VFC
$78.64
V.F.
$.62
.79%
Earnings Details
Quarter December 2017
Friday, February 16, 2018 6:55:00 AM
Tweet Share Watch
Summary

V.F. Misses

V.F. (VFC) reported Quarter December 2017 earnings of $1.01 per share on revenue of $3.6 billion. The consensus earnings estimate was $1.02 per share on revenue of $3.7 billion. The Earnings Whisper number was $1.04 per share. Revenue grew 9.9% on a year-over-year basis.

The company said it expects first quarter earnings of approximately $0.65 per share on revenue of approximately $2.90 billion. The current consensus earnings estimate is $0.63 per share on revenue of $2.92 billion for the quarter ending March 31, 2018.

VF Corp is an apparel and footwear company. It designs and manufactures or sources from independent contractors a variety of apparel and footwear for all ages.

Results
Reported Earnings
$1.01
Earnings Whisper
$1.04
Consensus Estimate
$1.02
Reported Revenue
$3.65 Bil
Revenue Estimate
$3.66 Bil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

VF Reports Better Than Expected Fourth Quarter and Full Year 2017 Results; Provides Outlook for Transition Quarter Ending March 31, 2018

Full year 2017 reported gross margin from continuing operations increased 120 basis points (up 180 basis points currency neutral) to a record high of 50.5 percent. On an adjusted basis, gross margin increased 100 basis points (up 160 basis points currency neutral) to 50.5 percent;

Full year 2017 reported earnings per share from continuing operations was $1.79, including a $1.15 per share negative impact from recent U.S. tax legislation. Adjusted earnings per share from continuing operations increased 4 percent to $2.98 (up 7 percent currency neutral) including a $0.04 per share contribution from the Williamson-Dickie acquisition;

Fourth quarter and full year 2017 earnings per share results include an incremental $0.06 per share ($35 million pretax) impact from additional investments to drive accelerated growth in 2018 and beyond. Relative to the company’s original outlook provided on February 17, 2017, full year 2017 earnings per share included a $0.19 (about $100 million pretax) impact from incremental investments;

2017 cash flow from operations reached approximately $1.5 billion and the company returned approximately $1.9 billion to shareholders through dividends and share repurchases; and,

Revenue and adjusted earnings per share from continuing operations for the transition quarter ending March 31, 2018 expected to approximate $2.9 billion and $0.65, respectively.

VF Corporation (VFC) today reported financial results for its fourth quarter and full year ended December 30, 2017. All per share amounts are presented on a diluted basis. This release refers to "reported" and "currency neutral" amounts, terms that are described under the heading "Currency Neutral - Excluding the Impact of Foreign Currency." Unless otherwise noted, "reported" and "currency neutral" amounts are the same. This release also refers to "continuing" and "discontinued" operations amounts, which are concepts described under the heading "Discontinued Operations - Nautica(R) Brand Business, Licensing Business and Contemporary Brands." Unless otherwise noted, results presented are based on continuing operations. This release also refers to "adjusted" amounts, terms that are described under the heading "Adjusted Amounts - Excluding Williamson-Dickie and Icebreaker(R) Transaction and Deal Related Expenses and the Impact of U.S. Tax Legislation." Unless otherwise noted, "reported" and "adjusted" amounts are the same.

"VF’s fourth quarter results were stronger than we expected as growth continues to accelerate across core dimensions of our portfolio," said Steve Rendle, Chairman and Chief Executive Officer. "We delivered a top-quartile total return for shareholders in 2017 and our strong performance provided us with the capacity to reinvest about $100 million back into our business. I am confident that our investments will accelerate growth and drive even stronger long term value for shareholders. We remain in the early phase of a multi-year journey to become a purpose led, agile, consumer centric organization. I am pleased with our early progress and look forward to building on our momentum in 2018."

Currency Neutral - Excluding the Impact of Foreign Currency

This release refers to "reported" amounts in accordance with U.S. generally accepted accounting principles ("GAAP"), which include translation and transactional impacts from foreign currency exchange rates. This release also refers to "currency neutral" amounts, which exclude both the impact of translating foreign currencies into U.S. dollars and the impact of currency rate changes on foreign currency denominated transactions. Reconciliations of GAAP measures to currency neutral amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.

Discontinued Operations - Nautica(R) Brand Business, Licensing Business and Contemporary Brands

During the fourth quarter of 2017, the company reached the decision to sell its Nautica(R) brand business and determined that it met the held-for-sale and discontinued operations accounting criteria. Accordingly, the company has classified the assets and liabilities of the Nautica(R) brand business as held-for-sale and has included the results of this business in discontinued operations for all periods presented.

On April 28, 2017, the company completed the sale of its Licensed Sports Group (LSG) business, including the Majestic(R) brand. In conjunction with the LSG divestiture, VF executed its plan to entirely exit the licensing business and completed the sale of the assets of the JanSport(R) brand collegiate business in the fourth quarter of 2017. On August 26, 2016, the company completed the sale of its Contemporary Brands businesses, which included the 7 For All Mankind(R), Splendid(R) and Ella Moss(R) brands. Accordingly, the company has removed the assets and liabilities of the licensing and the Contemporary Brands businesses as of the dates noted above and included the operating results of these businesses in discontinued operations for all periods presented.

The company’s after-tax net loss from discontinued operations was $17 million in the fourth quarter of 2017, which includes the operating results of the Nautica(R) brand business, a noncash impairment charge to adjust the Nautica(R) brand business to its estimated fair value, and the gain on sale of the assets of the JanSport(R) brand collegiate business. The company’s after-tax net loss from discontinued operations was $106 million for the full year 2017, which includes the loss on sale of the licensing business, the noncash impairment charges related to the Nautica(R) brand business, and the operating results of the licensing and Nautica(R) brand businesses.

