W
$45.96
Wayfair
$.34
.75%
Earnings Details
4th Quarter December 2016
Thursday, February 23, 2017 7:00:00 AM
Tweet Share Watch
Summary

Wayfair Beats but Guides Lower

Wayfair (W) reported a 4th Quarter December 2016 loss of $0.30 per share on revenue of $984.6 million. The consensus estimate was a loss of $0.50 per share on revenue of $968.7 million. The Earnings Whisper number was for a loss of $0.47 per share. Revenue grew 33.1% on a year-over-year basis.

The company said during its conference call it expects first quarter revenue of $905.0 million to $930.0 million. The current consensus revenue estimate is $973.3 million for the quarter ending March 31, 2017.

Wayfair Inc is engaged in e-commerce business. It offers visually inspiring browsing, compelling merchandising and easy product discovery. It offers brands including Wayfair.com, Joss & Main, AllModern, DwellStudio and Birch Lane.

Results
Reported Earnings
($0.30)
Earnings Whisper
($0.47)
Consensus Estimate
($0.50)
Reported Revenue
$984.6 Mil
Revenue Estimate
$968.7 Mil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

Wayfair Announces Fourth Quarter and Full Year 2016 Results

Q4 Total Net Revenue Growth of 33% Year over Year to $985 million

--Full Year 2016 Total Net Revenue Growth of 50% to $3.4 billion

--8.3 million Active Customers, up 54% Year over Year

Wayfair Inc. (W), one of the world’s largest online destinations for the home, today reported financial results for its fourth quarter and full year ended December 31, 2016. Beginning in the fourth quarter of 2016, Wayfair changed its operating and reportable segments from one segment to two segments, U.S. and International.

Fourth Quarter 2016 Financial Highlights

Direct Retail net revenue, consisting of sales generated primarily through Wayfair’s five sites, increased $273.4 million to $959.0 million, up 39.9% year over year

Total net revenue increased $244.8 million to $984.6 million, up 33.1% year over year

-- Gross profit was $238.6 million or 24.2% of total net revenue

-- GAAP net loss was $44.0 million

-- Adjusted EBITDA was $(12.0) million or (1.2)% of total net revenue

-- GAAP basic and diluted net loss per share was $0.51

-- Non-GAAP diluted net loss per share was $0.34

-- Non-GAAP free cash flow was $48.7 million

At the end of the fourth quarter, cash, cash equivalents, and short-term and long-term investments totaled $379.6 million

Full Year 2016 Financial Highlights

Direct Retail net revenue increased $1.2 billion to $3.3 billion, up 59.7% year over year

Total net revenue increased $1.1 billion to $3.4 billion, up 50.2% year over year

-- GAAP net loss was $194.4 million

-- Adjusted EBITDA was $(88.7) million or (2.6)% of total net revenue

-- Non-GAAP free cash flow was $(65.3) million

"We are extremely pleased to report yet another year of exceptional growth with total net revenue up $1.1 billion to $3.4 billion in 2016," said Niraj Shah, CEO, co-founder and co-chairman, Wayfair. "As we continue to rapidly gain market share in the approximately $600 billion home category across North America and Europe, we are reaping the gains from the large, long-term investments we have been making over the past few years. Our largest investment is in our international business in Canada, the United Kingdom and Germany, where we are starting to see real traction and increased brand awareness. In the U.S., we are also investing in our proprietary logistics network, including CastleGate and the Wayfair Delivery Network, as well as in newer categories, such as home improvement and housewares. Even with this substantial ongoing investment in our U.S. business, the U.S. business continues to deliver strong results. In 2017, our team will continue to innovate at a rapid speed to deliver on a number of strategic initiatives that will solidly reinforce Wayfair’s leadership position as the best place to shop for home."

