HGV Hilton Grand Vacations Inc.
$35.53
Hilton Grand Vacations Inc. Q3 F2026 Earnings Call Transcript
AI Conference Call Analysis
Sign in or subscribe to read.Operator
Conference Call Operator
Good morning and welcome to the Hilton Grand Vacations third quarter 2026 earnings conference call. At this time, all participants have been placed in a listen only mode and the floor will be open for your questions following the presentation. If you would like to ask a question, please press star one on your telephone to enter the queue. If at any point your question has been answered, you may remove yourself from the queue by pressing star two. If you should require operator assistance, please press star zero. If using a speakerphone, please lift your handset to allow the signal to reach our equipment. Please limit yourself to one question and one follow-up to allow the opportunity for everyone to ask questions. You may then re-enter the queue to ask additional questions. I would now like to turn the call over to Mark Melnyk, Senior Vice President of Investor Relations. Please go ahead, sir.
Mark Melnyk
Senior Vice President, Investor Relations
Thank you, operator, and welcome to the Hilton Grand Vacations third quarter 2026 earnings call. Our discussions this morning will include forward-looking statements. Actual results could differ materially from those indicated by these forward-looking statements, and these statements are effective only as of today. We undertake no obligation to publicly update or revise these statements. For discussion of some of the factors that could cause actual results to differ, please see the risk factors section of our SEC filings. Our reported results for all periods reflect accounting rules under ASC 606, which we adopted in 2018. Under ASC 606, we're required to defer certain revenues and expenses related to sales made in the period when a project is under construction and then hold off on recognizing those revenues and expenses until the period when construction is completed. The aggregate of these potentially overlapping deferrals and recognitions from various projects in any given period are known as net deferrals and recognitions. Please note that in our prepared remarks today, we'll only be referring to metrics that remove the impact of net deferrals and recognitions, which more accurately reflects the cash flow dynamics of our financial performance during the period. To simplify our discussion today, we've uploaded slides to our investor relations site showing these metrics, which we'll be referring to on today's call. I'd urge you to view these slides on our website at investors.hgv.com. During the third quarter of 2026, we obtained a certificate of occupancy for our Kahaku project. The receipt of that certificate triggered the recognition of previously deferred revenues and direct expenses associated with prior sales of the project's inventory, resulting in a net recognition for the period. On slide two of these materials, you can see the recognition adjusted metrics that we'll be referring to on today's call. Reported results for this quarter reflect $536 million of net contract sales recognitions under AFC 606, which had the effect of increasing reported gap revenue. Also shown on slide two, we recognize a net $240 million of direct expenses associated with these revenues. Adjusting for both of these items would decrease the adjusted EBITDA to shareholders reported in our press release by a net of $296 million, to $313 million. With that, let me turn the call over to our CEO, Mark Wang. Mark?
Mark Wang
President and Chief Executive Officer
Good morning, everyone, and thank you for joining our third quarter earnings call. This was a challenging quarter for us, and our results in Q3 fell short of our expectations and outlook provided on our last call. Although the underlying business model, recurring revenue streams, and cash flow generation of the business remained resilient, The 11% reduction in contract sales was below our forecast for a mid-single-digit decline. While we implemented a series of initiatives at the end of Q2 to address sales execution, primarily at our blue-green locations, and we expected those efforts would take time to drive significant improvement, trends at both our legacy and blue-green brands weakened further in August before gaining traction across the business late in the quarter. To be clear, we're not satisfied with this outcome and we're moving with an increased sense of urgency to return to sales growth and deliver long-term shareholder value. The contract sales decline in the quarter was driven by sales execution challenges, particularly our closing rates. We've identified key drivers of that conversion rate softness, namely the need for incentive alignment to drive higher transactions, along with a more dynamic headcount environment in certain markets requiring enhanced recruiting and retention programs. And while they have taken longer to ramp, our initiatives are designed to address those underlying drivers. From a macro perspective, while travel intentions remain resilient, we believe that sustained elevated pressure on the consumer are having marginally more impact on the purchase decisions versus a quarter ago. We also faced final difficult comparisons of 17% from our successful Blue Green Max launch period this quarter, although those were headwinds that we anticipated and not an incremental driver of softness. Importantly, we don't see this as an issue of willingness to travel. Tour flow for the quarter was consistent with our expectations as it's been all year. And our arrivals on the books, occupancy