Adjusted Amounts - Excluding Williamson-Dickie and Icebreaker(R) Transaction and Deal Related Expenses and the Impact of U.S. Tax Legislation

This release refers to adjusted amounts that exclude transaction and deal related expenses associated with the acquisition of Williamson-Dickie and Icebreaker(R). Total transaction and deal related expenses were $16 million and $21 million in the fourth quarter and full year 2017, respectively.

Adjusted amounts in this release also exclude the impact of recent U.S. tax legislation. On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act ("Tax Act"). The Tax Act reduces the federal tax rate on U.S. earnings to 21 percent and moves from a global taxation regime to a modified territorial regime. As part of the legislation, U.S. companies are required to pay a tax on historical earnings generated offshore that have not been repatriated to the U.S. Additionally, revaluation of deferred tax asset and liability positions at the lower federal base rate of 21 percent is also required. The transitional impact of the Tax Act resulted in a provisional net charge of approximately $465 million for the fourth quarter and full year 2017. Given the significant complexity of the Tax Act, anticipated guidance from the U.S. Treasury about implementing the Tax Act, and the potential for additional guidance from the Securities and Exchange Commission or the Financial Accounting Standards Board related to the Tax Act, these estimates may be adjusted during 2018.

Combined, the above charges negatively impacted earnings per share by $1.19 for both the fourth quarter and full year 2017. All adjusted amounts referenced herein exclude the effects of these amounts.

Reconciliations of measures calculated in accordance with GAAP to adjusted amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.

Fourth Quarter 2017 Income Statement Review

Revenue increased 20 percent to $3.6 billion (up 18 percent currency neutral), including a $247 million contribution from the Williamson-Dickie acquisition, which closed on October 2, 2017. Excluding the Williamson-Dickie acquisition, revenue increased 12 percent (up 10 percent currency neutral), driven by broad-based strength across VF’s international and direct-to-consumer platforms, Outdoor & Action Sports coalition and Workwear businesses.

Gross margin improved 130 basis points to a quarterly record high of 51.5 percent, as benefits from pricing, lower restructuring costs, and a mix-shift toward higher margin businesses were partially offset by the Williamson-Dickie acquisition and changes in foreign currency. On an adjusted basis, gross margin increased 60 basis points to 51.6 percent. Excluding the Williamson-Dickie acquisition, adjusted gross margin increased 140 basis points to 52.4 percent. Changes in foreign currency negatively impacted gross margin by 10 basis points.

Operating income on a reported basis was $481 million. On an adjusted basis, operating income increased 6 percent to $497 million, including a $19 million contribution from the Williamson-Dickie acquisition. Operating margin on a reported basis increased 390 basis points to 13.2 percent. Adjusted operating margin declined 180 basis points to 13.6 percent. Adjusted operating margin, excluding the Williamson-Dickie acquisition, declined 130 basis points to 14.1 percent. Changes in foreign currency negatively impacted operating margin by 30 basis points.

Fourth quarter loss per share was $0.18 on a reported basis, including a $1.16 negative impact from recent U.S. tax legislation. On an adjusted basis, earnings per share increased 13 percent to $1.01, including a $0.04 contribution from the Williamson-Dickie acquisition. Relative to the company’s outlook provided on October 23, 2017, fourth quarter earnings per share included an incremental $0.06 ($35 million pretax) impact from additional investments to drive accelerated growth in 2018 and beyond.

Fiscal Year 2017 Income Statement Review

Revenue increased 7 percent to $11.8 billion, including a $247 million contribution from the Williamson-Dickie acquisition. Excluding the Williamson-Dickie acquisition, revenue increased 5 percent (up 4 percent currency neutral), driven by continued momentum in VF’s international and direct-to-consumer platforms, Outdoor & Action Sports coalition and Workwear businesses.

Gross margin increased 120 basis points to an annual record high of 50.5 percent, as benefits from pricing, lower product and restructuring costs, and a mix-shift toward higher margin businesses were partially offset by changes in foreign currency and the Williamson-Dickie acquisition. On an adjusted basis, gross margin increased 100 basis points to 50.5 percent. Excluding the Williamson-Dickie acquisition, adjusted gross margin increased 120 basis points to 50.7 percent. Changes in foreign currency negatively affected gross margin by 60 basis points.

Operating income on a reported basis increased 10 percent to $1.5 billion. Adjusted operating income decreased 2 percent to $1.5 billion, including a $19 million contribution from the Williamson-Dickie acquisition. Operating margin on a reported basis increased 30 basis points to 12.7 percent. Adjusted operating margin declined 120 basis points to 12.9 percent. Excluding the Williamson-Dickie acquisition, adjusted operating margin declined 110 basis points to 13.0 percent. Changes in foreign currency negatively impacted operating margin by 50 basis points.

Earnings per share on a reported basis declined 30 percent to $1.79, including a $1.15 negative impact from recent U.S. tax legislation. Adjusted earnings per share increased 4 percent (up 7 percent currency neutral) to $2.98, including a $0.04 contribution from the Williamson-Dickie acquisition. Relative to the company’s original outlook provided on February 17, 2017, full year 2017 earnings per share included a $0.19 (about $100 million pretax) impact from incremental investments.

Balance Sheet and Cash Flow Highlights

Inventories were up 20 percent compared to 2016 levels. Excluding the Williamson-Dickie acquisition, inventories increased 3 percent. In 2017, VF’s cash flow from operations reached approximately $1.5 billion. The company also returned approximately $1.9 billion to shareholders through dividends and share repurchases.

Fiscal Year Change

As previously disclosed, VF’s Board of Directors authorized a change in the company’s fiscal year end to the Saturday closest to March 31 from the Saturday closest to December 31. This change will be effective March 31, 2018. VF will report results for the transition quarter ending March 31, 2018. The first 12-month fiscal year (Fiscal 2019) will run from April 1, 2018 through March 30, 2019.

