EGBN Eagle Bancorp, Inc.
$33.68
Eagle Bancorp, Inc. Q3 F2026 Earnings Call Transcript
AI Conference Call Analysis
Sign in or subscribe to read.Operator
Conference Call Operator
Good day and thank you for standing by. Welcome to the Eagle Bancorp Third Quarter 2026 Earnings Conference Call. At this time, all participants are in a listen-only mode. After the speaker's presentation, there will be a question and answer session. To ask a question during the session, you'll need to press star 11 on your telephone. You will then hear an automated message advising your hand is raised. To answer your question, please press star 11 again. Also, please be reminded that today's conference is being recorded. I would now like to turn the call over to Eric Newell, Chief Financial Officer of Eagle Bank Corp. Please go ahead.
Eric Newell
Chief Financial Officer
Good morning. Before we begin the presentation, I would like to remind everyone that some of the comments made during this call are forward-looking statements. We cannot make any promises or representations about future performance and caution you not to place undue reliance on these forward-looking statements. are Form 10-K for the fiscal year 2025, and current reports on Form 8-K, including the earnings presentation slides, identify important factors that could cause the company's actual results to differ materially from any forward-looking statements made this morning, which speak only as of today. Eagle Bancorp does not undertake to update any forward-looking statements as a result of new information, future events, or developments unless required by law. This morning's commentary will also include non-GAAP financial information. The earnings release, which is posted in the investor relations section on our website and is filed with the SEC, contains reconciliations of this information to the most directly comparable GAAP information. Our periodic reports are available from the company online on our website or on the SEC's website. With me today is our president and CEO, Steve Curley, Our Chief Lending Officers Evelyn Lee and Ryan Riel for CNI and Commercial Real Estate respectively. I'll now turn it over to Steve.
Steve Curley
President and Chief Executive Officer
Good morning and thank you for joining us. We had a strong third quarter. Earnings exceeded expectations, net interest margin expanded for the third consecutive quarter, and asset quality trends continued to improve. And we further reduced our reliance on brokered funding. At the same time, we continue to invest in the people and capabilities that will drive the next phase of growth at Eagle. Those investments are reflected in our expense base, but we are already beginning to see the results in terms of strong business development activity. As we enter the fourth quarter, we're encouraged by the activity we're seeing across the franchise, and we expect pre-provision net revenue to increase from third quarter levels. I've spent the first 100 days reviewing the business and meeting with employees, clients, shareholders, regulators, and members of our community. That work has reinforced for me the resilience of the Eagle Bank franchise and the significant opportunity in front of us, as well as the priorities we need to focus on. I've described those priorities in three parts. Normalize our credit profile, stabilize the balance sheet and funding profile, and continue building a stronger business capable of driving sustainable growth and improve shareholder returns. The third quarter showed meaningful progress against those priorities. Criticized and classified loans declined by 111 million this quarter and are down 448 million or 41% from a year ago. New criticized and classified inflows fell 74% from the second quarter and Broker Deposits declined by $348 million. Loan balances declined again this quarter, but at a materially slower pace than in recent quarters. As the runoff moderates and the investments we've made in our banking teams take hold, our focus is increasingly shifting from stabilizing the balance sheet to generating disciplined growth. Not every asset quality measure showed improvement, Non-performing assets increased, driven primarily by one previously identified multifamily relationship. Even in this case, I see progress. The bank made the difficult decision to act decisively on a maturing asset of a good customer to protect the bank's economic interest. When I step back from the individual metrics, I see a company well positioned with less credit risk, a strong capital base, and a renewed capacity to grow. Our job now is to convert that progress into stronger returns for our shareholders. Now let me begin with credit. As I mentioned last quarter, I visited our significant problem credits and each has a specific resolution strategy, clear accountability and active oversight. We evaluate each loan based on its individual circumstances and the path we believe will produce the best economic outcome for the bank. In practical terms, that generally means one of three paths. The borrower can remargin, they can refinance with another lender, or we can take the asset back and liquidate. Our objective is to identify the path that maximizes recovery and execute against it with discipline and urgency. The circumstances differ by credit, and that's why the individual resolution strategy matters. Where additional time improves the bank's economic outcome, we'll structure our resolution strategy accordingly. Where a borrower cannot execute, we'll act decisively. At the portfolio level, our focus is to continue reducing elevated credit risk, limit new problem loan migration, and maintain the loss absorption capacity needed to support disciplined growth. We will measure that progress through criticized and classified assets relative to Tier 1 capital plus our allowance, as well as new levels of inflows of criticized and classified assets. We've made substantial progress. Criticized and classified asset levels remain elevated, but they continue to decline and new inflows fell sharply this quarter. I see more of the same in the fourth quarter. The second phase is stabilizing the balance sheet, and funding is a big part of that. Not all deposits are created equal. Wholesale funding gives us liquidity, but it's expensive and transactional. Rate-sensitive deposits can play an important role as we grow, particularly in the near term. But over time, the most valuable funding is core relationship deposits that come with broad, durable client relationships. You may see us use higher-cost rate-sensitive deposits to support growth along the way, but the longer-term objective is clear. Deepen existing relationships and build a larger base of core relationship deposits. We took another meaningful step in that direction this quarter by further reducing our reliance on brokered funding. The other balance sheet consideration is capital. As risk has declined and as capital has continued to build, We have greater flexibility in how we ultimately deploy that capital. In the short run, continued improvement in our credit profile is critical, but we don't need every credit metric to reach its ultimate destination before we begin thinking about the appropriate use of that capital. Growth will be one use, and over time, capital return can be another. We're not at the point of taking capital actions today, but our objective is not to accumulate capital indefinitely. We intend to deploy capital where it can produce attractive risk-adjusted returns and, when appropriate, return excess capital to shareholders. The third priority is building a higher performing franchise. Eagle has experienced bankers, established customer relationships, a strong presence in attractive markets, and infrastructure capable of supporting more business. Our opportunity is to generate greater returns from that franchise. That means improving branch productivity, growing relationship deposits, deepening treasury management and fee-based relationships, and holding ourselves accountable for the returns on our investment. We're also expanding our ability to generate new business. We've added experienced bankers and leaders across the commercial banking, commercial real estate, and other areas where we see attractive opportunities. We are encouraged by the early activity we're seeing from those investments. Ultimately, better operating performance means converting activity into sustained revenue growth while maintaining discipline around expense, credit and pricing. With that, I'll turn the call over to Eric to review the quarter.