levels, and package pipelines remain favorable. But we didn't convert those tours into transactions at the level we should have. We continue to have the strongest value proposition, product, and inventory that we've ever had, and we need to execute more consistently across the system to take advantage of those strengths. That said, in light of our Q3 results, we're reducing our guidance to reflect a more realistic view on the timing and ramp of the near-term sales and EBITDA growth. Last quarter, we discussed targeted initiatives around incentive alignment, training, and recruiting, along with organizational initiatives with the goal of improving our execution and conversion rates. Here are some of the direct actions we took. In Blue Green Orlando property, we put a new leader in place, rebuilt the team, and returned to growth in September. In Blue Green's Myrtle Beach property, we also made leadership changes that stabilized the business and while it will take time to ramp, we're encouraged by their progress. And we tested updated incentive plans that generated a positive outcome and we're in the process of delivering them to other key markets based on these early results. As I mentioned earlier, the cadence of the quarter demonstrated some early signs of positive traction from those initiatives. August marked a low point for sales and in September we narrowed the gap considerably With several of our key sales centers returning to positive growth for the month, demonstrating a trend of measured improvement that continued into October. And controlling for the effect of those tougher year-over-year comparisons, contract sales growth trends improved materially in each month of the quarter on a two-year stacked basis. So while the monthly trends give us confidence that we're on the right track, our results make it clear that we still have more work to do. As a result, we're expediting our pace of rollout across our brands. We made further incentive changes to enhance alignment across the business, ensuring we're positioned competitively in key markets. We brought additional sales talent into the organization through productive recruiting efforts including a mix of former HEV team members and new employees. And we've seen further improvements in October as a result. And in a separate release this morning, we announced a change to our sales leadership. Mike has a track record of driving growth throughout his career, including 15 years of consistent execution at HEV across multiple markets and brands, and I'm confident He's the right leader to renew our sales momentum and oversee our next phase of growth. In addition, we have an opportunity to dedicate additional energy toward improving conversions in our new buyer channel, which is critical to the long-term value creation in our industry. First, our robust tour flow and diversity of lead channels provides us with the opportunity to further focus our resources on channels with the highest profitability, as well as the customers with the highest propensity to close. By improving our channel efficiencies, we'll generate higher transactions and higher profit contribution from a smaller set of tours. Second, we've identified areas where we have the ability to provide additional value and enhance accessibility to certain segments of our customer base with new products and price tiers further improving our value proposition in driving transactions, which will enable us to continue to adapt our product and our approach to meet the customers where they are and with a product that fits their needs while preserving their future upgrade path as owners. These additional actions are about making every tour count, driving improved conversion rates and increasing the transactions that are critical to growing embedded value as the majority of a member's lifetime value is generated within the first five to 10 years of ownership. That embedded value extends beyond our real estate business, fueling our recurring club and resort and financing business that represents well over half of our segment profit. For the quarter, our financing business revenues grew 16% while expanding margins and our Clever Resort business continues to demonstrate consistent growth while producing our highest margins. That performance has been aided by the 20% growth of our H2B Max member base, which has now surpassed 300,000 members. These are high margin, predictable earning streams anchored by our Max membership base, and they have supported EBITDA and cash flow generation despite the pressure on contract sales. and they demonstrate the resilience of our operating model as a whole, supporting our robust cash flow generation and capital returns. This quarter, we repurchased another 2.4 million shares for 110 million as part of our ongoing commitment to returning excess cash flow to shareholders and we continue to expect to meet our target of returning 600 million for the full year. So in summary, We're taking an honest assessment of our performance and we're determined to improve our execution. While we're optimistic about early signs of progress from our initiatives, today's guidance reset presents a more conservative and achievable view of how quickly these changes will translate into improved results. Our confidence in the business model, products, inventory position, and the quality of our brand and level of service remains unwavering. And our current priorities are clear. Improve our sales execution by increasing our conversion rates and return the business to consistent and profitable growth. With that, I'll turn it to Dan for more details on the numbers. Dan?