Other Fourth Quarter Highlights

The number of active customers in our Direct Retail business reached 8.3 million as of December 31, 2016, an increase of 53.9% year over year

LTM net revenue per active customer was $395 as of December 31, 2016, an increase of 3.7% year over year

Orders per customer, measured as LTM orders divided by active customers, was 1.70 for the fourth quarter, down from 1.71 year over year

Repeat customers placed 58.0% of total orders in the fourth quarter of 2016, compared to 54.3% in the fourth quarter of 2015

Repeat customers placed 2.7 million orders in the fourth quarter of 2016, an increase of 63.1% year over year

Orders delivered in the fourth quarter of 2016 were 4.7 million, an increase of 52.8% year over year

Average order value was $203 for the fourth quarter of 2016, compared to $222 in the fourth quarter of 2015

In the fourth quarter of 2016, 43.3% of total orders delivered for our Direct Retail business were placed via a mobile device, compared to 36.4% in the fourth quarter of 2015

Webcast and Conference Call

Wayfair will host a conference call and webcast to discuss its fourth quarter and full year 2016 financial results today at 8 a.m. (ET). Investors and participants can access the call by dialing (877) 201-0168 in the U.S. and (647) 788-4901 internationally. The passcode for the conference line is 48296007. The call will also be available via live webcast at investor.wayfair.com along with supporting slides. An archive of the webcast conference call will be available shortly after the call ends. The archived webcast will be available at investor.wayfair.com.

About Wayfair

Wayfair Inc. offers an extensive selection of home furnishings and decor across all styles and price points. The Wayfair family of sites includes:

-- Wayfair, an online destination for all things home

Joss & Main, where beautiful furniture and finds meet irresistible savings

-- AllModern, your home for affordable modern design

-- DwellStudio, a design house with a decidedly modern vibe

-- Birch Lane, a collection of classic furnishings and timeless home decor

Wayfair generated $3.38 billion in net revenue for full year 2016. Headquartered in Boston, Massachusetts with operations throughout North America and Europe, the company employs more than 5,600 people.

Forward-Looking Statements

This press release contains forward-looking statements. All statements other than statements of historical fact contained in this press release, including statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these terms or other similar expressions.

Forward-looking statements are based on current expectations of future events. We cannot guarantee that any forward-looking statement will be accurate, although we believe that we have been reasonable in our expectations and assumptions. Investors should realize that if underlying assumptions prove inaccurate or that known or unknown risks or uncertainties materialize, actual results could vary materially from our expectations and projections. Investors are therefore cautioned not to place undue reliance on any forward-looking statements. These forward-looking statements speak only as of the date of this press release and, except as required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.

Non-GAAP Financial Measures

To supplement Wayfair’s unaudited consolidated and condensed financial statements presented in accordance with generally accepted accounting principles ("GAAP"), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA as a percentage of total net revenue ("Adjusted EBITDA Margin"), free cash flow and non-GAAP net loss and diluted net loss per share. Wayfair uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Wayfair’s ongoing operational performance. Wayfair has provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure in this earnings release.

Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures that are calculated as loss before depreciation and amortization, equity-based compensation and related taxes, interest and other income and expense, (benefit from) provision for income taxes, and non-recurring items. Wayfair has included Adjusted EBITDA and Adjusted EBITDA Margin in this earnings release because they are key measures used by its management and its board of directors to evaluate its operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted EBITDA Margin facilitate operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of equity-based compensation and related taxes, excludes an item that we do not consider to be indicative of our core operating performance. Investors should, however, understand that equity-based compensation will be a significant recurring expense in our business and an important part of the compensation provided to our employees. Accordingly, Wayfair believes that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

Free cash flow is a non-GAAP financial measure that is calculated as net cash (used in) provided by operating activities less net cash used to purchase property and equipment and site and software development costs. Wayfair believes free cash flow is an important indicator of Wayfair’s business performance, as it measures the amount of cash it generates. Accordingly, Wayfair believes that free cash flow provides useful information to investors and others in understanding and evaluating its operating results in the same manner as its management.

Non-GAAP diluted net loss per share is a non-GAAP financial measure that is calculated as GAAP net loss plus equity-based compensation and related taxes, (benefit from) provision for income taxes, and non-recurring items divided by weighted average shares. Wayfair believes that adding back equity-based compensation expense and related taxes and (benefit from) provision for income taxes, and non-recurring items as adjustments to its GAAP diluted net loss before calculating per share amounts for all periods presented provides a more meaningful comparison between our operating results from period to period.

Wayfair does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that the non-GAAP financial measures used by Wayfair may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies, including other companies in its industry.