Eric Newell
Chief Financial Officer
Thank you, Steve. We reported third quarter net income of $24.2 million, or $0.79 per diluted share, compared with $6.9 million, or $0.23 per diluted share in the second quarter. The increase primarily reflects an $18.6 million reduction in provision expense, along with a $5.3 million income tax benefit related to a state tax refund. Pre-provision net revenue was $23.8 million. I'll come back to the drivers of that result, and importantly, how we see the earnings trajectory developing from here. On our last call, we said we expected provision expense and charge-offs to be lower in the second half of 2026, and the third quarter reflected that. Provision expense declined to $2.8 million from $21.4 million in the second quarter. Net Char Drops were $4.2 million, or 25 basis points annualized, down from $47.9 million, and that included a $3.4 million recovery. This quarter also marks one year since we completed the independent review of our loan portfolio, so it's useful to put the credit trends in that context. We ended the third quarter of 2025 with $1.1 billion of criticized and classified loans, representing approximately 90% of Tier 1 capital. Those balances have declined each quarter since. At September 30th, criticized and classified loans, including Hull for Sale, totaled 648.4 million, or 54% of Tier 1 capital. Slide 14 in the investor deck shows the full trend. The improvement is also increasingly evident in migration. Inflows into criticized and classified loans declined to $55.7 million, down 74% from the second quarter and more than 87% from the $445 million we reported a year ago. This was the lowest level since last year's loan review, with no concentration in any single asset class. We're also seeing credits move the other direction. During the quarter, $40.7 million of loans were upgraded to pass from criticized and classified, Special Mention Balances declined 29% to $195.1 million and Watch Balances are now down more than 50% from their peak. 30 to 89-day past dues also increased significantly, declining from $44.1 million at June 30th to just $400,000 at September 30th. Held for Sale Balances declined to $13.5 million from $49.7 million with no new transfers during the quarter. While we don't expect to pursue loan sales as actively as we have over the past year, it remains one of the tools we may deploy when it's the fastest and cheapest way to exit a problem loan. Against that broader improvement, non-performing assets increased 52.9 million to 166 million, or 1.75% of total assets. The increase was primarily attributable to the $56 million Maryland affordable multifamily relationship that Steve referenced earlier and accounts for 76% of the nonperforming inflows this quarter. While the increase in nonperforming assets is meaningful, the broader indicators continue to improve, including criticizing classified balances, inflows, upgrades, and past dues. Taken together, we believe these measures show that the bank's credit risk profile continues to trend lower. The allowance for credit losses ended the quarter at $120.8 million, or 1.84% of loans, relatively flat from the prior quarter. In office, coverage on performing loans declined to 4.86% from 7.22%, reflecting the reduction in our qualitative overlay as the income-producing office portfolio declined and the credit quality of what remains improved. Turning to operating performance. Over the past year, we've significantly repositioned the balance sheet by reducing higher risk exposures and improving portfolio composition. That process resulted in a smaller balance sheet, but it's also put us in a stronger position to begin growing again. Net interest margin expanded eight basis points to 2.6%, marking the third consecutive quarterly increase, while our cost of funds declined to 2.75%. Net interest income was $61.3 million, which was down $1 million, as the benefit from margin expansion was more than offset by the smaller average earning asset base. The reduction in earning assets reflects, in part, the deliberate repositioning of our loan portfolio. We entered the year intending to reduce CRE exposure, improve the mix between CRE and CNI, and work down higher risk assets. More than half the loans that paid off were criticized or classified. The tradeoff has been a smaller earning asset base in the near term, but a stronger and better balanced portfolio from which to grow. Non-interest income was $9.6 million down $1.2 million from the second quarter. We had no loan sale gains this quarter as compared to the $2.3 million recognized in the second quarter and was partially offset by a $1.1 million increase in swap fee income. Non-interest expense increased $3.1 million to $47.1 million. Salaries and benefits increased $4.9 million, including $1.5 million of accelerated awards, $1.5 million of compensation tied to new hires, and $1.3 million of annual incentives. This was partially offset by a $2.1 million decline in FDIC insurance expense. Pre-provision net revenue was $23.8 million compared to $29.1 million last quarter. The length quarter PPNR comparison reflects several factors. We benefited from continued margin expansion and stronger swap activity, while the smaller balance sheet, the absence of second quarter loan sale gains, and several expense items reduced PPNR. We also continue to absorb the costs of new talent Steve discussed earlier ahead of its full revenue contribution. Importantly, approximately $2.8 million of the quarter's expense increase is not expected to remain in the fourth quarter run