Dan Mathewes
Chief Financial Officer
Thank you, Mark, and good morning, everyone. As Mark mentioned, our sales performance this quarter fell short of the outlook provided on our last call, and we're not satisfied with the results. The corrective actions taken in the summer produced some improvement in results late in the quarter, but the pace of that progress was slower than expected. Despite a meaningful benefit of our provision for bad debt stemming from an accounting methodology change and the continuation of our cost of product at the low end of our long-term range, the contract sales performance during the summer months ultimately led us to reduce our guidance for the year. Turning to our results for the quarter, total revenues before cost reimbursements was flat with the prior year at $1.3 billion, Adjusted EBITDA to shareholders grew 4% to $313 million, with margins excluding reimbursements of 25%, up 80 basis points over the prior year. I'd note that EBITDA for the period includes the benefit from a lower provision of 12.5%, which I will address shortly. Within our real estate business, contract sales of $807 million were down 11% from the prior year and below the mid-single-digit decline we anticipated on our last call. The declines were driven by VPG and were felt across the system. Blue-green saw the steepest decline owing to the difficult comparisons from our HTV Max launch, while our legacy business experienced inconsistent performance, particularly in the month of August. New buyer contract sales represented 28% of total volume, up 30 basis points against the prior period, driven by continued growth in new buyer transactions. Tours in the period grew 2% to $236,000, consistent with the growth expectations laid out on our prior call and driven by continued growth in our new buyer channel. BPG declined 12% to approximately $3,400 in the quarter, reflecting continued execution challenges. Looking at the makeup of the quarter, we did see sequential improvements in the year-over-year BPG growth as we progressed through the quarter, but the initiatives were slower to take hold than originally anticipated. Our provision in the quarter was 12.5% of owned contract sales compared to 16.8% in the prior year. The quarter benefited from both improving credit performance driven by the running actions we implemented last year, particularly at Blue Green, and a consolidation of our allowance methodology resulting from the continued integration of our acquired businesses. The consolidation of our allowance methodology led to a $55 million change in estimate to our allowance for our originated portfolio. The methodology update reflects a meaningful improvement in our credit performance that we've been highlighting for over a year now and our view that future owner performance will be representative of the combined portfolio and resulted in a prospective reduction in our loan loss allowance and provision expense. As a result, the reported provision rate was below our long-term target range. Although the provision will continue to fluctuate based on financing propensity, owner-new buyer mix and other underwriting factors, The combination of the consolidation in our provision methodology as well as the continuation of the strong credit performance gives us increased confidence in our expectation that our provision will center around the mid-teens going forward. Cost of product in the period was 9.4%, owing to a higher mix of trust product sales of recaptured deeded inventory. Real estate sales and marketing expense for the quarter was $408 million, or 51% of contract sales, 440 basis points higher than the prior year substantially driven by operating deleverage from lower contract sales. Real estate profit for the quarter grew 2% to 182 million with margins expanding 150 basis points to 28% as a provision benefit more than offset the sales deleverage. In our financing business, revenue grew 16% to 149 million and profit was 94 million. including the amortization items associated with our acquired receivables portfolios. Financing margins were 64%, up 300 basis points from the prior year. Looking at our portfolio metrics, our weighted average interest rate for our originated loans was 14.2%. Combined gross receivables for the quarter were 5 billion. Our total allowance for bad debt was 1.37 billion on that $5 billion receivable balance, or 27.2% of the portfolio. The portfolio remains in great shape overall with delinquencies stable to last quarter and down from year end. As of last week, our 31-60 day delinquency trends remain stable for all three portfolios, most notably for Diamond and Blue Green. In fact, in early October, Blue Green 31-60 day delinquencies were at 20-22 levels and Diamond remains at a five-year low. In our resort and club business, our consolidated member count was 716,000 as we continued to add new HCV Max members, balanced by additional inventory recapture. Revenue