Outlook For Transition Quarter Ending March 31, 2018

VF’s outlook for the transition quarter ending March 31, 2018 includes the following:

Revenue is expected to approximate $2.9 billion, up 16 percent, including about a $200 million contribution from the Williamson-Dickie acquisition. Excluding the Williamson-Dickie acquisition, revenue is expected to increase at a high single-digit rate due in part to changes in foreign currency.

Adjusted earnings per share is expected to approximate $0.65, up 27 percent, including about a $0.02 contribution from the Williamson-Dickie acquisition. Excluding the Williamson-Dickie acquisition, adjusted earnings per share is expected to increase more than 20 percent due in part to changes in foreign currency.

Dividend Declared

VF’s Board of Directors declared a quarterly dividend of $0.46 per share, payable on March 19, 2018 to shareholders of record on March 9, 2018.

Webcast Information

VF will host its 2017 fourth quarter conference call beginning at 8:30 a.m. Eastern Time today. The conference call will be broadcast live via the internet, accessible at ir.vfc.com. For those unable to listen to the live broadcast, an archived version will be available at the same location.

About VF

VF Corporation (VFC) outfits consumers around the world with its diverse portfolio of iconic lifestyle brands, including Vans(R), The North Face(R), Timberland(R), Wrangler(R) and Lee(R). Founded in 1899, VF is one of the world’s largest apparel, footwear and accessories companies with socially and environmentally responsible operations spanning numerous geographies, product categories and distribution channels. VF is committed to delivering innovative products to consumers and creating long-term value for its customers and shareholders. For more information, visit www.vfc.com.

Forward-looking Statements

Certain statements included in this release and attachments are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting VF and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as "will," "anticipate," "estimate," "expect," "should," and "may" and other words and terms of similar meaning or use of future dates. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of VF to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to: foreign currency fluctuations; the level of consumer demand for apparel, footwear and accessories; disruption to VF’s distribution system; VF’s reliance on a small number of large customers; the financial strength of VF’s customers; fluctuations in the price, availability and quality of raw materials and contracted products; disruption and volatility in the global capital and credit markets; VF’s response to changing fashion trends, evolving consumer preferences and changing patterns of consumer behavior, intense competition from online retailers, manufacturing and product innovation; increasing pressure on margins; VF’s ability to implement its business strategy; VF’s ability to grow its international and direct-to-consumer businesses; VF’s and its customers’ and vendors’ ability to maintain the strength and security of information technology systems; stability of VF’s manufacturing facilities and foreign suppliers; continued use by VF’s suppliers of ethical business practices; VF’s ability to accurately forecast demand for products; continuity of members of VF’s management; VF’s ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment; maintenance by VF’s licensees and distributors of the value of VF’s brands; VF’s ability to execute and integrate acquisitions; changes in tax laws and liabilities; legal, regulatory, political and economic risks; and adverse or unexpected weather conditions. More information on potential factors that could affect VF’s financial results is included from time to time in VF’s public reports filed with the Securities and Exchange Commission, including VF’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