rate. In C&I, loan balances were relatively stable during the quarter, while deposits grew $101.5 million, or 5.9%. Individual relationships can create linked quarter volatility, particularly among larger commercial customers, but C&I loans are up 20% year-over-year. That broader momentum remains positive and reflects the investments that we've made in the commercial franchise since late 2024. Core deposits increased $197 million during this quarter, while broker deposits declined $348 million. and as a result, total deposits declined 151 million, reflecting the continued reduction in brokered funding. In CRE, balances declined by 148 million as payoff activity continued, while credit quality across the portfolio strengthened. The deposit funding ratio remained at 35% compared with 29% a year ago. We have several multifamily maturities in the fourth quarter, where we've been actively working with borrowers. We expect a combination of principal curtailments and extensions that should reduce our exposure while allowing us to retain performing earning assets and client relationships. Total loans held for investment declined 0.9% to $6.6 billion. That headline decline reflects continued CRE payoff activity but doesn't fully capture what we're seeing in new business activity. Pipeline activity has strengthened, particularly in commercial real estate, and we expect that momentum to support measured net loan growth beginning in the fourth quarter. Capital continues to build. CET1 increased to 14.99%, tangible common equity increased to 12.24%, and Tier 1 leverage increased to 12.08%. Tangible book value per share rose to $38 and has grown each quarter this year. Turning to our outlook on slide nine, for the first time we provided both a fourth quarter outlook and an initial view of 2027. We're doing so because we believe we now have greater visibility into the trajectory of the business following the balance sheet repositioning of the past year. The outlook doesn't include assumptions for future provision expense, charge-offs, loan sales, or other credit-related items, which will depend on economic conditions and portfolio performance. Looking ahead, we expect average loans and deposits to grow in the fourth quarter and continue growing in 2027. Combined with the expense dynamics I've discussed and the production capacity we've added, we expect PPNR to increase from the third quarter levels in the fourth quarter. We believe that represents an important step towards converting the investments we've made and the balance sheet capacity we've created into stronger operating performance. With that, I'll turn the call back over to Steve.
Steve Curley
President and Chief Executive Officer
Thank you, Eric. Before we move to questions, let me close with where we're headed. One of my priorities since arriving has been making sure we have the leadership and talent to execute against the opportunities we see across EGLE. Today, we announced the appointment of Corey Munoz as our Chief People Officer, strengthening our leadership around talent, development, culture, and accountability. We've also added experienced bankers tasked with bringing in new to business and growing deposits and loans. In Baltimore, we've added Lynn Sanders as our market executive and Richard Yoskey as a senior C&I relationship manager. Both have deep roots in Baltimore and extensive commercial banking experience. Their addition reflects our commitment to building a larger presence in Baltimore and extending the strength of our Maryland franchise. In commercial real estate, we've added Matt Nader and Cesar Camilla, both bringing substantial market experience and additional capabilities to our CRE platform. These additions complement the strong talent we already have at Eagle. We've been very encouraged by our ability to attract accomplished bankers from larger competitors across middle market, nonprofit, dealer finance, and commercial real estate. We think that says something important about the opportunity people see at EGLE. More importantly, we're beginning to see the activity we expected from those investments and expect that momentum to continue through the fourth quarter and well into 2027. That reflects an important transition for EGLE. Risk reduction remains a priority, but we're increasingly positioned to focus on growth and operating performance. After my first 100 days, I'm increasingly confident in what Eagle can become. We have a valuable franchise and an attractive market, significant capital, experienced bankers, and a stronger foundation on which we can build a premier community banking franchise that importantly generates strong returns for our shareholders. With that, operator, we'd be happy to take your questions.
Operator
Conference Call Operator
Thank you. As a reminder, if you would like to ask a question, please press star 11 on your telephone. You will then hear that automated message advising your hand is raised. We also ask that you please wait for your name and company to be announced before proceeding with your question. One moment while we compile the Q&A roster. Our first question will be coming from the line of Justin Cowley of Piper Sandler. Please go ahead.
Justin Cowley
Analyst, Piper Sandler
Hey, good morning, everyone. Good morning. Just wanted to start on Laura's multifamily loan. I was just curious if you could provide a little more detail on that property. I know we talked about it a little before, just what ultimate resolution could look like and then just how you think you're protected from any future loss on that one.