grew 2% to $196 million for the quarter, and profit was $136 million with margins of 69%. Rental and ancillary revenues were up 4% versus the prior year to $194 million. Revenue growth for the quarter was driven by growth in RevPAR, offset by slightly lower available rental room nights versus the prior year. Developer maintenance fees continue to remain the largest driver of our rental ancillary business probability trends and drove the $7 million loss in the period. This was the first full quarter following the close of our disposition transaction, and we continue to expect that it will reduce the fee burden on our EBITDA by $10 to $12 million on a run rate basis, although with minimal contribution this year. Bridging the gap between segment adjusted EBITDA and total adjusted EBITDA, JV EBITDA was $1 million, license fees were $57 million, and EBITDA attributable to non-controlling interest was $8 million. Corporate G&A was $42 million and remained steady at 3% of pre-reimbursement revenue. Our adjusted free cash flow in the quarter was $63 million, a conversion rate from EBITDA of 20%. This includes inventory spending of $53 million in the quarter, I'd also highlight we now expect spend of approximately $285 million on inventory this year, which is $90 million lower than our prior estimate. And despite our reduced outlook, we continue to expect our conversion rate for this year will remain in the lower half of our long-term target range of 55% to 65%, demonstrating the resilience of our cash flow in different operating environments. During the quarter, the company repurchased 2.4 million shares of common stock for $110 million. This was below our targeted run rate of $150 million per quarter, although, as Mark mentioned, we fully intend to meet our annual goal of repurchasing $600 million worth of shares. As of October 22nd, we had $617 million of remaining availability under our consolidated share repurchase plans. Turning to our outlook, as you saw in today's release, we are reducing our EBITDA guidance for the year to $1,165 to $1,180 million from our prior $1,225 to $1,265 million. As I mentioned, the driver of today's guidance reduction is our weaker-than-expected sales performance coupled with the slower ramp of our initiatives to improve our execution. As we look at our components for our sales for the year, we continue to expect that tours will be in a positive low to mid-single digits for the year, despite the channel efficiency initiatives Mark mentioned. That initiative will focus on driving overall volume of tours that are ultimately more profitable, particularly as we look to 2027. Regarding VPG, we now expect VPG for the year to decline in the high single digits. In the fourth quarter specifically, we now expect VPG to decline in the mid single digits. As a result, we now expect contract sales for the year to be down in the mid single digits which implies fourth quarter sales down in the low to mid single digits. Moving to our liquidity, as of September 30th, our liquidity position was 684 million consisting of 227 million of unrestricted cash and 457 million in availability under our revolving credit facility. Our debt balance at the quarter was comprised of corporate debt of 4.9 billion and a non-recourse debt balance of approximately 2.9 billion. At quarter end, we had $450 million of remaining capacity on our $1 billion warehouse facility. We also had $1.3 billion of notes that were current on payments but unsecuritized. Of that figure, approximately $851 million could be monetized through the combination of a warehouse borrowing and securitization. We anticipate another $383 million will become available following certain customary milestones, such as first payment, deeding, and recording. Turning to our credit metrics, at the end of the quarter, the company's total net leverage on a pro forma TTM basis was 3.87 times. We'll now turn the call over to the operator for your questions. Operator?
Operator
Conference Call Operator
Thank you. If you would like to ask a question, please press star 1 on your touchtone phone to enter the queue. If at any point your question has been answered, you may remove yourself from the queue by pressing star 2. As a reminder, please limit yourself to one question and one follow up to allow the opportunity for everyone to ask questions. And our first question, we'll hear from David Katz with Jefferies. Please proceed with your question.
David Katz
Analyst, Jefferies
Thanks and good morning, everyone. Dan, I I have and I heard the commentary with respect to the change in provision, and I apologize for sort of leading off with a very specific question. But, you know, if we could have just a bit more like historical context for where the provision sort of sits today. And again, I heard your comment about looking for a mid-teens target level over time, but just a little more maybe backward looking on that would be helpful, please.
