RNG
$274.25
Ringcentral
$14.74
5.68%
Earnings Details
1st Quarter March 2020
Wednesday, May 6, 2020 4:02:00 PM
Tweet Share Watch
Summary

Ringcentral Misses

Ringcentral (RNG) reported 1st Quarter March 2020 earnings of $0.12 per share on revenue of $267.5 million. The consensus earnings estimate was $0.18 per share on revenue of $256.1 million. The Earnings Whisper number was $0.20 per share. Revenue grew 32.8% on a year-over-year basis.

The company said it expects second quarter non-GAAP earnings of $0.20 to $0.21 per share on revenue of $260.0 million to $266.0 million. The current consensus estimate is earnings of $0.21 per share on revenue of $266.8 million for the quarter ending June 30, 2020. The company said it expects 2020 earnings of $0.91 to $0.94 per share on revenue of $1.024 billion to $1.030 billion. The company's previous guidance was earnings of $0.93 to $0.94 per share on revenue of $1.125 billion to $1.135 billion and the current consensus estimate earnings of $0.91 per share on revenue of $1.12 billion for the year ending December 31, 2020.

RingCentral Inc., provides software-as-a-service, or SaaS, solutions for business communications. Its solutions can be used in multiple devices including Smartphones, Tablets, PC’s and Desk Phones which allow communication across multiple channels.

Results
Reported Earnings
$0.12
Earnings Whisper
$0.20
Consensus Estimate
$0.18
Reported Revenue
$267.5 Mil
Revenue Estimate
$256.1 Mil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

RingCentral Announces First Quarter 2020 Results

Total Revenue up 33%

Total ARR surpassed $1 billion

Enterprise ARR and Channel ARR each surpassed $300 million

BELMONT, Calif.--(BUSINESS WIRE)--RingCentral, Inc. (NYSE: RNG), a leading provider of global enterprise cloud communications, collaboration, and contact center solutions, today announced financial results for the first quarter ended March 31, 2020.

First Quarter Financial Highlights

  • Total revenue increased 33% year over year to $268 million.
  • Subscriptions revenue increased 33% year over year to $243 million.
  • Annualized Exit Monthly Recurring Subscriptions (ARR) increased 33% year over year to over $1 billion.
  • RingCentral Office® ARR increased 36% year over year to $943 million.
  • Mid-market and Enterprise ARR increased 52% year over year to $524 million.
  • Enterprise ARR increased 59% year over year to $318 million.
  • Channel ARR increased 62% year over year to $329 million.

“We delivered another solid quarter, driven by continued strength in mid-market and enterprise markets,” said Vlad Shmunis, RingCentral’s founder, chairman and CEO. “During this difficult time, it has become even more apparent that legacy on-premise communication systems cannot meet flexible business needs in a work from anywhere environment. Since inception, RingCentral's cloud platform was designed to enable employees to communicate and collaborate from anywhere, on any device, in any mode. This quarter we introduced RingCentral Video (RCV), a reimagined video meetings experience. RCV now completes our differentiated Message Video Phone (MVP) solution that enables workers to stay productive as they work from anywhere.”

Financial Results for the First Quarter 2020

  • Revenue: Total revenue was $268 million for the first quarter of 2020, up from $201 million in the first quarter of 2019, representing 33% growth.
  • Operating Income (Loss): GAAP operating loss was ($25) million, compared to a GAAP operating loss of ($7) million in the same period last year, primarily driven by higher share-based compensation and amortization of intangibles. Non-GAAP operating income was $22 million, compared to a non-GAAP operating income of $16 million in the same period last year.
  • Net Income (Loss) Per Share: GAAP net loss per diluted share was ($0.70), compared to ($0.08) in the same period last year, primarily driven by higher share-based compensation, amortization of intangibles, and losses associated with investments and strategic partnerships. Non-GAAP net income per diluted share was $0.19, compared to $0.17 per diluted share in the same period last year. The first quarter of 2020 reflected a 22.5% non-GAAP tax rate. There were no material cash taxes given our net operating loss carryforwards.
  • Cash and Cash Equivalents: Total cash and cash equivalents at the end of the first quarter of 2020 was $762 million. This compares with $344 million at the end of the fourth quarter of 2019.