Ryan Riel
Chief Lending Officer, Commercial Real Estate
So thanks for the question, Justin. We have been working on this credit for some time. We've disclosed this in prior quarters. at this point we're not going to go into the nitty-gritty detail of each and every play but the action we did take this quarter protects the economic interest of the bank and we believe will maximize the ultimate outcome on this asset yeah I think we thought that this might restructure
Steve Curley
President and Chief Executive Officer
You know, because there's a subordinate lien on the property, but in the end, that well-capitalized person decided not to support it. So now we're just taking the action we need to protect our interest.
Justin Cowley
Analyst, Piper Sandler
Okay. And there are specific reserves on this loan currently?
Eric Newell
Chief Financial Officer
Yes, Justin, there is.
Justin Cowley
Analyst, Piper Sandler
Okay. And then I guess just looking at the broader multifamily book, do you have how much of that by chance represents exposure to affordable housing like this loan?
Ryan Riel
Chief Lending Officer, Commercial Real Estate
The affordable housing book is really contained materially in this loan. At this point, the balance of our multifamily property is predominantly market rate housing.
Justin Cowley
Analyst, Piper Sandler
Okay, got it. And then, Eric, you gave some detail on the watch list, how that continued to come down with actually some upgrades similar to kind of what you, the update you gave last quarter. Do you have any color on kind of what exactly that bucket did quarter over quarter and, you know, how that gets you thinking about just the level of criticized as we get into the end of the year and then through 27? Yeah.
Eric Newell
Chief Financial Officer
obviously when we're looking at something for a potential upgrade we're looking at through the underlying performance of the credit so in these cases likely that the net operating income is improving so therefore debt service they're able to better get service their debt and so we're getting more better coverage there in terms of criticized classified you know we work very closely with the special assets team as well as as Ryan's team to look at on an asset-by-asset basis, what the expectation, the disposition, and the timing of that. And so we have a good sense of where we think we're going to land at the end of the year. And that will be much improved from what we're reporting here at 930. Okay.
Justin Cowley
Analyst, Piper Sandler
That's helpful. And then just thinking a little longer term on capital management, and you kind of touched on this, Steve, and specifically buybacks and I know getting criticized down further is the goal before that maybe becomes a more realistic conversation, but is there any way to put a finer point on that just in terms of broadly what level you think opens that up as a possibility?
Eric Newell
Chief Financial Officer
Yeah, it's Eric. The way Justin and I look at it is comparing ourselves, you know, criticized, classified to Tier 1 and ACL. And when you look at our peers, you know, there's a little bit more wood to chop. I mean, I'm not necessarily suggesting we have to get right exactly to our peer level, but we need to get closer there before we have a more substantive conversation with our board about potential capital deployment actions that we could take.
Steve Curley
President and Chief Executive Officer
Yeah, I feel like we're making good progress on chopping that wood, though. And so I think, you know, if you saw Criticized and Classified and kind of the, you know, I'd feel good if they got to kind of a number in the threes. I think maybe we start to think about that a little bit more carefully. And I don't think that's too far away.
Justin Cowley
Analyst, Piper Sandler
Okay, great. And then Just one last one. You know, some of the new hires on the commercial side, including the expansion into Baltimore, we're just wondering if you could talk a bit more about those initiatives and, you know, if we should expect more to come there and just how you're thinking about any future, either, you know, geographic or product line expansion.
Evelyn Lee
Chief Lending Officer, CNI
Thanks, Justin. This is Evelyn, and Ryan can chime in as well because the hires have been both in CNI and in CRE. On the Baltimore side, yes, I think you'll see that team continue to grow. It's really well anchored with Lynn and Richard, but the plan is to grow that team over time. And then I think what I'd highlight, and I think Ryan would echo this, is just the hires that we're making are very thoughtful and strategic. We're not going out with a blanket target to hire X number. It's really the folks that we know and trust in this market and know can produce the returns that Eric was describing. So I don't know, Ryan, if you'd
Ryan Riel
Chief Lending Officer, Commercial Real Estate
Just echoing that the new hires are anticipated to provide quick and substantial returns to the bank and our shareholders. On the commercial real estate side, the lines of business, we've always done a broad range of things for our customers. As those needs arose, these efforts will be more specific to some of those same tactics with some intentionality around that line of business.
Steve Curley
President and Chief Executive Officer
Let me just kind of come a little bit over the top on that one. So the bank's assets peaked in the fourth quarter of 2023 at almost $11.7 billion. And they've steadily declined for 11 quarters to where we are today, about $9.5 billion. So that's a 19% decline in assets. And so it's hard to grow a franchise with declining PPNR. So to me, you know, normally I want expense to chase revenue. Not revenue to chase expense. But in this particular case, we really needed to start the production franchise, and so we decided to make some upfront investments. But I want you guys to know I'm keenly focused on expenses and our efficiency ratio. but in this case, we had some really excellent opportunities to bring on some high quality producers that can contribute immediately and I felt like to get the franchise moving forward and getting PPNR growth going in the right direction, it was worth making that upfront investment.
