday, December 21, 2018, before the opening of trading on the New York Stock Exchange. We plan to host a conference call for investors at 9:00 a.m. ET on that date. Information on this conference call will be available on our investor information home page at investors.carmax.com in early December 2018.

About CarMax

CarMax is the nation’s largest retailer of used cars, currently operating 194 stores in 41 states nationwide. CarMax revolutionized the auto industry by delivering the honest, transparent and high-integrity car buying experience customers want and deserve. For more than 25 years, CarMax has made car buying more ethical, fair and stress-free by offering a no-haggle, no-hassle experience and an incredible selection of vehicles. CarMax makes selling your car easy too, by offering no-obligation appraisals good for seven days. At CarMax, we’ll buy your car even if you don’t buy ours®. CarMax has more than 25,000 associates nationwide and for 14 consecutive years has been named as one of the Fortune 100 Best Companies to Work For®. During the twelve months ended February 28, 2018, the company retailed 721,512 used vehicles and sold 408,509 wholesale vehicles at its in-store auctions. For more information, access the CarMax website at www.carmax.com.

Forward-Looking Statements

We caution readers that the statements contained in this release about our future business plans, operations, opportunities or prospects, including without limitation any statements or factors regarding expected sales, margins, expenses, capital expenditures, debt obligations, tax rates or earnings, are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by the use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “outlook,” “plan,” “predict,” “should,” “will” and other similar expressions, whether in the negative or affirmative. Such forward-looking statements are based upon management’s current knowledge and assumptions about future events and involve risks and uncertainties that could cause actual results to differ materially from anticipated results. Among the factors that could cause actual results and outcomes to differ materially from those contained in the forward-looking statements are the following:

  • Changes in the competitive landscape and/or our failure to successfully adjust to such changes.
  • Events that damage our reputation or harm the perception of the quality of our brand.
  • Changes in general or regional U.S. economic conditions.
  • Changes in tax law, including the effect of the 2017 Tax Act.
  • Changes in the availability or cost of capital and working capital financing, including changes related to the asset-backed securitization market.
  • Our inability to recruit, develop and retain associates and maintain positive associate relations.
  • The loss of key associates from our store, regional or corporate management teams or a significant increase in labor costs.
  • Security breaches or other events that result in the misappropriation, loss or other unauthorized disclosure of confidential customer, associate or corporate information.
  • Significant changes in prices of new and used vehicles.
  • Changes in economic conditions or other factors that result in greater credit losses for CAF’s portfolio of auto loan receivables than anticipated.
  • A reduction in the availability of or access to sources of inventory or a failure to expeditiously liquidate inventory.
  • Changes in consumer credit availability provided by our third-party finance providers.
  • Changes in the availability of extended protection plan products from third-party providers.
  • Factors related to the regulatory and legislative environment in which we operate.
  • Factors related to geographic and sales growth, including the inability to effectively manage our growth.
  • The failure of or inability to sufficiently enhance key information systems.
  • The effect of various litigation matters.
  • Adverse conditions affecting one or more automotive manufacturers, and manufacturer recalls.
  • The inaccuracy of estimates and assumptions used in the preparation of our financial statements, or the effect of new accounting requirements or changes to U.S. generally accepted accounting principles.
  • The performance of the third-party vendors we rely on for key components of our business.
  • Factors related to seasonal fluctuations in our business.
  • The occurrence of severe weather events.
  • Factors related to the geographic concentration of our stores.