Dan Mathewes
Chief Financial Officer
Hey, David. Yeah, no, it's an important question. So when you look at our static pools that have been driving our provision rate over the course of, you know, for a long time now. We've been running three disparate static pools, starting with the acquisition of Diamond and subsequently with Blue Green. So each static pool operated off of a different look-back period. Only one of those static pools took into consideration FICO scores and actual equity down at the table. So We've been making changes over the course of the past few years in the back of house from a collections perspective and also from a consolidation of the underwriting methodology and the most recent and material change that we made was as we've talked about I think a litany of times now last year where we eliminated the no incremental down payment for upgrades on the blue-green side and now that that has In excess of a year old, we had a lot more data points and we took the opportunity to consolidate the methodology. And what we did was now we have one static pool with a 10 year look back period across all of the products that we sell and they all take into consideration FICO and equity. Now, there's a number of variables that are going to come into play that impact The ultimate provision, the least of which is not the propensity to borrow or the equity down. But this change better underwrites the risk that we are taking as we issue loans. Going forward, we do believe it's going to sit around mid-teens. It could be as low as 14%. It could be as high as 18%. Again, propensity to borrow has a meaningful impact on that. The good news is if the propensity to borrow goes up, that means long term we'll recognize interest income. Thank you for joining us. 20% and that just underscores the fact that we were not getting credit for the additional equity that we were taking down. Now that's at the higher end of what we would expect the range to be, but that is also underscored by some financing promotions that we ran during the quarter that drove a sequential increase in the propensity to borrow by over 400 basis points in the quarter. So there's a lot of variables that come into play, but ultimately the end game is on a perspective basis we expect to be centered around that mid-teens range. And we are better provisioning for the actual risk that we are underwriting as we issue loans to the consumer. Hopefully that's helpful. I know that's a lot of data points.
David Katz
Analyst, Jefferies
It is. Thank you very much.
Operator
Conference Call Operator
And next we'll move to Patrick Scholes with Truist Securities.
David Katz
Analyst, Jefferies
Hi. Good morning.
Patrick Scholes
Analyst, Truist Securities
Mark, can you talk a little bit more with granularity about what specifically are these initiatives you put in place over the summer to improve execution? And with the change in the sales leadership, what improvements would you hope to see come out of that? Thank you.
Mark Wang
President and Chief Executive Officer
Yeah, so Patrick, I think number one, We've been actively investing back into our sales organization, which means we've taken action to ensure that we're competitive in the market. And so we've improved incentives to meet the market norm. At the same time, you know, we've been taking action to find costs in other areas of the business to offset that. So, net net, you know, we're better off now and staffing levels are in a much better position than they were when we started the quarter. And so just to give you a few data points here, we brought in over 430 new salespeople over the last four months, all experienced. We had an additional 350 that came in that had real estate experience. and of those 165 were HCV, previous HCV sales representatives. So, importantly, we have really done a great job ramping up our recruiting. Our teams have done a really good job with that. And so, look, at the end of the day, tour flow matters in this business. Salespeople move where their tour flow is. We're generating significant tour flow. You know, we've talked about this before and I talked about it on the last call.
Mark Wang
President and Chief Executive Officer
In any given quarter, there's a certain amount of turnover within a sales organization and we experienced turnover levels that were above the historical norms.
Mark Wang
President and Chief Executive Officer
So, the good news is the trend is stabilized as we exited the third quarter and we started seeing material improvements in our execution as we We went through September and we're also seeing that in October.
Patrick Scholes
Analyst, Truist Securities
Thank you. And then just follow up, can you remind us, you know, when you're taking in new, you know, replacing, taking in new sales staff, is it fair to think it'll take three to six months to get them up to, you know, with training and just familiarity with products and whatnot, three to six months to get them to a level that you would think where they're, I guess, fully operational?
Mark Wang
President and Chief Executive Officer
Yeah, no, I mean, look, the good news is, you know, as I said, you know, over 160 of these were, you know, experienced in HEV, but you're right. You know, when you bring in a new sales rep, a new sales professional, and you invest in them, it does take some time to ramp up. And there was a lot of movement, you know, during the quarter, so a lot of disruption that we experienced. The good news is those people are settling in. A lot of training going on involved. And we've made some, I think, really good moves from a retention and compensation standpoint that I think gets us in a much more competitive position now.
Patrick Scholes
Analyst, Truist Securities
Thank you.
Operator
Conference Call Operator
And next, we'll move on to Michael Hirsch with JP Morgan.
Michael Hirsch
Analyst, J.P. Morgan
Hi there, and thank you for taking my questions. In the third quarter, your adjusted free cash flow conversion, I believe, was 20%. So I guess, could you speak through the building blocks in the fourth quarter that could allow you to reach your target for the year, which is around 55%, I believe?