The following table reflects the reconciliation of net loss to Adjusted EBITDA and Adjusted EBITDA Margin for each of the periods indicated (in thousands):

Three months ended December 31,
Year Ended December 31,
2016
2015
2016
2015
Reconciliation of Adjusted EBITDA
Net loss
$ (43,956 )
$ (15,495 )
$
(194,375 )
$
(77,443 )
Depreciation and amortization
17,044
9,095
55,572
32,446
Equity based compensation and related taxes
14,688
9,727
51,953
32,975
Interest expense (income), net
97
(387 )
(694 )
(1,284 )
Other expense (income), net
48
(176 )
(1,756 )
(2,718 )
Provision for income taxes
53
64
608
95
Adjusted EBITDA
$ (12,026 )
$
2,828
$
(88,692 )
$
(15,929 )
Net revenue
$ 984,559
$ 739,790
$ 3,380,360
$ 2,249,885
Adjusted EBITDA Margin
(1.2
)%
0.4
%
(2.6
)%
(0.7
)%

The following table presents Adjusted EBITDA attributable to our segments, and the reconciliation of net loss to consolidated Adjusted EBITDA is presented in the preceding table (in thousands):

Three months ended December 31,
Year Ended December 31,
2016
2015
2016
2015
Segment Adjusted EBITDA
U.S.
$
11,992
$ 17,927
$
176
$
30,985
International
(24,018 )
(15,099 )
(88,868 )
(46,914 )
Adjusted EBITDA
$ (12,026 )
$
2,828
$ (88,692 )
$ (15,929 )

A reconciliation of GAAP net loss to non-GAAP diluted net loss, the most directly comparable GAAP financial measure, in order to calculate non-GAAP diluted net loss per share, is as follows (in thousands, except per share data):

Three months ended December 31,
Year Ended December 31,
2016
2015
2016
2015
Net loss
$ (43,956 )
$ (15,495 )
$ (194,375 )
$ (77,443 )
Equity based compensation and related taxes
14,688
9,727
51,953
32,975
Provision for income taxes
53
64
608
95
Other (1)
--
--
--
(2,997 )
Non-GAAP net loss
$ (29,215 )
$
(5,704 )
$ (141,814 )
$ (47,370 )
Non-GAAP net loss per share, basic and diluted
$
(0.34 )
$
(0.07 )
$
(1.67 )
$
(0.57 )
Weighted average common shares outstanding, basic and diluted
85,567
84,191
84,977
83,726

(1) In the three months and year ended December 31, 2015, we recorded zero and a $3.0 million gain, respectively, from the sale of our Australian business. Because the sale was unrelated to current operations, non-recurring, and neither comparable to current periods or predictive of future results, we have chosen to exclude it from the non-GAAP net loss in evaluating management performance. We recorded this expense in "Other (expense) income, net" in the unaudited consolidated and condensed statements of operations.

The following table presents a reconciliation of free cash flow to net cash provided by operating activities for each of the periods indicated (in thousands):

Three months ended December 31,
Year Ended December 31,
2016
2015
2016
2015
Net cash provided by operating activities
$ 73,494
$ 90,366
$
62,814
$ 135,121
Purchase of property, and equipment
(14,863 )
(7,953 )
(96,707 )
(44,648 )
Site and software development costs
(9,935 )
(4,429 )
(31,379 )
(17,536 )
Free cash flow
$ 48,696
$ 77,984
$ (65,272 )
$
72,937

Key Financial and Operating Metrics (in thousands, except LTM Net Revenue per Active Customer and Average Order Value)

Three months ended December 31,
Year Ended December 31,
2016
2015
2016
2015
Consolidated Financial Metrics
Net Revenue
$ 984,559
$ 739,790
$ 3,380,360
$ 2,249,885
Adjusted EBITDA
$ (12,026 )
$
2,828
$
(88,692 )
$
(15,929 )
Free cash flow
$
48,696
$
77,984
$
(65,272 )
$
72,937
Direct Retail Financial and Operating Metrics
Direct Retail Net Revenue
$ 959,008
$ 685,575
$ 3,258,909
$ 2,040,238
Active Customers
8,250
5,360
8,250
5,360
LTM Net Revenue per Active Customer
$
395
$
381
$
395
$
381
Orders Delivered
4,722
3,091
14,064
9,170
Average Order Value
$
203
$
222
$
232
$
222