For more details on factors that could affect expectations, see our Annual Report on Form 10-K for the fiscal year ended February 28, 2018, and our quarterly or current reports as filed with or furnished to the U.S. Securities and Exchange Commission. Our filings are publicly available on our investor information home page at investors.carmax.com. Requests for information may also be made to the Investor Relations Department by email to investor_relations@carmax.com or by calling 1-804-747-0422 ext. 4391. We undertake no obligation to update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

 

CARMAX, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(UNAUDITED)

 

 
  Three Months Ended August 31   Six Months Ended August 31
(In thousands except per share data)   2018   % (1)   2017   % (1)   2018   % (1)   2017   % (1)
SALES AND OPERATING REVENUES:            
Used vehicle sales $ 3,975,368 83.4 $ 3,694,200 84.2 $ 7,996,415 83.7 $ 7,537,573 84.4
Wholesale vehicle sales 627,990 13.2 547,767 12.5 1,245,641 13.0 1,101,157 12.3
Other sales and revenues   162,677     3.4     144,673     3.3     316,571     3.3     290,244     3.3
NET SALES AND OPERATING REVENUES 4,766,035 100.0 4,386,640 100.0 9,558,627 100.0 8,928,974 100.0
COST OF SALES:
Used vehicle cost of sales 3,546,383 74.4 3,289,051 75.0 7,127,992 74.6 6,700,497 75.0
Wholesale vehicle cost of sales 516,913 10.8 447,490 10.2 1,019,858 10.7 896,208 10.0
Other cost of sales   52,103     1.1     46,094     1.1     98,801     1.0     79,326     0.9
TOTAL COST OF SALES   4,115,399     86.3     3,782,635     86.2     8,246,651     86.3     7,676,031     86.0
GROSS PROFIT 650,636 13.7 604,005 13.8 1,311,976 13.7 1,252,943 14.0
CARMAX AUTO FINANCE INCOME 109,667 2.3 107,936 2.5 225,260 2.4 217,299 2.4
Selling, general and administrative expenses 453,554 9.5 405,062 9.2 891,788 9.3 808,565 9.1
Interest expense 17,950 0.4 16,836 0.4 36,002 0.4 33,674 0.4
Other (income) expense   (686 )       (189 )       277         (282 )  
Earnings before income taxes 289,485 6.1 290,232 6.6 609,169 6.4 628,285 7.0
Income tax provision   68,595     1.4     108,808     2.5     149,623     1.6     235,159     2.6
NET EARNINGS   $ 220,890     4.6     $ 181,424     4.1     $ 459,546     4.8     $ 393,126     4.4
WEIGHTED AVERAGE COMMON SHARES:
Basic 176,284 182,868 177,211 184,034
Diluted 178,200 184,696 178,811 185,778
NET EARNINGS PER SHARE:
Basic $ 1.25 $ 0.99 $ 2.59 $ 2.14
Diluted $ 1.24 $ 0.98 $ 2.57 $ 2.12
 
 

(1)

 

Percents are calculated as a percentage of net sales and operating revenues and may not total due to rounding.

 
 

CARMAX, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

  As of
August 31   February 28   August 31
(In thousands except share data)   2018   2018   2017

ASSETS

CURRENT ASSETS:
Cash and cash equivalents $ 37,147 $ 44,525 $ 25,765
Restricted cash from collections on auto loan receivables 447,642 399,442 404,276
Accounts receivable, net 104,883 133,321 99,733
Inventory 2,357,355 2,390,694 2,231,769
Other current assets   75,060     93,462     41,792  
TOTAL CURRENT ASSETS 3,022,087 3,061,444 2,803,335
Auto loan receivables, net 12,140,455 11,535,704 11,172,330
Property and equipment, net 2,766,902 2,667,061 2,602,323
Deferred income taxes 56,354 63,256 150,684
Other assets   190,707    

158,807

    147,061  
TOTAL ASSETS   $ 18,176,505     $ 17,486,272     $ 16,875,733  
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable $ 605,535 $ 529,733 $ 568,036
Accrued expenses and other current liabilities 266,214 278,771 251,933
Accrued income taxes 14,898
Short-term debt 3,296 127 271
Current portion of finance and capital lease obligations 10,579 9,994 9,302
Current portion of non-recourse notes payable   397,837     355,433     357,117  
TOTAL CURRENT LIABILITIES 1,283,461 1,174,058 1,201,557
Long-term debt, excluding current portion 840,187 995,479 815,770
Finance and capital lease obligations, excluding current portion 505,167 490,369 493,200
Non-recourse notes payable, excluding current portion 11,831,967 11,266,964 10,925,034
Other liabilities   233,605     242,553     239,186  
TOTAL LIABILITIES   14,694,387     14,169,423     13,674,747  
 