VF CORPORATION
Condensed Consolidated Statements of Income
(Unaudited)
(In thousands, except per share amounts)
Three Months Ended December
%
Twelve Months Ended December
%
2017
2016
Change
2017
2016
Change
Net sales
$ 3,624,804
$ 3,020,107
20 %
$ 11,735,695
$ 10,957,922
7 %
Royalty income
24,479
17,436
40 %
75,482
68,225
11 %
Total revenues
3,649,283
3,037,543
20 %
11,811,177
11,026,147
7 %
Costs and operating expenses
Cost of goods sold
1,769,819
1,513,087
17 %
5,844,941
5,589,923
5 %
Selling, general and administrative expenses
1,398,093
1,162,386
20 %
4,463,146
3,988,320
12 %
Impairment of goodwill and intangible assets
--
79,644
*
--
79,644
*
Total costs and operating expenses
3,167,912
2,755,117
15 %
10,308,087
9,657,887
7 %
Operating income
481,371
282,426
70 %
1,503,090
1,368,260
10 %
Interest, net
(22,548 )
(21,564 )
5 %
(85,880 )
(85,546 )
0 %
Other (expense) income, net
1,346
306
*
(715 )
2,002
*
Income from continuing operations before income taxes
460,169
261,168
76 %
1,416,495
1,284,716
10 %
Income taxes
533,148
23,085
*
695,286
205,862
*
Income (loss) from continuing operations
(72,979 )
238,083
(131 )%
721,209
1,078,854
(33 )%
Income (loss) from discontinued operations, net of tax
(17,290 )
26,250
*
(106,286 )
(4,748 )
*
Net income (loss)
$
(90,269 )
$
264,333
(134 )%
$
614,923
$
1,074,106
(43 )%
Earnings (loss) per common share - basic (a)
Continuing operations
$
(0.18 )
$
0.58
(132 )%
$
1.81
$
2.59
(30 )%
Discontinued operations
(0.04 )
0.06
*
(0.27 )
(0.01 )
*
Total earnings per common share - basic
$
(0.23 )
$
0.64
(136 )%
$
1.54
$
2.58
(40 )%
Earnings (loss) per common share - diluted (a)
Continuing operations
$
(0.18 )
$
0.57
(132 )%
$
1.79
$
2.56
(30 )%
Discontinued operations
(0.04 )
0.06
*
(0.26 )
(0.01 )
*
Total earnings per common share - diluted
$
(0.23 )
$
0.63
(136 )%
$
1.52
$
2.54
(40 )%
Weighted average shares outstanding
Basic
394,577
413,214
399,223
416,103
Diluted
400,378
417,891
403,559
422,081
Cash dividends per common share
$
0.46
$
0.42
10 %
$
1.72
$
1.53
12 %
* Calculation not meaningful
Basis of presentation of condensed consolidated financial
statements: VF operates and reports using a 52/53 week fiscal
year ending on the Saturday closest to December 31 of each year. For
presentation purposes herein, all references to periods ended
December 2017 and December 2016 relate to the 13-week and 52-week
fiscal periods ended December 30, 2017 and December 31, 2016,
respectively.
(a) Amounts have been calculated using unrounded numbers.
VF CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
December
December
2017
2016
ASSETS
Current assets
Cash and equivalents
$
566,075
$
1,227,862
Accounts receivable, net
1,422,101
1,148,797
Inventories
1,705,171
1,424,571
Other current assets
698,777
491,868
Total current assets
4,392,124
4,293,098
Property, plant and equipment
1,002,700
895,960
Intangible assets
2,089,781
1,533,928
Goodwill
1,692,644
1,554,667
Other assets
781,253
1,461,634
Total assets
$ 9,958,502
$
9,739,287
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Short-term borrowings
$
729,384
$
26,029
Current portion of long-term debt
6,165
253,689
Accounts payable
755,569
620,194
Accrued liabilities
1,254,082
885,488
Total current liabilities
2,745,200
1,785,400
Long-term debt
2,187,789
2,039,180
Other liabilities
1,305,613
973,786
Total liabilities
6,238,602
4,798,366
Stockholders’ equity
3,719,900
4,940,921
Total liabilities and stockholders’ equity
$ 9,958,502
$
9,739,287
VF CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Twelve Months Ended December
2017 (b)
2016 (a) (b)
Operating activities
Net income
$ 614,923
$ 1,074,106
Depreciation and amortization
290,503
281,577
Other adjustments
569,234
124,885
Cash provided by operating activities
1,474,660
1,480,568
Investing activities
Proceeds from sale of businesses, net of cash sold
214,968
115,983
Business acquisitions, net of cash received
(740,541 )
--
Capital expenditures
(169,553 )
(175,840 )
Software purchases
(65,177 )
(44,226 )
Other, net
(15,948 )
(8,331 )
Cash used by investing activities
(776,251 )
(112,414 )
Financing activities
Net proceeds from short-term borrowings, long-term debt and other
432,139
510,665
Purchases of treasury stock
(1,200,356 )
(1,000,468 )
Cash dividends paid
(684,679 )
(635,994 )
Proceeds from issuance of Common Stock, net of shares withheld for
89,893
48,918
taxes
Cash used by financing activities
(1,363,003 )
(1,076,879 )
Effect of foreign currency rate changes on cash, cash equivalents
2,965
(6,645 )
and restricted cash
Net change in cash, cash equivalents and restricted cash
(661,629 )
284,630
Cash, cash equivalents and restricted cash - beginning of year (c)
1,231,026
946,396
Cash, cash equivalents and restricted cash - end of year (c)
$ 569,397
$ 1,231,026
(a) Reflects the impact of adopting the new accounting
guidance on the presentation of restricted cash and restricted cash
equivalents as of the beginning of the first quarter of 2017, which
resulted in a $2.6 million reclassification of cash flows used by
operating activities in the Condensed Consolidated Statement of Cash
Flows for the twelve months ended December 2016.
(b) The cash flows related to discontinued operations
have not been segregated, and are included in the Condensed
Consolidated Statements of Cash Flows.
(c) The cash amounts presented above differ from the
Condensed Consolidated Balance Sheets due to the adoption of the new
accounting guidance discussed in (a) above.
VF CORPORATION
Quarterly Condensed Consolidated Statements of Income
(Unaudited)
(In thousands, except per share amounts)
2017 (a)
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
Full Year
Net sales
$ 2,483,896
$ 2,252,590
$ 3,374,405
$ 3,624,804
$ 11,735,695
Royalty income
16,444
16,030
18,529
24,479
75,482
Total revenues
2,500,340
2,268,620
3,392,934
3,649,283
11,811,177
Costs and operating expenses
Cost of goods sold
1,243,605
1,142,476
1,689,041
1,769,819
5,844,941
Selling, general and administrative expenses
967,082
968,027
1,129,944
1,398,093
4,463,146
Total costs and operating expenses