Additional Highlights

  • Announced RingCentral Video™ (RCV), a reimagined video meetings experience. Leveraging RingCentral's years of experience as a global UCaaS leader, RingCentral Video joins RingCentral messaging and RingCentral phone to complete our differentiated Message Video Phone™ (MVP) solution.
  • Announced general availability of the highly anticipated Avaya Cloud Office™ by RingCentral® solution. Avaya Cloud Office enhances the way organizations communicate with customers, partners, and with colleagues through an all-in-one solution that delivers seamless collaboration across multiple channels.
  • Announced AT&T Office@Hand powered by RingCentral now provides enhanced HD video capabilities through new RingCentral Video™ technology.
  • Issued $1.0 billion aggregate principal amount of 0% Convertible Senior Notes due 2025 priced with a 50% premium to the volume weighted average price per share on February 27, 2020.
  • Announced a new unified desktop app, an entirely reimagined user experience for enterprise communications available both on Windows PCs and Macs. This new app makes it much more efficient for users to communicate, share documents, make calls and schedule, join and host video meetings.
  • Announced the addition of Chief Revenue Officer, Phil Sorgen. Phil is a 24-year Microsoft veteran, and most recently was the Corporate Vice President for the US Enterprise Commercial business. Prior to that, Phil was the Global Channel Chief, harnessing the power of all partners to drive growth for Microsoft.

Financial Outlook

COVID-19 highlights the resiliency of RingCentral's subscription business model. We have incorporated incremental assumptions to our outlook to reflect the current macroeconomic backdrop.

We are raising our 2020 subscriptions revenue outlook to reflect Q1 strength and positive new logo trends in early Q2, along with a prudent outlook for the remainder of the year. We have also assumed $5 to $10 million FX headwinds from weakness of international currencies versus the US dollar. We are adjusting our implied desktop phone revenue outlook to reflect reduced desktop phone demand in the current work from home environment.

Full Year 2020 Guidance:

  • Raising subscriptions revenue range to $1.024 to $1.030 billion, representing annual growth of 25% to 26%. This is up from our prior range of $1.019 to $1.027 billion and annual growth of 25% to 26%.
  • Total revenue range to $1.116 to $1.125 billion, representing annual growth of 24% to 25%, vs the prior range of $1.125 to $1.135 billion.
  • GAAP operating margin between (11.3%) and (9.9%).
  • Non-GAAP operating margin between 9.6% and 9.7%.
  • Non-GAAP tax rate for 2020 assumed to be 22.5%. No material cash taxes expected given net operating loss carryforwards.
  • Non-GAAP EPS range of $0.91 to $0.94 based on 93.5 million fully diluted shares, vs the prior range of $0.93 to $0.94. This reflects a $0.02 impact from lower interest rate assumptions.
  • Share-based compensation range of $185 to $195 million, amortization of debt discount of $46 million, amortization of acquired intangibles range of $34 to $36 million, and acquisition related matters of approximately $1.9 million.

Second Quarter 2020 Guidance:

  • Subscriptions revenue range of $244.5 to $246.5 million, representing annual growth of 26% to 27%.
  • Total revenue range of $260 to $266 million, representing annual growth of 21% to 24%.
  • GAAP operating margin range of (13.8%) to (12.6%).
  • Non-GAAP operating margin of 8.9% to 9.0%.
  • Non-GAAP tax rate assumed to be 22.5%. No material cash taxes expected given net operating loss carryforwards.
  • Non-GAAP EPS of $0.20 to $0.21 based on 93 million fully diluted shares.
  • Share-based compensation range of $49 to $50 million, amortization of debt discount of $13 million, and amortization of acquired intangibles of $8.5 to $9.0 million.