Justin Cowley
Analyst, Piper Sandler
Great, I appreciate all that color. I'll leave it there. Thanks so much.
Operator
Conference Call Operator
Thank you. One moment for the next question. Our next question will be coming from the line of David Bishop. of Harday Group. Please go ahead.
David Bishop
Analyst, Harday Group
Yeah, good morning. Maybe sticking on that topic, I'm just curious, you know, as you have the hires within the greater Baltimore region, just curious on another way to size up, do you think the opportunity is, you know, we're talking about hundreds of millions, maybe getting up to a billions in loans over time as you build out that, you know, that team, and you're looking to sort of penetrate maybe some of the More affluent counties around here like Howard County, Anne Arundel, Carroll. Just curious how you're thinking about expansion within the region.
Steve Curley
President and Chief Executive Officer
I'm going to have Evelyn talk a little bit, but we also, even as I kind of spend some money to jumpstart it, we need PPNR to grow. So we're going to invest at the pace we can grow our earnings, but we see a huge opportunity in Baltimore, and I think Evelyn has spent a lot of time in the market, so I'm going to turn it over to her.
Evelyn Lee
Chief Lending Officer, CNI
Yeah, so one of the things that has worked well with Baltimore is We had really nice traction there before we hired the team. So we have a handful of really nice, well-heeled, influential clients in that market that are the result of calling efforts that were already ongoing. And so the timing really just felt right to bring a team in and serve that market from Baltimore. And then going back to the comments that Steve made, it is a fantastic market. It's important to Maryland. We are important to Maryland. So those things just seem to Jive. And we obviously have a business plan with growth targets, et cetera, and that team is aware of those and working towards them.
David Bishop
Analyst, Harday Group
Got it. Then, you know, Steve, you spoke in the preamble about, you know, sort of the expectations to renew loan growth and the outlook for CRE growing there. Just curious, you know, just given all the hot headlines, you'd think there'd be no growth out there, but where are you seeing the opportunities to grow in the CRE space?
Steve Curley
President and Chief Executive Officer
You know, so I'm going to turn that to Ryan in a second. But, you know, it's not sectors that drive opportunity. It's loan officers that find good opportunities. And, you know, what I love about our approach is that we hired two strong managers into that team, and we have a strong team. And so, you know, it's not sectors that drive opportunity. We're not targeting this or that. What we're doing is we're having salespeople go out, make calls, and find good opportunities, and we're making credit decisions based on the specific characteristics of that opportunity. There are some areas that are a little bit better than others, but what I love is that we have outbound calling officers hunting down good opportunities, and we're making underwriting decisions based on the specifics of those assets. Now, from a general perspective, go ahead, Ryan.
Ryan Riel
Chief Lending Officer, Commercial Real Estate
Yeah, I think it's important to note, as we did in the prior comments, that the relationships we've maintained in the commercial real estate space have remained throughout this cleanup period for our balance sheet. So those customers have not been inactive in the market, and now we're back to participating with the activities that they have. From a pipeline perspective, we're seeing opportunities in for sale residential. We're seeing opportunities in industrial, in retail, in some new multifamily. There's some conversions from office to multifamily happening downtown. So it's a pretty diverse pipeline, both in asset type and geography within our region.
David Bishop
Analyst, Harday Group
Got it. Then one final question, sort of looking back to the credit quality. You know, you guys are pretty through the, I guess, the, you know, The balloon through the python, so to speak, with Office. But as you look at potential loss content on the multifamily segment, is there a way to sort of scale that relative to what you've seen in the market relative to Office? Is it 10%, 20%? Just curious how you think eventual loss content could play out. Thanks.
Eric Newell
Chief Financial Officer
Yeah, I mean, the way I look at it is we had $130 million of resolution of criticized classified this quarter with a $4 million charge-off. So that's about a 3% relationship. And I think that that gives you a proxy and you can anchor from that, but it gives you a proxy of how much improved that resolution is on multifamily from an office perspective where we were seeing a weighted average loss rate approaching 50%.
Ryan Riel
Chief Lending Officer, Commercial Real Estate
Yeah, I think the dislocation in the market in office in our region was far more substantial than what we're seeing in multifamily to date and even in a higher interest rate environment going forward as values are are likely to become more pressured. The loss content is not anywhere close to what we experienced in the office market.
Steve Curley
President and Chief Executive Officer
Yeah, when I look at multifamily, because we go through this every week, our criticized and classified loans. To me, we've engaged with the borrowers for months, and we've been pretty clear in our signaling. We have strong senior positions in these properties. So I think, you know, what's happening is the bars, you know, they have equity, significant equity left in the property and they're doing the rational thing. They're going to either re-margin the property and bring the debt load down so it can cash flow or they're going to refinance the loan with a non-bank and, you know, non-banks, you know, are willing to kind of lend on an I.O. basis. So I think we're seeing bars do the rational thing. And so I feel like the loss content is going to be quite a bit different. and then in the cases where they don't do one and two, you know, we'll liquidate and foreclose and liquidate. And I will tell you there's plenty of willing buyers that want to buy a brand new property that's well built, that has occupancy well into the 90s. And so from my perspective, it's an entirely different story than the office situation where you had, you know, no cash flow to the property. at all, no revenue to the property. In this case, there's plenty of revenue. It's just a matter of getting the debt load sized appropriately. And so I think actually there's a lot of people looking at this as an opportunity to buy trophy properties in good markets if they can get their hands on it. So I'm not seeing this at all like office.