Dan Mathewes
Chief Financial Officer
Yes, that's a great question. So it's a function of a couple of things from a building block perspective. Predominantly, it's timing of securitizations. We anticipate closing two transactions in Q4 that will materially drive that up. In addition, you probably recall during my prepared remarks, we are Inventory spend for the year, we originally had estimated it would be in the range of $375 million. And we've modified those plans, and we're going to be close to $90 million lower than that. So all of those benefits are rolling through Q4. Q securitization deal, we've been talking about our second one in Japan. We anticipate that closing in Q4. And then we'll do another domestic deal of a material size between $450 and $500 million in Q4.
Michael Hirsch
Analyst, J.P. Morgan
Thank you. And then for my follow-up on capital allocation, given where your stock is currently trading, you know, how do you rank buybacks against M&A, debt pay down, and maybe any other uses of capital?
Dan Mathewes
Chief Financial Officer
Yeah, no, it's also a great question. So we've been fairly vocal for some time now that we were not going to simply lever up the balance sheet in order to buy back shares. And at the same time, we've also been very vocal about the use of capital from a capital allocation strategy. No real M&A out there for us. We feel the best use of capital is buying back our shares and that was at prices that obviously have decreased over the past 90 days. So do we think it's a good investment? Absolutely. We're very cognizant of the leverage level and As you'll note in Q3, we bought less than our programmatic $150 million that we've been buying for about 18 months. We still expect to hit $600 million for the full year. We did decelerate those share repurchases as we saw the performance in contract sales in July and August underperform our expectations. But given where we see the year playing out, even with the materially decreased for the balance of the year. We feel that we're in a good spot to still execute on 600 million in share repurchases. But no MNA in our line of sight, and we feel the best use of capital right now is still repurchasing of shares.
Chris Woronka
Analyst, Deutsche Bank
Thank you.
Operator
Conference Call Operator
The next, we'll move on to Chris Ronca with Deutsche Bank.
Chris Woronka
Analyst, Deutsche Bank
Hey, guys. Good morning. Thanks for taking the questions. So I guess, guys, if we could drill back a little bit on the sales center, the things that are going on there. It's kind of a two-part question. One is, are there any initiatives you have to kind of make sure that these folks, assuming they deliver as you expect them to, to retain them? Because I think we hear about a lot of kind of back and forth with some other operators. And then the second part of it is, is this new, I guess, incentive structure at the sales center is Does that have any implications longer term for your overall margins? And then I have a follow up. Thanks.
Mark Wang
President and Chief Executive Officer
Yeah, so look, I think we're, what, about 30% of the industry. So we have a significantly large sales and marketing organization, right? And I think we've taken the actions required to, number one, attract and retain the talent that we're looking for. And we're going to continue. I mean, this is an ongoing process, right? And we've talked about there's always movement with talent across the industry. And I think we've done a good job with what we've done around our retention program. We've strengthened our recruiting incentives. and we significantly increased the recruiting efforts across the company, including adding staffing in our recruiting side. So we feel comfortable that we're in a much better place. When you think about the cost, the changes to the comp plans, there'll be some pressure on our sales and marketing costs But we're also confident that we're going to be able to offset the impact with savings in other parts of the business.
Dan Mathewes
Chief Financial Officer
Yeah, Chris, just to jump in there and just to underscore Mark's last point. In the short term, clearly it has an impact on our sales and marketing rate. As you saw in Q3, our sales and marketing rate year over year was up almost 400 basis points. I envision that rate to be fairly consistent. in Q4, given the fact that we've lowered our contract sales. There's no longer a ramp that we anticipated in Q4. So in the short term, yes, it will have a rate impact. On the longer term, we believe there's going to be benefits on the contract sales side. This will help drive volume. And as Mark just alluded to, we will be more than offsetting any cost pressures associated with the investment in sales and marketing with cost savings across the balance of the business.
Chris Woronka
Analyst, Deutsche Bank
Okay, super helpful. Thanks, guys. And just as a follow-up, what does the pipeline, I know it's kind of difficult to look at at a specific point in time, but what does the pipeline maybe look like for additional inventory recapture? Have those recapture trends been, you know, in line with greater or less than you maybe thought at the beginning of the year? And is there anything to kind of inform your thinking as to how that'll Recaptures will play out over 27. Thanks.