For a reconciliation of our forecasted non-GAAP operating margin, see “Reconciliation of Forecasted Operating Margin GAAP Measures to Non-GAAP Measures.” We have not reconciled our forecasted non-GAAP EPS to its respective forecasted GAAP measure because we do not provide guidance on it. We do not provide guidance on forecasted GAAP EPS because of the inherent uncertainty and complexity involved in forecasting the intercompany remeasurement gain (loss), gain (loss) associated with investments and strategic partnerships, and provision (benefit) from income taxes, which could be significant reconciling items between the non-GAAP and respective GAAP measures. The intercompany remeasurement gain (loss) is affected by the movement in various exchange rates relative to the U.S. Dollar, which is difficult to predict and subject to constant change. We do not provide guidance on gain (loss) associated with investments and strategic partnerships as it is based on future share prices, which are difficult to predict and subject to inherent uncertainties. We do not provide guidance on forecasted GAAP tax rates as we do not forecast discrete tax items as they are difficult to predict. The provision (benefit) from income taxes, excluding discrete items, is expected to have an immaterial impact to our GAAP EPS. We utilized a projected long-term tax rate in our computation of the non-GAAP income tax provision. For fiscal 2020, we have determined the projected non-GAAP tax rate to be 22.5%. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measure is not available without unreasonable effort.

Conference Call Details:

  • What: RingCentral financial results for the first quarter of 2020 and outlook for the second quarter and full year of 2020.
  • When: Wednesday, May 6, 2020 at 2:00PM PT (5:00PM ET).
  • Dial-in: To access the call in the United States, please dial (877) 705-6003, and for international callers, dial (201) 493-6725. Callers are encouraged to dial into the call 10 to 15 minutes prior to the start to prevent any delay in joining.
  • Webcast: http://ir.ringcentral.com/ (live and replay).
  • Replay: Following the completion of the call through 11:59 PM ET on May 13, 2020, a telephone replay will be available by dialing (844) 512-2921 from the United States or (412) 317-6671 internationally with recording access code 13701796.

Investor Presentation Details

An investor presentation providing additional information and analysis can be found at http://ir.ringcentral.com/.

About RingCentral

RingCentral, Inc. (NYSE: RNG) is a leading provider of cloud Message Video Phone (MVP), customer engagement and contact center solutions for businesses worldwide. More flexible and cost-effective than legacy on-premise PBX and video conferencing systems that it replaces, RingCentral empowers modern mobile and distributed workforces to communicate, collaborate, and connect via any mode, any device, and any location. RingCentral’s open platform integrates with leading third-party business applications and enables customers to easily customize business workflows. RingCentral is headquartered in Belmont, California, and has offices around the world.

©2020 RingCentral, Inc. All rights reserved. RingCentral, RingCentral Office, RingCentral Video, Message Video Phone, and the RingCentral logo are trademarks of RingCentral, Inc.

Forward-Looking Statements

This press release contains “forward-looking statements,” including but not limited to, statements regarding our future financial results, our GAAP and non-GAAP guidance, our momentum in mid-market and enterprise, the success of our RCV solution, the success of our relationships with Avaya and AT&T, our market opportunity, and the effects of the COVID-19 pandemic. Forward-looking statements are subject to known and unknown risks and uncertainties, and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are: the future effects of the COVID-19 pandemic, our ability to realize the anticipated benefits of our relationships with Avaya and AT&T; our ability to grow at our expected rate of growth; our ability to add and retain larger and enterprise customers and enter new geographies and markets; our ability to continue to release, and gain customer acceptance of, new and improved versions of our services, including RCV; our ability to compete successfully against existing and new competitors; our ability to enter into and maintain relationships with resellers, carriers and strategic partners; our ability to successfully and timely integrate, and realize the benefits of any significant acquisition we may make; our ability to manage our expenses and growth; and general market, political, economic, and business conditions, as well as those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Form 10-K for the year ended December 31, 2019, filed with the Securities and Exchange Commission, and in other filings we make with the Securities and Exchange Commission from time to time.

All forward-looking statements in this press release are based on information available to RingCentral as of the date hereof, and we undertake no obligation to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

Non-GAAP Financial Measures

Our reported financial results and financial outlook include certain Non-GAAP financial measures, including Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, and non-GAAP free cash flow. Non-GAAP subscriptions gross margin is defined as Non-GAAP subscriptions gross profit divided by GAAP subscriptions revenue. Non-GAAP other gross margin is defined as Non-GAAP other gross profit divided by GAAP other revenue. Non-GAAP income (loss) from operations is defined as GAAP income (loss) from operations excluding share-based compensation, amortization of acquisition intangibles, and acquisition related matters including transaction costs, integration costs, restructuring costs, and acquisition-related retention payments, as well as changes in the fair value of contingent consideration obligations. Non-GAAP operating margin is defined as Non-GAAP income (loss) from operations divided by total GAAP revenue. Non-GAAP net income (loss) is defined as GAAP net income (loss) excluding share-based compensation, intercompany remeasurement gains or losses, acquisition related matters, amortization of acquisition intangibles, non-cash interest expense associated with amortization of debt discount and issuance costs related to our convertible senior notes, gain (loss) associated with investments and strategic partnerships, tax benefit from release of valuation allowance, and the related income tax effect of these adjustments.