2,210,687
2,110,503
2,818,985
3,167,912
10,308,087
Operating income
289,653
158,117
573,949
481,371
1,503,090
Interest, net
(20,188 )
(20,607 )
(22,537 )
(22,548 )
(85,880 )
Other (expense) income, net
(68 )
(1,658 )
(335 )
1,346
(715 )
Income from continuing operations before income taxes
269,397
135,852
551,077
460,169
1,416,495
Income taxes
56,121
28,760
77,257
533,148
695,286
Income (loss) from continuing operations
213,276
107,092
473,820
(72,979 )
721,209
Income (loss) from discontinued operations, net of tax
(4,113 )
2,797
(87,680 )
(17,290 )
(106,286 )
Net income (loss)
$
209,163
$
109,889
$
386,140
$
(90,269 )
$
614,923
Earnings (loss) per common share - basic (b)
Continuing operations
$
0.52
$
0.27
$
1.20
$
(0.18 )
$
1.81
Discontinued operations
(0.01 )
0.01
(0.22 )
(0.04 )
(0.27 )
Total earnings per common share - basic
$
0.51
$
0.28
$
0.98
$
(0.23 )
$
1.54
Earnings (loss) per common share - diluted (b)
Continuing operations
$
0.51
$
0.27
$
1.19
$
(0.18 )
$
1.79
Discontinued operations
(0.01 )
0.01
(0.22 )
(0.04 )
(0.26 )
Total earnings per common share - diluted
$
0.50
$
0.27
$
0.97
$
(0.23 )
$
1.52
Weighted average shares outstanding
Basic
411,990
397,065
393,258
394,577
399,223
Diluted
415,960
400,512
397,384
400,378
403,559
Cash dividends per common share
$
0.42
$
0.42
$
0.42
$
0.46
$
1.72
Basis of presentation of unaudited quarterly Condensed
Consolidated Statements of Income: VF operates and reports using
a 52/53 week fiscal year end ending on the Saturday closest to
December 31 of each year. For presentation purposes herein, all
references to First Quarter, Second Quarter, Third Quarter, Fourth
Quarter and Full Year 2017 relate to the 13-week fiscal periods
ended April 1, 2017, July 1, 2017, September 30, 2017, December 30,
2017 and the 52-week fiscal period ended December 30, 2017,
respectively.
(a) In order to assist investors in understanding the
impact of dispositions on VF’s results of operations, VF has
presented its 2017 unaudited quarterly Condensed Consolidated
Statements of Income to reflect discontinued operations of the
licensing and Nautica(R) brand businesses.
(b) Amounts have been calculated using unrounded numbers.
VF CORPORATION
Supplemental Financial Information
Business Segment Information
(Unaudited)
(In thousands)
Three Months Ended December
Twelve Months Ended December
2017
2016
%
% Change
2017
2016
%
% Change
Change
Currency
Change
Currency
Neutral (a)
Neutral (a)
Coalition revenues
Outdoor & Action Sports
$ 2,500,203
$ 2,160,310
16 %
13 %
$
8,212,456
$
7,618,564
8 %
7 %
Jeanswear
709,411
696,515
2 %
1 %
2,655,361
2,737,701
(3 )%
(3 )%
Imagewear
406,356
147,175
176 %
176 %
830,215
551,808
50 %
50 %
Other
33,313
33,543
(1 )%
(1 )%
113,145
118,074
(4 )%
(4 )%
Total coalition revenues
$ 3,649,283
$ 3,037,543
20 %
18 %
$
11,811,177
$ 11,026,147
7 %
7 %
Coalition profit (loss)
Outdoor & Action Sports
$
486,303
$
391,139
24 %
25 %
$
1,378,294
$
1,243,201
11 %
15 %
Jeanswear
97,950
103,348
(5 )%
(9 )%
421,945
491,912
(14 )%
(15 )%
Imagewear
40,903
30,112
36 %
33 %
113,252
104,023
9 %
7 %
Other
139
(1,295 )
111 %
111 %
(3,086 )
(4,817 )
36 %
36 %
Total coalition profit
625,295
523,304
19 %
19 %
1,910,405
1,834,319
4 %
7 %
Impairment of goodwill
--
(79,644 )
*
*
--
(79,644 )
*
*
Corporate and other expenses
(142,578 )
(160,928 )
(11 )%
(11 )%
(408,030 )
(384,413 )
6 %
6 %
Interest, net
(22,548 )
(21,564 )
5 %
5 %
(85,880 )
(85,546 )
0 %
0 %
Income from continuing operations before income taxes
$
460,169
$
261,168
76 %
76 %
$
1,416,495
$
1,284,716
10 %
14 %
(a) Refer to currency neutral definition on the following
pages.
* Calculation not meaningful
VF CORPORATION
Supplemental Financial Information
Business Segment Information - Currency Neutral Basis
(Unaudited)
(In thousands)
Three Months Ended December 2017
As Reported
Adjust for Foreign
under GAAP
Currency Exchange
Currency Neutral
Coalition revenues
Outdoor & Action Sports
$ 2,500,203
$ (53,536 )
$ 2,446,667
Jeanswear
709,411
(8,065 )
701,346
Imagewear
406,356
(435 )
405,921
Other
33,313
--
33,313
Total coalition revenues
$ 3,649,283
$ (62,036 )
$ 3,587,247
Coalition profit (loss)
Outdoor & Action Sports
$
486,303
$
3,875
$
490,178
Jeanswear
97,950
(3,464 )
94,486
Imagewear
40,903
(847 )
40,056
Other
139
--
139
Total coalition profit
625,295
(436 )
624,859
Corporate and other expenses
(142,578 )
(662 )
(143,240 )
Interest, net
(22,548 )
--
(22,548 )
Income from continuing operations before income taxes
$
460,169
$
(1,098 )
$
459,071
Diluted earnings per share growth
(132 )%
0 %
(132 )%
Currency Neutral Financial Information
VF is a global company that reports financial information in U.S.
dollars in accordance with GAAP. Foreign currency exchange rate
fluctuations affect the amounts reported by VF from translating its
foreign revenues and expenses into U.S. dollars, and from entering
foreign currency transactions. These rate fluctuations can have a
significant effect on reported operating results. As a supplement to
our reported operating results, we present currency neutral
financial information, which is a non-GAAP financial measure that
excludes both the impact of translating foreign currencies into U.S.
dollars and the impact of currency rate changes on foreign currency
denominated transactions. We use currency neutral information to
provide a framework to assess how our business performed excluding
the effects of changes in the rates used to calculate foreign
currency translation, and transaction gains and losses. Management
believes this information is useful to investors to facilitate
comparison of operating results and better identify trends in our
businesses.
To calculate foreign currency translation on a currency neutral
basis, operating results for the current year period for entities
reporting in currencies other than the U.S. dollar are translated
into U.S. dollars at the average exchange rates in effect during the
comparable period of the prior year (rather than the actual exchange
rates in effect during the current year period). Similarly,