David Bishop
Analyst, Harday Group
Got it. Appreciate the color.
Operator
Conference Call Operator
Thank you. One moment, please, for the next question. Our next question will be coming from the line of Steve Moss of Ramey James. Please go ahead.
Steve Moss
Analyst, Ramey James
Good morning. Maybe just following up on credit here, you know, just kind of curious how you guys are thinking about provision expense going forward. You know, does the reserve kind of stabilize here and maybe there's not as much to add. I'm just kind of curious on your thought process there.
Eric Newell
Chief Financial Officer
The way I look at it, Steve, this is Eric. I look at where our criticizing classified assets are today. And if we were to get to our peer level, you know, call that 20% of capital and tier one, that gets us to, that's approximately 275 million. And so we're far away from that. However, when we look at the, we have visibility as to where we expect we're going to go This quarter, and if there was any lost content, we would have already put that into the reserve based on that visibility. And if you just look at, again, that relationship I put together on answering Dave's question about the losses that we experienced relative to the amount of pay down or resolution that we had for criticizing classified of $130 million, that's around 3.5%. So if you even double or triple that and you take that number and compare it to the remaining amount of dollars left over to get us to the pure median of criticized and classified, that number is below the provision and charge-off that we've experienced year-to-date in 2026. So kind of summing all of that up, I just expect, I don't want to give a range just yet, and I could probably do and more, a better, or I'll put a range out in January when we have spent more time on this because we're going through the budgeting process right now. But I think in summary, I would just look at what we've experienced year to date on provision and charge-offs and model something that's lower next year for the full year.
Steve Moss
Analyst, Ramey James
Right. Okay. Great. I appreciate all that color there. And then, you know, just in terms of, you know, going back towards business development here. You know, Steve, you all highlighted the hires here with regard to lenders. You know, last quarter you did indicate, you know, the thoughts of maybe working on some deposit verticals. Just curious, you know, any updated thoughts there and kind of, you know, is that something maybe we see with fourth quarter results?
Steve Curley
President and Chief Executive Officer
Yeah, you know, honestly, we're working on some The thing is you recruit people and then they have to accept, right? So we're working pretty diligently to bring in some talented treasury management and deposit gathering business development folk. And so I think we'll have success. You'll see some of that in the fourth quarter. I am getting close to putting kind of the final touches on kind of what I would think is the first national business opportunity, but we need to fine-tune it and find the right leader for it, and that's something else I think you'll see early next year. As you get to the end of the year and you look for really strong people, they're pretty close to their bonus, and so some of those people I think are more likely to come over in the first quarter of next year.
Steve Moss
Analyst, Ramey James
Okay, great. Appreciate that caller there, and thank you for all the color on this call. I'll step back.
Operator
Conference Call Operator
Thanks. Thank you. One moment, please, for the next question. Our next question is coming from the line of Will Jones of KBW. Please go ahead.
Will Jones
Analyst, KBW
Yeah. Hey, guys. Thanks. Good morning. Steve, I wanted to go back to something you mentioned a little bit earlier in the call, just around the capital discussion. You mentioned maybe a point in time you get a little more constructive is when criticized, classifieds have a 3% handle on them. Maybe that kind of feels like the bogey, but But you also mentioned that you don't think it's far away. And, Eric, I feel like you made some comments around that, too. Could you just give us what line of sight you do have into seeing a further reduction in credit size? Would it be crazy if we looked two quarters down the road and we're kind of there? What kind of line of sight or visibility could you give us into that?
Steve Curley
President and Chief Executive Officer
You know, that kind of comes in waves as you work through the loans. You know, I feel really good about the fourth quarter. Can you go past the fourth quarter? You know, then you've got a few different loans and the maturities are out, pushed out a little bit. You know, but I think, you know, to me, you know, I think something, you know, with a three handle somewhere around the end of the second quarter is where I'd like to be.
Eric Newell
Chief Financial Officer
And just as a clarification, when Steve says three handle, you're talking about Thank you. Eric, maybe one for you on the guide, the outlook.
Will Jones
Analyst, KBW
It implies that we're at the bottom here in terms of balance sheet shrinkage. The guide next quarter does imply a somewhat meaningful ramp in terms of average earning asset base. Could you just walk us through how the balance sheet evolves over the next 90 days to arrive at this earning asset base, just what the path is to see the growth materialize here?