Non-GAAP diluted shares outstanding include the impact on shares used in per share calculations of our outstanding capped call transactions. Our outstanding capped call transactions are anti-dilutive in GAAP earnings per share but are expected to mitigate the dilutive effect of our convertible notes and therefore are included in the calculations of non-GAAP diluted shares outstanding.

Non-GAAP free cash flow is defined as net cash provided by (used in) operating activities plus cash paid for repayments of convertible senior notes attributable to debt discount, reduced by purchases of property and equipment and capitalized internal-use software. We believe information regarding free cash flow provides useful information to investors in understanding and evaluating the strength of liquidity and available cash.

We have included Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, and Non-GAAP free cash flow in this press release because they are key measures used by us to understand and evaluate our operating performance and trends, to prepare and approve our annual budget, and to develop short and long-term operational plans. In particular, the exclusion of certain expenses and cash flow items in calculating Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, and non-GAAP free cash flow provide useful measure for period-to-period comparisons of our business.

Although Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, and non-GAAP free cash flow are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered alongside other financial performance measures.

Reconciliations of the Company’s non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release.

Other Measures

Our reported results also include our annualized exit monthly recurring subscriptions, RingCentral Office® annualized exit monthly recurring subscriptions, mid-market and enterprise annualized exit monthly recurring subscriptions, enterprise annualized exit monthly recurring subscriptions, channel partner annualized exit monthly recurring subscriptions, and net monthly subscriptions dollar retention. We define our annualized exit monthly recurring subscriptions as our monthly recurring subscriptions multiplied by 12. Our monthly recurring subscriptions equal the monthly value of all customer recurring charges contracted at the end of a given month. We believe this metric is a leading indicator of our anticipated subscriptions revenue. We calculate our RingCentral Office® annualized exit monthly recurring subscriptions in the same manner as we calculate our annualized exit monthly recurring subscriptions, except that only customer subscriptions from RingCentral Office® and RingCentral customer engagement solutions customers are included when determining monthly recurring subscriptions for the purposes of calculating this key business metric. We calculate mid-market and enterprise annualized exit monthly recurring subscriptions in the same manner as we calculate our RingCentral Office® annualized exit monthly recurring subscriptions, except that only customer subscriptions from customers generating $25,000 or more in annual recurring revenue are included. We calculate enterprise annualized exit monthly recurring subscriptions in the same manner as we calculate our RingCentral Office® annualized exit monthly recurring subscriptions, except that only customer subscriptions from customers generating $100,000 or more in annual recurring revenue are included. We calculate channel partner annualized exit monthly recurring subscriptions in the same manner as we calculate our annualized exit monthly revenue subscriptions, except that only customer subscriptions generated from channel partners are included. We define Dollar Net Change as the quotient of (i) the difference of our Monthly Recurring Subscriptions at the end of a period minus our Monthly Recurring Subscriptions at the beginning of a period minus our Monthly Recurring Subscriptions at the end of the period from new customers we added during the period, (ii) all divided by the number of months in the period. We define our Average Monthly Recurring Subscriptions as the average of the Monthly Recurring Subscriptions at the beginning and end of the measurement period.