transaction gains and losses on a currency neutral basis are
calculated using exchange rates from the comparable period of the
prior year.
These currency neutral performance measures should be viewed in
addition to, and not in lieu of or superior to, our operating
performance measures calculated in accordance with GAAP. The
currency neutral information presented may not be comparable to
similarly titled measures reported by other companies.
VF CORPORATION
Supplemental Financial Information
Business Segment Information - Currency Neutral Basis
(Unaudited)
(In thousands)
Twelve Months Ended December 2017
As Reported
Adjust for Foreign
under GAAP
Currency Exchange
Currency Neutral
Coalition revenues
Outdoor & Action Sports
$
8,212,456
$ (45,711 )
$
8,166,745
Jeanswear
2,655,361
(2,423 )
2,652,938
Imagewear
830,215
(500 )
829,715
Other
113,145
--
113,145
Total coalition revenues
$ 11,811,177
$ (48,634 )
$ 11,762,543
Coalition profit (loss)
Outdoor & Action Sports
$
1,378,294
$
56,907
$
1,435,201
Jeanswear
421,945
(3,886 )
418,059
Imagewear
113,252
(1,796 )
111,456
Other
(3,086 )
--
(3,086 )
Total coalition profit
1,910,405
51,225
1,961,630
Corporate and other expenses
(408,030 )
201
(407,829 )
Interest, net
(85,880 )
--
(85,880 )
Income from continuing operations before income taxes
$
1,416,495
$
51,426
$
1,467,921
Diluted earnings per share growth
(30 )%
4 %
(26 )%
Currency Neutral Financial Information
VF is a global company that reports financial information in U.S.
dollars in accordance with GAAP. Foreign currency exchange rate
fluctuations affect the amounts reported by VF from translating its
foreign revenues and expenses into U.S. dollars, and from entering
foreign currency transactions. These rate fluctuations can have a
significant effect on reported operating results. As a supplement to
our reported operating results, we present currency neutral
financial information, which is a non-GAAP financial measure that
excludes both the impact of translating foreign currencies into U.S.
dollars and the impact of currency rate changes on foreign currency
denominated transactions. We use currency neutral information to
provide a framework to assess how our business performed excluding
the effects of changes in the rates used to calculate foreign
currency translation, and transaction gains and losses. Management
believes this information is useful to investors to facilitate
comparison of operating results and better identify trends in our
businesses.
To calculate foreign currency translation on a currency neutral
basis, operating results for the current year period for entities
reporting in currencies other than the U.S. dollar are translated
into U.S. dollars at the average exchange rates in effect during the
comparable period of the prior year (rather than the actual exchange
rates in effect during the current year period). Similarly,
transaction gains and losses on a currency neutral basis are
calculated using exchange rates from the comparable period of the
prior year.
These currency neutral performance measures should be viewed in
addition to, and not in lieu of or superior to, our operating
performance measures calculated in accordance with GAAP. The
currency neutral information presented may not be comparable to
similarly titled measures reported by other companies.
VF CORPORATION
Supplemental Financial Information
Reconciliation of Select 2017 GAAP Measures to Non-GAAP Measures
(Unaudited)
(In thousands, except per share amounts)
Three Months Ended December 2017
As Reported
Transaction and
Impact of
Adjusted
Contribution from
Adjusted
under GAAP
Deal Related Costs (a)
Tax Act (b)
Williamson-Dickie (c)
Organic
Revenues
$
3,649,283
$ --
$ --
$
3,649,283
$ (247,247 )
$
3,402,036
Gross profit
1,879,464
3,635
--
1,883,099
(101,546 )
1,781,553
Percent
51.5 %
51.6 %
41.1 %
52.4 %
Operating income
481,371
15,646
--
497,017
(18,721 )
478,296
Percent
13.2 %
13.6 %
7.6 %
14.1 %
Diluted earnings per share from continuing operations (e)
(0.18 )
0.03
1.16
1.01
(0.04 )
0.98
Twelve Months Ended December 2017
As Reported
Transaction and
Impact of
Adjusted
Contribution from
Adjusted
under GAAP
Deal Related Costs (d)
Tax Act (b)
Williamson-Dickie (c)
Organic
Revenues
$ 11,811,177
$ --
$ --
$ 11,811,177
$ (247,247 )
$ 11,563,930
Gross profit
5,966,236
3,635
--
5,969,871
(101,546 )
5,868,325
Percent
50.5 %
50.5 %
41.1 %
50.7 %
Operating income
1,503,090
20,535
--
1,523,625
(18,721 )
1,504,904
Percent
12.7 %
12.9 %
7.6 %
13.0 %
Diluted earnings per share from continuing operations (e)
1.79
0.04
1.15
2.98
(0.04 )
2.95
(a) Transaction and deal related costs for the three
months ended December 2017 include $15.5 million ($13.8 million
after-tax) of expenses related to the Williamson-Dickie Mfg. Co.
("Williamson-Dickie") acquisition and integration, $3.6 million
($2.9 million after-tax) of additional cost of goods sold recognized
by Williamson-Dickie due to fair value inventory adjustments
calculated as part of the purchase price accounting and $3.5 million
($3.1 million after-tax) of net benefit from the hedge of the
purchase price and acquisition costs for the Icebreaker Holdings
Limited acquisition. The diluted earnings per share impact was
calculated using 400,378,000 shares.
(b) On December 22, 2017, the U.S. government enacted
comprehensive tax legislation commonly referred to as the Tax Cuts
and Jobs Act ("Tax Act"). The Tax Act reduces the federal tax rate
on U.S. earnings to 21% and moves from a global taxation regime to a
modified territorial regime. As part of the legislation, U.S.
companies are required to pay a tax on historical earnings generated
offshore that have not been repatriated to the U.S. Additionally,
revaluation of deferred tax asset and liability positions at the
lower federal base rate of 21% is also required. The transitional
impact of the Tax Act resulted in a provisional net charge of $465.5
million for the fourth quarter and full year 2017. The diluted
earnings per share impact was calculated using 400,378,000 and
403,559,000 shares for the three and twelve months ended December