Mark Wang
President and Chief Executive Officer
Yeah, but, you know, recapture obviously has become a much bigger piece of our inventory sourcing strategy, right? Especially since we did these acquisitions. And so, you know, and I think as, you know, systems mature, people, you know, as people are aging out, they're traveling less, and it really gives us more opportunities on the recapture side. It's really a natural part of the system's evolution, and it's, I think, a real advantage for our model going forward, especially from an ability to recapture that inventory at a good rate. And it's good for our long-term free cash flow, and that we don't have to go out and necessarily build inventory at the same rate we have in the past. So anyways, I think there's opportunity to cycle that inventory and our focus continues to be driving new members and creating new lifetime value creation and using that inventory to create that lifetime value creation.
Dan Mathewes
Chief Financial Officer
Yeah, and just to jump in there as well, we are truly capitalizing on the recapture of inventory. If you were to look at you know HDV prior to any acquisitions our cost of product is between 25 and 30 percent after the acquisition of Diamond. We expected that cost of product to be in the low 20s and after a few years of owning Diamond and being you know fine-tuning that recapture program it dropped into the high teens and with the acquisition of Blue Green we bolstered that even more and immediately following Blue Green we were in the mid teens and now we think that Long Range View is in the low single digits to you know low teens on you know mix obviously come into play but in that 10 to 12 maybe 13 percent range which is meaningful and it clearly will have an impact as Mark just stated with inventory spend patterns we talked about just a few minutes ago about inventory spend patterns this year going from an original expectation at 375 and reducing that by 90 million to 285 We've also talked previously about the long-term run rate being closer to 300. Now, that 90 million deceleration this year is not simply getting pushed into next year. We still anticipate being below 300 next year in that inventory spend. But that is just underscoring what Mark was just talking about with that recaptured inventory process.
Chris Woronka
Analyst, Deutsche Bank
Great. Thanks for all the color, guys. Appreciate it.
Operator
Conference Call Operator
And next we'll move on to Trey Bowers with Wells Fargo. Please go ahead.
Nick Weichel
Analyst, Wells Fargo
Hi, this is Nick Weichel on for Trey. Thanks for taking our question. I know you guys are undergoing a lot of different initiatives right now, but I was curious if you had any early thoughts on what 2027 might look like. Yeah, just any color would be great.
Mark Wang
President and Chief Executive Officer
Yeah, so I'd say number one, I think when you think about, you know, our long term algorithm, we think that, you know, getting past this year, getting past these very difficult comps that we had from last year, that our long term algorithm is achievable, you know, as we go into next year. And we've shown that you know even in cash flow we're resilient you know in the face of you know softer sales trends but as you look as we look at on a go-forward basis you know we think we're going to be able to balance VPG and tour costs and drive consistent EBITDA growth and we're not looking at you know double-digit tour flow growth to to drive our business it's really about more of a Got it. Thank you.
Operator
Conference Call Operator
and we'll move on to Stephen Grambling with Morgan Stanley.
Stephen Grambling
Analyst, Morgan Stanley
Hi, thanks. I may have missed this in some of the opening commentary, but just given the interest rate environment, are you seeing any changes as you're having conversations around the securitization market or your borrowing costs in the financing segment? And how would you generally think about approaching if rates were to move higher, You know, trying to pass that on to the consumer versus, you know, maybe using it as a sales tool. Thanks.
Dan Mathewes
Chief Financial Officer
Yeah, it's a bit of a balancing act when it comes to interest rates. We constantly debate that internally. What I would tell you with pressure on interest rates, just given the dynamics of what the Fed is doing, will we always match what the Fed does? No, absolutely not. Will we move the needle where we can? Definitely. We do balance that with sales table initiatives though. So it's not going to be necessarily, like I said, it's not going to be a one for one. So a bit of a balancing act there. From a benchmark perspective, that clearly works against us when we go and execute on securitization. We, much like others in the industry, are trying to be a very robust issuer of securitization. We try to make sure that we meet the commitments to those bondholders so they know what they're walking into to have a high level of liquidity in those notes and help us drive the best pricing we possibly can. And we've been very successful in that in the past. We're also looking at different avenues to capitalize on that. Clearly, we've talked about our Japan initiative where we've been able to securitize receivables for the first time last year in Japan that had a rate that was sub 1.5%. We will do a second deal this year. The rates in Japan, as you've probably seen, have also gone up, but they're going to be materially lower than the recent securitization in the timeshare market that you saw from one of our competitors recently. Japan markets would still have a two-handle on it, which is substantially better than what you see in the US. So ultimately, I've said this before, You know, we're changing the collateral mix in the securitization that we do in Japan. And ultimately, we're looking to be a more robust issuer even in the Japanese market, which should help us mitigate the pressure that you see on rates in the US. And at the very least, it allows for a competitive environment.