TABLE 1

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

 

March 31, 2020

 

December 31, 2019

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

762,064

 

 

$

343,606

 

Accounts receivable, net

135,433

 

 

129,990

 

Deferred and prepaid sales commission costs

39,775

 

 

36,589

 

Prepaid expenses and other current assets

34,312

 

 

25,354

 

Total current assets

971,584

 

 

535,539

 

Property and equipment, net

97,924

 

 

89,230

 

Operating lease right-of-use-assets

38,820

 

 

39,269

 

Long-term investments

109,942

 

 

132,188

 

Deferred and prepaid sales commission costs, non-current

471,120

 

 

462,344

 

Goodwill

54,830

 

 

55,278

 

Acquired intangibles, net

118,524

 

 

127,338

 

Other assets

9,176

 

 

9,561

 

Total assets

$

1,871,920

 

 

$

1,450,747

 

Liabilities and Stockholders' Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

35,306

 

 

$

34,612

 

Accrued liabilities

162,286

 

 

138,729

 

Deferred revenue

110,178

 

 

107,372

 

Total current liabilities

307,770

 

 

280,713

 

Convertible senior notes, net

1,041,991

 

 

386,889

 

Operating lease liabilities

27,027

 

 

28,516

 

Other long-term liabilities

4,708

 

 

8,929

 

Total liabilities

1,381,496

 

 

705,047

 

 

 

 

 

Stockholders' equity

 

 

 

Common stock

9

 

 

9

 

Additional paid-in capital

840,115

 

 

1,033,053

 

Accumulated other comprehensive income

331

 

 

1,948

 

Accumulated deficit

(350,031

)

 

(289,310

)

Total stockholders' equity

$

490,424

 

 

$

745,700

 

Total liabilities and stockholders' equity

$

1,871,920

 

 

$

1,450,747

 

TABLE 2

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data)

 

 

Three Months Ended
March 31,

 

2020

 

2019

Revenues

 

 

 

Subscriptions

$

243,104

 

 

$

182,708

 

Other

24,408

 

 

18,781

 

Total revenues

267,512

 

 

201,489

 

Cost of revenues

 

 

 

Subscriptions

52,433

 

 

35,334

 

Other

21,011

 

 

15,501

 

Total cost of revenues

73,444

 

 

50,835

 

Gross profit

194,068

 

 

150,654

 

Operating expenses

 

 

 

Research and development

40,910

 

 

29,787

 

Sales and marketing

131,312

 

 

99,551

 

General and administrative

47,336

 

 

28,779

 

Total operating expenses

219,558

 

 

158,117

 

Loss from operations

(25,490

)

 

(7,463

)

Other income (expense), net

 

 

 

Interest expense

(7,502

)

 

(5,032

)

Other (expense) income, net

(27,517

)

 

3,051

 

Other expense, net

(35,019

)

 

(1,981

)

Loss before income taxes

(60,509

)

 

(9,444

)

Provision for (benefit from) income taxes

212

 

 

(3,086

)

Net loss

$

(60,721

)

 

$

(6,358

)

Net loss per common share

 

 

 

Basic and diluted

$

(0.70

)

 

$

(0.08

)

Weighted-average number of shares used in computing net loss per share

 

 

 

Basic and diluted

87,339

 

 

81,400

 

TABLE 3

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

Three Months Ended
March 31,

 

2020

 

2019

Cash flows from operating activities

 

 

 

Net loss

$

(60,721

)

 

$

(6,358

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Depreciation and amortization

16,548

 

 

7,696

 

Share-based compensation

36,589

 

 

19,398

 

Amortization of deferred and prepaid sales commission costs

9,809

 

 

6,228

 

Amortization of debt discount and issuance costs

7,452

 

 

4,982

 

Loss on early extinguishment of debt

7,250

 

 

 

Repayment of convertible senior notes attributable to debt discount

(13,894

)

 

 

Reduction of operating lease right-of-use assets

3,843

 

 

3,131

 

Loss (gain) and other related costs on investments

22,246

 

 

 

Foreign currency remeasurement (gain) loss

964

 

 

(11

)

Provision for bad debt

1,492

 

 

337

 

Deferred income taxes

(33

)

 

(235

)

Tax benefit from release of valuation allowance

 

 

(3,245

)

Other

45

 

 

1,433

 

Changes in assets and liabilities:

 

 

 

Accounts receivable

(6,935

)

 

(5,267

)

Deferred and prepaid sales commission costs

(22,544

)

 

(11,477

)

Prepaid expenses and other current assets

(8,958

)

 

(5,834

)

Other assets

131

 

 

(83

)

Accounts payable

888

 

 