2017, respectively.
(c) The contribution from Williamson-Dickie represents
the operating results from October 2, 2017 through December 30,
2017, excluding transaction and deal related costs. The income from
continuing operations was calculated using a 20% tax rate and the
diluted earnings per share impact was calculated using 400,378,000
and 403,559,000 shares for the three and twelve months ended
December 2017, respectively.
(d) Transaction and deal related costs for the twelve
months ended December 2017 include $20.4 million ($17.1 million
after-tax) of expenses related to the Williamson-Dickie acquisition
and integration, $3.6 million ($2.9 million after-tax) of additional
cost of goods sold recognized by Williamson-Dickie due to fair value
inventory adjustments calculated as part of the purchase price
accounting and $3.5 million ($3.1 million after-tax) of net benefit
from the hedge of the purchase price and acquisition costs for the
Icebreaker Holdings Limited acquisition. The diluted earnings per
share impact was calculated using 403,559,000 shares.
(e) Amounts shown in the table have been calculated using
unrounded numbers.
Non-GAAP Financial Information
The financial information above has been presented on a GAAP basis,
on an adjusted basis, which excludes the impact of tax reform and
transaction and deal related costs, and on an adjusted organic
basis, which excludes the operating results of Williamson-Dickie
from October 2, 2017 through December 30, 2017. These adjusted
presentations are non-GAAP measures. Management believes these
measures provide investors with useful supplemental information
regarding VF’s underlying business trends and the performance of
VF’s ongoing operations and are useful for period-over-period
comparisons of such operations.
Management uses the above financial measures internally in its
budgeting and review process and, in some cases, as a factor in
determining compensation. While management believes that these
non-GAAP financial measures are useful in evaluating the business,
this information should be considered as supplemental in nature and
should be viewed in addition to, and not in lieu of or superior to,
VF’s operating performance measures calculated in accordance with
GAAP. In addition, these non-GAAP financial measures may not be the
same as similarly titled measures presented by other companies.
VF CORPORATION
Supplemental Financial Information
Reconciliation of Select 2016 GAAP Measures to Non-GAAP Measures
(Unaudited)
(In thousands, except per share amounts)
Three Months Ended December 2016
As Reported
Goodwill and
Restructuring
Pension Settlement
Adjusted
under GAAP
Intangible Asset
Charges
Charge
Impairment Charges
Gross profit
$ 1,524,456
$ --
$ 23,275
$ --
$ 1,547,731
Percent
50.2 %
51.0 %
Operating income
282,426
79,644
55,019
50,922
468,011
Percent
9.3 %
15.4 %
Diluted earnings per share from continuing
0.57
0.15
0.10
0.08
0.90
operations
(a) (b)
Twelve Months Ended December 2016
As Reported
Goodwill and
Restructuring
Pension Settlement
Adjusted
under GAAP
Intangible Asset
Charges
Charge
Impairment Charges
Gross profit
$ 5,436,224
$ --
$ 23,275
--
$ 5,459,499
Percent
49.3 %
49.5 %
Operating income
1,368,260
79,644
55,019
50,922
1,553,845
Percent
12.4 %
14.1 %
Diluted earnings per share from continuing operations (a)
2.56
0.15
0.10
0.07
2.88
(b)
(a) Goodwill and intangible asset impairment charges,
restructuring charges, and the pension settlement charge are
presented net of income taxes of $15.5 million, $13.3 million and
$19.5 million, respectively, for the three and twelve month periods
ended December 2016. The diluted earnings per share impact was
calculated using 417,891,000 and 422,081,000 shares for the three
and twelve months ended December 2016, respectively.
(b) Amounts shown in the table have been calculated using
unrounded numbers.
Non-GAAP Financial Information
The financial information above has been presented on a GAAP basis
and on an adjusted basis which excludes the impact of impairment
charges for goodwill and intangible assets, pension settlement
charges and restructuring charges. These adjusted presentations are
non-GAAP measures. Management believes these measures provide
investors with useful supplemental information regarding VF’s
underlying business trends and the performance of VF’s ongoing
operations and are useful for period-over-period comparisons of such
operations.
Management uses the above financial measures internally in its
budgeting and review process and, in some cases, as a factor in
determining compensation. While management believes that these
non-GAAP financial measures are useful in evaluating the business,
this information should be considered as supplemental in nature and
should be viewed in addition to, and not in lieu of or superior to,
VF’s operating performance measures calculated in accordance with
GAAP. In addition, these non-GAAP financial measures may not be the
same as similarly titled measures presented by other companies.
VF CORPORATION
Supplemental Financial Information
Reconciliation of 2017 Results to 2017 Outlook
(Unaudited)
(In thousands, except per share amounts)
Twelve Months Ended December 2017
As Reported
2017 Outlook Provided
under GAAP
by the Company on
October 23, 2017 (a)
Revenues from continuing operations
$
11,811,177
Revenues from Nautica(R)
427,771
discontinued operations (a)
Total revenues
$
12,238,948
$
12,100,000
Twelve Months Ended December 2017
Reconciliation to
2017 Outlook Provided
Adjusted Diluted
by the Company on
Earnings per Share
October 23, 2017 (a)
Reported diluted earnings per share from continuing operations
$
1.79
Adjustments to diluted earnings per share from continuing
operations:
Transaction and deal related costs (b)
0.04
Impact of Tax Act (c)
1.15
Adjusted diluted earnings per share from continuing operations
2.98
Adjusted diluted earnings per share from Nautica(R)
0.09
discontinued operations (d)
Total adjusted diluted earnings per share
$
3.07
$
3.01
(a) The Nautica(R) brand business ("Nautica(R)")