Commitments and contingent liabilities
SHAREHOLDERS’ EQUITY:
Common stock, $0.50 par value; 350,000,000 shares authorized; 175,289,632 and 179,747,894 shares issued and outstanding as of August 31, 2018 and February 28, 2018, respectively 87,645 89,874 90,952
Capital in excess of par value 1,265,930 1,234,047 1,193,799
Accumulated other comprehensive loss (54,435 ) (54,312 ) (59,627 )
Retained earnings   2,182,978     2,047,240     1,975,862  
TOTAL SHAREHOLDERS’ EQUITY   3,482,118     3,316,849     3,200,986  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   $ 18,176,505     $ 17,486,272     $ 16,875,733  
 
 

CARMAX, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 
  Six Months Ended August 31
(In thousands)   2018   2017 (1)
OPERATING ACTIVITIES:  
Net earnings $ 459,546 $ 393,126
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization 90,311 88,078
Share-based compensation expense 54,234 36,585
Provision for loan losses 70,863 61,465
Provision for cancellation reserves 38,699 34,488
Deferred income tax provision 2,539 2,271
Other 1,358 1,013
Net decrease (increase) in:
Accounts receivable, net 28,438 52,655
Inventory 33,339 28,794
Other current assets 22,161 (1,063 )
Auto loan receivables, net (675,614 ) (637,719 )
Other assets (7,167 ) 83
Net increase (decrease) in:

Accounts payable, accrued expenses and other current liabilities and accrued income taxes

57,639 66,939
Other liabilities   (65,461 )   (45,618 )
NET CASH PROVIDED BY OPERATING ACTIVITIES   110,885     81,097  
INVESTING ACTIVITIES:
Capital expenditures (171,111 ) (155,110 )
Proceeds from disposal of property and equipment 565 96
Purchases of investments (5,306 ) (1,344 )
Sales of investments   904     370  
NET CASH USED IN INVESTING ACTIVITIES   (174,948 )   (155,988 )
FINANCING ACTIVITIES:
Increase in short-term debt, net 3,169 209
Proceeds from issuances of long-term debt 1,300,600 1,552,000
Payments on long-term debt (1,456,100 ) (1,689,000 )
Cash paid for debt issuance costs (8,189 ) (7,623 )
Payments on finance and capital lease obligations (4,819 ) (4,475 )
Issuances of non-recourse notes payable 5,486,502 4,987,000
Payments on non-recourse notes payable (4,878,974 ) (4,425,923 )
Repurchase and retirement of common stock (381,347 ) (344,785 )
Equity issuances   47,502     23,905  
NET CASH PROVIDED BY FINANCING ACTIVITIES   108,344     91,308  
Increase in cash, cash equivalents and restricted cash 44,281 16,417
Cash, cash equivalents and restricted cash at beginning of year   554,898     523,865  
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD   $ 599,179     $ 540,282  
 
 

(1)

 

In connection with our adoption of Financial Accounting Standards Board (“FASB”) ASU 2016-18 during the first quarter of fiscal 2019, restricted cash is now included with cash and cash equivalents in the reconciliation of beginning of year and end of period total amounts above. Prior period amounts have been reclassified to conform to the current period’s presentation.

 

CarMax, Inc.
Investors:
Katharine Kenny, Vice President, Investor Relations, (804) 935-4591
or
Celeste Gunter, Manager, Investor Relations, (804) 935-4597
Media:
pr@carmax.com, (855) 887-2915

Source: CarMax, Inc.