Eric Newell
Chief Financial Officer
Yeah, I mean, it's the investments that we made and the talent and seeing some of the production come out there. Pipeline for CRE has been growing for the last several quarters, so I think that those efforts will result in net growth in CRE. It's expected to result in net growth in CRE in the fourth quarter. and then we also had some cash flows off the investment portfolio that we reinvested into loans which had pretty good risk-adjusted returns. And you saw that the residential real estate that is in our earnings release, that wasn't originated by us, that was purchased by us. and that took an asset that was earning us 2% and is now earning us 6% and we purchased those at par. So we feel pretty good about that and we might do a little bit more of that in the fourth quarter as well.
Will Jones
Analyst, KBW
Yeah, okay. That's great, Kyle. Helpful there. And then lastly for me, maybe more high level, Steve, this is you and I's first call together. You alluded to kind of your confidence there and your prepared remarks. So I guess Just want to ask, you know, if you just take an assessment, confidence level on day one when you joined Eagle, you spent a few months with the bank, to where your confidence level sits today, could you just walk through that evolution, you know, and where you see the Eagle turnaround story going? You've had a little time to look under the hood, kick the tires, and think about a go-forward strategy. Just how has your confidence level, you know, kind of changed, evolved, and grown from day one to where you are today?
Steve Curley
President and Chief Executive Officer
You know, frankly, the more information you get, the better decisions you can make, the more you feel like you're in control of your situation. And so I feel, you know, much better. You know, I didn't feel bad coming in, but now that I've kind of peaked under the hood, I feel much better. You know, when I first started, you know, I really was focused on asset quality and, you know, digging in on the criticized and classified loans. The deeper I've gotten in that, the more comfortable I am with our situation and the quality of our workout staff, which I think is superior. More recently, I've started to worry more about asset growth. It's flip-flopped. I went from being worried about asset quality first and then asset growth second, and now I am absolutely more focused on asset growth and deposit growth, then asset quality. Not that they're not both still important. I'm highly focused on asset quality and resolution of our troubled loans. But, you know, I've really shifted to a market-facing role and spending more time with the producers to make sure we can grow deposits, we can grow loans, grow revenue and drive a higher PPNR.
Will Jones
Analyst, KBW
Yeah, okay. That's great feedback. I appreciate you sharing that with us. Thanks for the questions.
Steve Curley
President and Chief Executive Officer
Honestly, I feel great, though. I feel really, really good about the future of Eagle Bank.
Will Jones
Analyst, KBW
Yeah, excellent. Well, that's great to hear.
Operator
Conference Call Operator
Thank you. One moment, please, for the next question. Next question is coming from the line of Christopher Maranek of Breen Capital. Please go ahead.
Christopher Maranek
Analyst, Breen Capital
Hey, thanks. Good morning. I wanted to ask about stress testing in commercial real estate and really anywhere else and how much of that is already embedded in the special mention in substandard numbers at September 30th.
Eric Newell
Chief Financial Officer
Yeah, Chris, our team has been looking at higher interest rates for the last several quarters. We've looked at I think it's 80 to 90% of the balances. We've added 25, 50, and 100 basis points of interest rate to look at what could happen to debt service coverage. Any credit that approaches a debt service coverage of one or in some limited cases goes below one, when you look at any of those credits, close to 100% of them are watch, special mention or substandard. So none of them were in the past category, which makes us feel very comfortable that we have a ring sense any of the potential credits that could have some challenges with higher interest rates.
Steve Curley
President and Chief Executive Officer
And I also just want to say, you know, we didn't see an increase in watch credits. And that process has gotten fine tuned where we really do have a much better early warning system. And so, you know, to me, The first signs of issues would be appearing in watch, and that number was flat for the quarter and actually improved a bit. So we're testing, we're stressing things, and we're watching things carefully for actual results.
Christopher Maranek
Analyst, Breen Capital
Good. Thank you for sharing that. And then just to follow up on deposits for Evelyn, I know we've had seasonality in both the negative side in Q2 and the positive side in Q3 for C&I deposits. What's happening in terms of net new accounts in the CNI channel and kind of what's the momentum that you see in the next year that could really sort of meaningfully impact those deposits?
Evelyn Lee
Chief Lending Officer, CNI
Yeah, thanks, Christopher. I mean, you mentioned there's a couple of things going on inside the CNI deposit book. So we've got some really nice large depositors that, you know, may or may not be seasonal. So they may have large deposit inflows or outflows based on project timing or suit resolution. So that's kind of one layer that can change, like a linked quarter to a linked quarter. You've got general seasonality and what I'll call the more granular back book. Third quarter tends to be a pretty good quarter for that back book. Fourth quarter, it tends to be down with bonuses and distributions and things of that nature. But overall, if you look at the seasoning of the new relationships that we brought in in 2025, we're very pleased with that. Those contributed to, in round numbers, about 50 million of new deposits in 2026. So again, those are 25 relationships bringing in seasoning deposits in 26. And then that trajectory on new primary relationships that we're bringing in is still stable from prior year. And then with some of the investments that we made in talent, we expect that to at least be stable or pick up. But linked quarter to linked quarter, I think I like the idea of looking back sort of like a trailing 12 period. And you'll continue to see those core relationship deposits grow. But on a quarter-by-quarter, we could be impacted by some of those other dynamics I mentioned.