met the discontinued operations criteria in the fourth quarter of
2017, and accordingly, is presented as discontinued operations in
the Company’s financial statements as of and for the year ended
December 2017. The Company’s adjusted outlook provided to investors
in the press release dated October 23, 2017 did not contemplate the
presentation of Nautica(R) as discontinued
operations. Nautica(R) revenues of $427.8 million
are included in the calculation of the loss from discontinued
operations, net of tax line item presented on the Company’s income
statement for the year ended December 2017.
(b) Transaction and deal related costs for the twelve
months ended December 2017 include $20.4 million ($17.1 million
after-tax) of expenses related to the Williamson-Dickie acquisition
and integration, $3.6 million ($2.9 million after-tax) of additional
cost of goods sold recognized by Williamson-Dickie due to fair value
inventory adjustments calculated as part of the purchase price
accounting and $3.5 million ($3.1 million after-tax) of net benefit
from the hedge of the purchase price and acquisition costs for the
Icebreaker Holdings Limited acquisition. The diluted earnings per
share impact was calculated using 403,559,000 shares.
(c) On December 22, 2017, the U.S. government enacted
comprehensive tax legislation commonly referred to as the Tax Cuts
and Jobs Act ("Tax Act"). The Tax Act reduces the federal tax rate
on U.S. earnings to 21% and moves from a global taxation regime to a
modified territorial regime. As part of the legislation, U.S.
companies are required to pay a tax on historical earnings generated
offshore that have not been repatriated to the U.S. Additionally,
revaluation of deferred tax asset and liability positions at the
lower federal base rate of 21% is also required. The transitional
impact of the Tax Act resulted in a provisional net charge of $465.5
million for the fourth quarter of 2017. The diluted earnings per
share impact was calculated using 403,559,000 shares.
(d) The full year 2017 results of Nautica(R)
are adjusted to exclude $130.2 million of impairment charges
recorded in the third and fourth quarters of 2017. The net loss from Nautica(R)
included in the calculation of the loss from discontinued
operations, net of tax line item presented on the Company’s income
statement for the year ended December 2017 was $95.2 million. The
diluted earnings per share impact was calculated using 403,559,000
shares.
Non-GAAP Financial Information
The financial information above has been presented on a GAAP basis
and on an adjusted basis, which excludes the impact of U.S. tax
reform, transaction and deal related costs and impairment charges to Nautica(R)
for the year ended December 2017. These adjusted presentations are
non-GAAP measures. Management believes these measures provide
investors with useful supplemental information regarding VF’s
underlying business trends and the performance of VF’s ongoing
operations and are useful for period-over-period comparisons of such
operations.
Management uses the above financial measures internally in its
budgeting and review process and, in some cases, as a factor in
determining compensation. While management believes that these
non-GAAP financial measures are useful in evaluating the business,
this information should be considered as supplemental in nature and
should be viewed in addition to, and not in lieu of or superior to,
VF’s operating performance measures calculated in accordance with
GAAP. In addition, these non-GAAP financial measures may not be the
same as similarly titled measures presented by other companies.
VF CORPORATION
Supplemental Financial Information
Top 5 Brand Revenue Information
(Unaudited)
Three Months Ended December 2017
Twelve Months Ended December 2017
Top 5 Brand Revenue Growth
Americas
EMEA
APAC
Global
Americas
EMEA
APAC
Global
Vans(R)
% change
39%
38%
25%
37%
19%
19%
23%
19%
% change currency neutral*
38%
31%
21%
35%
19%
19%
24%
19%
The North Face(R)
% change
0%
38%
11%
8%
(3)%
24%
3%
4%
% change currency neutral*
(1)%
32%
8%
6%
(3)%
23%
3%
3%
Timberland(R)
% change
5%
21%
7%
11%
(1)%
8%
0%
2%
% change currency neutral*
5%
14%
3%
8%
(1)%
6%
(2)%
1%
Wrangler(R)
% change
2%
12%
0%
3%
(1)%
3%
(5)%
(1)%
% change currency neutral*
2%
4%
(7)%
2%
(1)%
1%
(8)%
(1)%
Lee(R)
% change
0%
12%
(1)%
1%
(9)%
5%
(3)%
(6)%
% change currency neutral*
(1)%
4%
(5)%
(1)%
(9)%
3%
(2)%
(6)%
*Refer to currency neutral definition on previous pages.
VF CORPORATION
Supplemental Financial Information
Geographic and Channel Revenue Information
(Unaudited)
Three Months Ended
Twelve Months Ended
December 2017
December 2017
% Change
% Change
% Change
% Change
% Change
% Change
Currency
Currency Neutral
Currency
Currency Neutral
Neutral*
and
Neutral*
and
Excluding
Excluding
Williamson-
Williamson-
Dickie*(a)
Dickie*(a)
Geographic Revenue Growth
U.S.
15%
15%
7%
4%
4%
1%
EMEA
33%
26%
20%
15%
13%
11%
APAC
17%
13%
6%
6%
6%
4%
China
23%
19%
10%
10%
11%
8%
Americas (non-U.S.)
35%
31%
15%
13%
12%
8%
International
29%
23%
15%
12%
11%
9%
Three Months Ended
Twelve Months Ended
December 2017
December 2017
% Change
% Change
% Change
% Change
% Change
% Change
Currency
Currency Neutral
Currency
Currency Neutral
Neutral*
and
Neutral*
and
Excluding
Excluding
Williamson-
Williamson-
Dickie*(a)
Dickie*(a)
Channel Revenue Growth
Wholesale
19%
17%
6%
3%
3%
0%
Direct-to-Consumer
22%
20%
16%
17%
16%
15%
As of December
2017 (b)
2016
DTC Store Count
Total
1,518
1,433
*Refer to currency neutral definition on previous pages.
(a) Refer to Non-GAAP financial information on
"Reconciliation of Select GAAP Measures to Non-GAAP Measures" page.
(b) The 2017 DTC store count includes 79
Williamson-Dickie stores.

http://cts.businesswire.com/ct/CT?id=bwnews&sty=20180216005083r1&sid=cmtx6&distro=nx&lang=en

View source version on businesswire.com: http://www.businesswire.com/news/home/20180216005083/en/

SOURCE: VF Corporation

VF Corporation
Joe Alkire, 336-424-7711
VP, Investor Relations and
Financial Planning & Analysis
or
Craig Hodges, 336-424-5636
Senior Director, Corporate Communications