Quarterly Financial Metrics

The following tables set forth selected financial quarterly metrics and other financial and operations data for the eight quarters ended December 31, 2016 (in thousands):

Three months ended
March 31,
June 30,
September 30,
December 31,
March 31,
June 30,
September 30,
December 31,
2015
2015
2015
2015
2016
2016
2016
2016
Segment Financial Metrics
U.S. Direct Retail Net Revenue
$ 351,313
$ 418,288
$ 521,848
$ 653,962
$ 672,700
$ 702,408
$ 759,674
$ 858,583
U.S. Other Net Revenue
$
49,267
$
46,379
$
44,379
$
50,056
$
33,221
$
30,265
$
28,127
$
25,519
U.S. Adjusted EBITDA
$
(3,947 )
$
7,080
$
9,925
$
17,927
$
(1,039 )
$
(2,920 )
$
(7,857 )
$
11,992
International Direct Retail Net Revenue
$
18,082
$
22,009
$
23,123
$
31,613
$
39,146
$
53,249
$
72,724
$ 100,425
International Other Net Revenue
$
5,709
$
5,076
$
4,622
$
4,159
$
2,281
$
1,006
$
1,000
$
32
International Adjusted EBITDA
$
(8,393 )
$ (12,052 )
$ (11,370 )
$ (15,099 )
$ (19,921 )
$ (21,937 )
$ (22,992 )
$ (24,018 )

The following table reflects the reconciliation of net loss to Adjusted EBITDA for each of the periods indicated (in thousands):