7,757

 

Accrued liabilities

19,948

 

 

(103

)

Deferred revenue

2,806

 

 

5,301

 

Operating lease liabilities

(3,783

)

 

(3,217

)

Other liabilities

(74

)

 

(236

)

Net cash provided by operating activities

13,069

 

 

20,197

 

Cash flows from investing activities

 

 

 

Purchases of property and equipment

(6,861

)

 

(6,862

)

Capitalized internal-use software

(7,389

)

 

(3,543

)

Cash paid for business combination, net of cash acquired

 

 

(27,870

)

Net cash used in investing activities

(14,250

)

 

(38,275

)

Cash flows from financing activities

 

 

 

Proceeds from issuance of convertible senior notes, net of issuance costs

986,508

 

 

 

Payments for 2023 convertible senior notes partial repurchase

(495,704

)

 

 

Payments for capped calls and transaction costs

(60,900

)

 

 

Proceeds from issuance of stock in connection with stock plans

4,802

 

 

2,666

 

Payments for taxes related to net share settlement of equity awards

(10,351

)

 

(1,934

)

Payment for contingent consideration for business acquisition

(3,548

)

 

 

Repayment of financing obligations

(511

)

 

 

Net cash provided by financing activities

420,296

 

 

732

 

Effect of exchange rate changes

(657

)

 

47

 

Net increase (decrease) in cash, cash equivalents and restricted cash

418,458

 

 

(17,299

)

Cash, cash equivalents and restricted cash

 

 

 

Beginning of period

343,606

 

 

566,329

 

End of period

$

762,064

 

 

$

549,030

 

TABLE 4

RINGCENTRAL, INC.

RECONCILIATION OF OPERATING INCOME (LOSS)

GAAP MEASURES TO NON-GAAP MEASURES

(Unaudited, in thousands)

 

 

Three Months Ended
March 31,

 

2020

 

2019

Revenues

 

 

 

Subscriptions

$

243,104

 

 

$

182,708

 

Other

24,408

 

 

18,781

 

Total revenues

267,512

 

 

201,489

 

Cost of revenues reconciliation

 

 

 

GAAP Subscriptions cost of revenues

52,433

 

 

35,334

 

Share-based compensation

(2,076

)

 

(1,346

)

Amortization of acquisition intangibles

(7,701

)

 

(1,010

)

Acquisition related matters

 

 

(50

)

Non-GAAP Subscriptions cost of revenues

42,656

 

 

32,928

 

 

 

 

 

GAAP Other cost of revenues

21,011

 

 

15,501

 

Share-based compensation

(650

)

 

(295

)

Non-GAAP Other cost of revenues

20,361

 

 

15,206

 

Gross profit and gross margin reconciliation

 

 

 

Non-GAAP Subscriptions

82.5

%

 

82.0

%

Non-GAAP Other

16.6

%

 

19.0

%

Non-GAAP Gross profit

76.4

%

 

76.1

%

Operating expenses reconciliation

 

 

 

GAAP Research and development

40,910

 

 

29,787

 

Share-based compensation

(7,467

)

 

(4,262

)

Acquisition related matters

 

 

(347

)

Non-GAAP Research and development

33,443

 

 

25,178

 

As a % of total revenues non-GAAP

12.5

%

 

12.5

%

 

 

 

 

GAAP Sales and marketing

131,312

 

 

99,551

 

Share-based compensation

(11,291

)

 

(7,608

)

Amortization of acquisition intangibles

(931

)

 

(922

)

Acquisition related matters

4

 

 

(1,642

)

Non-GAAP Sales and marketing

119,094

 

 

89,379

 

As a % of total revenues non-GAAP

44.5

%

 

44.4

%

 

 

 

 

GAAP General and administrative

47,336

 

 

28,779

 

Share-based compensation

(15,105

)

 

(5,887

)

Acquisition related matters

(1,863

)

 

(423

)

Non-GAAP General and administrative

30,368

 

 

22,469

 

As a % of total revenues non-GAAP

11.4

%

 

11.2

%

Income (loss) from operations reconciliation

 

 

 

GAAP loss from operations

(25,490

)

 

(7,463

)

Share-based compensation

36,589

 

 

19,398

 

Amortization of acquisition intangibles

8,632

 

 

1,932

 

Acquisition related matters

1,859

 

 

2,462

 

Non-GAAP Income from operations

21,590

 

 

16,329

 

Non-GAAP Operating margin

8.1

%

 

8.1

%

TABLE 5

RINGCENTRAL, INC.