Christopher Maranek
Analyst, Breen Capital
Got it. And the mix of the deposits should continue to change, too. It may be modest quarter-by-quarter, but just generally speaking, we should see that mix evolve.
Evelyn Lee
Chief Lending Officer, CNI
In terms of DDA versus money market, are you going back to broker versus – sorry, what mix are you referencing?
Christopher Maranek
Analyst, Breen Capital
Well, it's really the C&I business as a percentage of the whole franchise, that your component is getting bigger over time.
Evelyn Lee
Chief Lending Officer, CNI
It has, yes. Ryan and I would be happy to be in a competition for who can gather the most deposits. That'd be a win-win situation.
Ryan Riel
Chief Lending Officer, Commercial Real Estate
Well, we're happy to be here because we are in that competition.
Steve Curley
President and Chief Executive Officer
Yeah, I would say this, though. I do expect our business banking franchise to start to pick up next year. So what I'd like to see is Evelyn grow very strongly in her mix, not to change because we have the branches and the business banking team doing a little bit more of the heavy lifting. But no, I think Evelyn's got great momentum and is recruiting heavily for some supplemental people to our team.
Christopher Maranek
Analyst, Breen Capital
Great. Well, thank you all for your input, and thanks for all the disclosure heading into today.
Ryan Riel
Chief Lending Officer, Commercial Real Estate
Thanks, Chris. Thanks, Chris.
Operator
Conference Call Operator
Thank you. One moment, please, for the next question. Our next question is coming from the line of David Chiavernu of Jefferies. Please go ahead.
David Chiavernu
Analyst, Jefferies
Hi. Thanks for taking the questions, and Maybe just following up on that last line of questioning on the CNI side, but more on the loan side of it. So you mentioned about, you know, CRE pipelines are strong. Can you talk about the CNI loan pipeline, you know, here for, you know, the fourth quarter? And particularly, I'm curious about how we should think about the loan mix as this turnaround matures between CNI and CRE.
Evelyn Lee
Chief Lending Officer, CNI
Yeah, I think in Eric's prepared comments, you mentioned the significant strengthening of the CRE pipeline because they've been focused on asset quality. The strength of the CNI pipeline really built actively in the beginning of 2025 and has stayed sort of like stable slash growing, but it's absolutely still strong. So I don't think it was mentioned as growing, growing in the same way that CREs is, but it's still certainly in a very good position. In terms of the mix, I mean, maybe I'll let Steve talk about what he's thinking in terms of the ideal mix there.
Steve Curley
President and Chief Executive Officer
I think in the long run, you know, from a loan growth, you like to see 40% from Evelyn, 40% from Ryan, and 20%. So CNI 40, CRE 40, and 20% from business banking in the branches or some other asset generation strategies. But That's kind of how I'm thinking it. The two workhorses are going to be our CNI and our CRE, and we are starting from a low base, but we'd really like to see the business banking group start to take a little bit bigger role in this.
David Chiavernu
Analyst, Jefferies
Thanks for that. And then a question on the guidance for 2027, particularly on the net interest margin. What could get the NIM for next year to the high end versus the low end of the range of 277 to 305? What are some of the puts and takes there?
Eric Newell
Chief Financial Officer
Yeah, and looking at this, you know, we're going through the budgeting process, as you see. So, admittedly, the range is a little wide, and we'll tighten that up as we finish that budgeting process here in the fourth quarter. But looking at that, you know, there's a couple things. First off, we're using a forward curve as of 9-30. So, I believe there's three interest rate hikes in the priced-in, one in October and two earlier this year, or early next year, and that has an impact on NII and NIM. And then it's remixing of the investment portfolio, so reinvesting some cash flows there, which we haven't done since I've been here. We just started, it was dabbling on that a little bit here in the fourth quarter. and then it's also loan composition in terms of, yeah, there's about 350 million of roll-off of the investment portfolio next year that we'll be able to, that's earning us currently 2% and we'll be able to put that in higher yields next year. And then it's the loan composition of what we're putting on next year in terms of spread and also the interest rate environment. Very helpful, thank you. One dynamic that I would like to leave with you as well is on the funding side, we're at around 11% of broker deposits when we file our call report here in a couple weeks or at the end of the month. And that's a tool that we're going to continue. We're going to use brokers in some way. We've had the benefit of reducing that broker for the last several years, frankly, but in earnest during this year, and that's had some nice benefits on the cost of funds. I just don't anticipate that we're going to get those tailwinds in 2027, so it's going to be a bit more on the asset side that will be driving NIN expansion.
David Chiavernu
Analyst, Jefferies
Good color. Thank you.
Operator
Conference Call Operator
Thank you. This does conclude today's Q&A session. I would now like to turn the call over to the president and CEO, Steve Curley. Please go ahead.
Steve Curley
President and Chief Executive Officer
Well, great. Thanks, guys, for all calling in. We're really pleased with your interest in our company, and we look forward to coming back in the fourth quarter and delivering similarly good news like we did this quarter. Thank you.
Operator
Conference Call Operator
Thank you all for joining today. You may now disconnect.