Three months ended
March 31,
June 30,
September 30,
December 31,
March 31,
June 30,
September 30,
December 31,
2015
2015
2015
2015
2016
2016
2016
2016
Net loss
$ (27,136 )
$ (19,334 )
$ (15,478 )
$ (15,495 )
$ (41,205 )
$ (48,274 )
$ (60,940 )
$ (43,956 )
Depreciation and amortization
6,744
7,400
9,207
9,095
10,487
12,578
15,463
17,044
Equity based compensation and related taxes
8,162
7,101
7,985
9,727
10,662
11,295
15,308
14,688
Interest (income) expense, net
(264 )
(308 )
(325 )
(387 )
(552 )
(531 )
292
97
Other expense (income), net
108
96
(2,746 )
(176 )
(669 )
(246 )
(889 )
48
Provision for (benefit from) income taxes
46
73
(88 )
64
317
321
(83 )
53
Adjusted EBITDA
$ (12,340 )
$
(4,972 )
$
(1,445 )
$
2,828
$ (20,960 )
$ (24,857 )
$ (30,849 )
$ (12,026 )
WAYFAIR INC.
CONSOLIDATED AND CONDENSED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
December 31,
2016
2015
Assets
Current assets
Cash and cash equivalents
$ 279,840
$ 334,176
Short-term investments
68,743
51,895
Accounts receivable, net of allowance of $3,115 and $2,767 at
19,113
9,906
December 31, 2016 and December 31, 2015, respectively
Inventories
18,550
19,900
Prepaid expenses and other current assets
90,845
76,446
Total current assets
477,091
492,323
Property and equipment, net
239,354
112,325
Goodwill and intangible assets, net
4,230
3,702
Long-term investments
30,967
79,883
Other noncurrent assets
10,041
6,348
Total assets
$ 761,683
$ 694,581
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable
$ 379,493
$ 270,913
Accrued expenses
67,807
51,560
Deferred revenue
65,892
50,884
Other current liabilities
44,028
23,669
Total current liabilities
557,220
397,026
Lease financing obligation
28,900
--
Other liabilities
96,179
55,010
Total liabilities
682,299
452,036
Convertible preferred stock, $0.001 par value per share: 10,000,000
--
--
shares authorized and none issued at December 31, 2016 and December
31, 2015
Stockholders’ equity:
Class A common stock, par value $0.001 per share, 500,000,000 shares
50
46
authorized, 49,945,202 and 45,814,237 shares issued and outstanding
at December 31, 2016 and December 31, 2015, respectively
Class B common stock, par value $0.001 per share, 164,000,000 shares
36
38
authorized, 35,885,692 and 38,496,562 shares issued and outstanding
at December 31, 2016 and December 31, 2015, respectively
Additional paid-in capital
409,225
378,162
Accumulated deficit
(329,940 )
(135,565 )
Accumulated other comprehensive gain (loss)
13
(136 )
Total stockholders’ equity
79,384
242,545
Total liabilities and stockholders’ equity
$ 761,683
$ 694,581
WAYFAIR INC.
CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three months ended December 31,
Year Ended December 31,
2016
2015
2016
2015
Net revenue
$ 984,559
$ 739,790
$ 3,380,360
$
2,249,885
Cost of goods sold (1)
745,979
564,088
2,572,549
1,709,161
Gross profit
238,580
175,702
807,811
540,724
Operating expenses:
36,597
25,813
127,883
81,230
Customer service and merchant fees (1)
Advertising
115,689
87,975
409,125
278,224
Merchandising, marketing and sales (1)
47,856
32,018
177,535
106,149
Operations, technology, general and administrative (1)
82,196
45,890
289,485
156,471
Total operating expenses
282,338
191,696
1,004,028
622,074
Loss from operations
(43,758 )
(15,994 )
(196,217 )
(81,350 )
Interest (expense) income, net
(97 )
387
694
1,284
Other (expense) income, net
(48 )
176
1,756
2,718
Loss before income taxes
(43,903 )
(15,431 )
(193,767 )
(77,348 )
Provision for income taxes
53
64
608
95
Net loss
$ (43,956 )
$ (15,495 )
$
(194,375 )
$
(77,443 )
Net loss per share, basic and diluted
$
(0.51 )
$
(0.18 )
$
(2.29 )
$
(0.92 )
Weighted average number of common stock outstanding used in computer
85,567
84,191
84,977
83,726
per share amounts, basic and diluted
(1) Includes equity based compensation and related taxes as follows:
Cost of goods sold
$
117
$
34
$
474
$
280
Customer service and merchant fees
620
264
2,108
1,007
Merchandising, marketing and sales
7,398
4,952
24,308
15,436
Operations, technology, general and administrative
6,553
4,477
25,063
16,252
$
14,688
$
9,727
$
51,953
$
32,975
WAYFAIR INC.
CONSOLIDATED AND CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Year Ended December 31,
2016
2015
Cash flows from operating activities
Net loss
$ (194,375 )
$ (77,443 )
Adjustments to reconcile net loss to net cash used in operating
activities
Depreciation and amortization
55,572
32,446
Equity based compensation
49,402
31,015
Gain on sale of a business
--
(2,997 )
Other non-cash adjustments
331
3,027
Changes in operating assets and liabilities:
Accounts receivable
(9,217 )
(4,033 )
Inventories
1,351
(131 )
Prepaid expenses and other current assets
(16,179 )
(29,513 )
Accounts payable and accrued expenses
126,013
135,855
Deferred revenue and other liabilities
51,914
47,031
Other assets
(1,998 )
(136 )
Net cash provided by operating activities
62,814
135,121
Cash flows from investing activities
Purchase of short-term and long-term investments
(88,112 )
(207,303 )
Sale and maturities of short-term investments
119,810
133,596
Purchase of property and equipment
(96,707 )
(44,648 )
Site and software development costs
(31,379 )
(17,536 )
Cash received from the sale of a business (net of cash sold)
1,508
2,860
Other investing activities, net
(1,000 )
(4,697 )
Net cash used in investing activities
(95,880 )
(137,728 )
Cash flows from financing activities
Taxes paid related to net share settlement of equity awards
(21,092 )
(19,111 )
Net proceeds from exercise of stock options
209
495
Net cash used in financing activities
(20,883 )
(18,616 )
Effect of exchange rate changes on cash and cash equivalents
(387 )
(460 )
Net decrease in cash and cash equivalents
(54,336 )
(21,683 )
Cash and cash equivalents
Beginning of year
334,176
355,859
End of year
$
279,840
$ 334,176

http://cts.businesswire.com/ct/CT?id=bwnews&sty=20170223005239r1&sid=cmtx6&distro=nx&lang=en

View source version on businesswire.com: http://www.businesswire.com/news/home/20170223005239/en/

SOURCE: Wayfair Inc.

Wayfair Inc.
Media Relations Contact:
Jane Carpenter, 617-502-7595
PR@wayfair.com
or
Investor Relations Contact:
Julia Donnelly
IR@wayfair.com