RECONCILIATION OF NET INCOME (LOSS)

GAAP MEASURES TO NON-GAAP MEASURES

(In thousands, except per share data) (Unaudited)

 

 

 

Three Months Ended
March 31,

 

 

2020

 

2019

Net (loss) income reconciliation

 

 

 

 

GAAP net loss

 

$

(60,721

)

 

$

(6,358

)

Share-based compensation

 

36,589

 

 

19,398

 

Amortization of acquisition intangibles

 

8,632

 

 

1,932

 

Acquisition related matters

 

1,859

 

 

2,462

 

Amortization of debt discount and issuance costs

 

7,452

 

 

4,982

 

Loss associated with investments and strategic partnerships

 

20,148

 

 

 

Loss on early extinguishment of debt

 

7,250

 

 

 

Intercompany remeasurement loss

 

898

 

 

126

 

Income tax expense effects (1)

 

(4,809

)

 

(7,463

)

Non-GAAP net income

 

$

17,298

 

 

$

15,079

 

Reconciliation between GAAP and non-GAAP weighted average shares used in computing basic and diluted net (loss) income per common share:

 

 

 

 

Weighted average number of shares used in computing basic net (loss) income per share

 

87,339

 

 

81,400

 

Effect of dilutive securities

 

4,927

 

 

5,525

 

Non-GAAP weighted average shares used in computing non-GAAP diluted net income per share

 

92,266

 

 

86,925

 

 

 

 

 

 

Diluted net (loss) income per share

 

 

 

 

GAAP net loss per share

 

$

(0.70

)

 

$

(0.08

)

Non-GAAP net income per share

 

$

0.19

 

 

$

0.17

 

 

(1) Income tax expense effects for the three months ended March 31, 2019 include the tax benefit from release of valuation allowance.

TABLE 6

RINGCENTRAL, INC.

RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES

GAAP MEASURES TO NON-GAAP FREE CASH FLOW MEASURES

(Unaudited, in thousands)

 

 

Three Months Ended
March 31,

 

2020

 

2019

Net cash provided by operating activities

$

13,069

 

 

$

20,197

 

Purchases of property and equipment

(6,861

)

 

(6,862

)

Capitalized internal-use software

(7,389

)

 

(3,543

)

Repayment of convertible senior notes attributable to debt discount

13,894

 

 

 

Non-GAAP free cash flow

$

12,713

 

 

$

9,792

 

TABLE 7

RINGCENTRAL, INC.

RECONCILIATION OF FORECASTED OPERATING MARGIN

GAAP MEASURES TO NON-GAAP MEASURES

(Unaudited, in millions)

 

 

Q2 2020

 

FY 2020

 

Low Range

 

High Range

 

Low Range

 

High Range

GAAP revenues

260.0

 

 

266.0

 

 

1,116.0

 

 

1,125.0

 

 

 

 

 

 

 

 

 

GAAP loss from operations

(35.9

)

 

(33.6

)

 

(125.7

)

 

(111.7

)

GAAP operating margin

(13.8

%)

 

(12.6

%)

 

(11.3

%)

 

(9.9

%)

Share-based compensation

50.0

 

 

49.0

 

 

195.0

 

 

185.0

 

Amortization of acquisition intangibles

9.0

 

 

8.5

 

 

36.0

 

 

34.0

 

Acquisition related matters

 

 

 

 

1.9

 

 

1.9

 

Non-GAAP income from operations

23.1

 

 

23.9

 

 

107.1

 

 

109.1

 

Non-GAAP operating margin

8.9

%

 

9.0

%

 

9.6

%

 

9.7

%

 

Investor Relations Contact:
Ryan Goodman, RingCentral
(650) 918-5356
Ryan.Goodman@ringcentral.com

Media Contact:
Jyotsna Grover
650-513-8712
Jyotsna.Grover@ringcentral.com

Source: RingCentral, Inc.