Stephen Grambling
Analyst, Morgan Stanley
Thanks. That's a lot of helpful detail. One unrelated follow-up. There's been a bit of a spike here in airfare. Are you seeing that impact specific markets at this point? And are there tools or things that you're seeing that may help alleviate that if you are seeing any kind of change in travel behavior from either your owners or prospective owners? Thanks.
Mark Wang
President and Chief Executive Officer
We really haven't seen a lot of pressure as it relates to airfare movement and cost of moving around or flying. Obviously, fuel costs are high, much higher than they have been with all the Middle East activity that's going on right now. But despite all of that, people continue to travel and people continue to moved their discretionary spend toward leisure travel. And so it's remained very resilient. Our demand indicators remain very positive. Rivals for Q4 and through the first half of next year are positive year over year. Occupancy levels are steady. We maintain a very strong package pipeline. And importantly, our new buyer transactions continue to grow. And while Our main pressure this year has been Blue Green owner comps. We did have 18% higher new buyer transactions in Blue Green last quarter. So I think that's a really good signal that our product continues to resonate with these new buyers that are coming through the door.
Dan Mathewes
Chief Financial Officer
Right. And, you know, not to be remotely dismissive of higher fuel prices, because that's obviously adding pressure to the consumer. But it's one of the benefits of the acquisitions over the course of the past five years is the fact that in excess of 90% of our owners do live within a four hour drive of one of our resorts. So even if you do see pressure from a flight perspective, we have a number of options to accommodate, you know, a tougher environment for the consumer.
Stephen Grambling
Analyst, Morgan Stanley
Great. Thank you so much.
Operator
Conference Call Operator
And Patrick Scholes with Truist Securities will have our next question.
Patrick Scholes
Analyst, Truist Securities
Hi. Follow-up question here. Thank you. Mark, I may have missed it earlier. The new methodology for the provision coming in at 12.5. What would have an apples to apples provision result under the prior methodology have been? Just so we can compare it to what we were expecting. Thank you.
Dan Mathewes
Chief Financial Officer
Yeah, no, absolutely. Absolutely. If we had not changed the methodology, simply adding the $55 million back to the provision would have gotten you a provision rate of roughly 20%. That is a function of a couple of factors, most notably mix, higher mix of trust and higher loan loss provisions associated with some deeded product, coupled with a sequential increase in propensity to borrow by, I think I mentioned this, north of 400 basis points. So adjusting for those two items alone accounted for over 150, 200 basis points of that move. So it would have been at the higher end of that longer term range, but that would be under the previous methodology. If we had adopted the new methodology, you probably already heard me say this, it would have been at just under 18%, but again, the propensity to borrow drives that up by about 100 basis points.
Patrick Scholes
Analyst, Truist Securities
Okay. And lastly here, would you be so kind to give us a bit of a guidance walk here as it remains for the rest of the year? Thank you.
Mark Wang
President and Chief Executive Officer
Yeah, so let me maybe take the first part of that. I'll let Dan give you a little bit more color on it. But first, we realize that comps get easier in November and December, right? The reality is, when we talked about this, we've made a major leadership change to address the execution. And while we're very confident in Mike Reilly and what he's going to do to lead our sales organization, there's always some risk involved in that. But we know it's best for the long-term interest of the business. So as you think about the rest of the quarter, we expect sales to really be in that kind of low to mid-single digits in line with what we saw in October.
Dan Mathewes
Chief Financial Officer
And I think, Patrick, just to do more of a walk, clearly we're very disappointed with the ultimate performance, but there are some things to take into consideration, just the underlying resiliency of of a number of factors in the business. We see that continuing. The rental business, we believe, will be in line with last year, which is very consistent with our previous expectations for the year. Our resort and club business will continue to benefit from a strong seasonal Q4, again in line with prior year, probably slightly hair up, and also consistent with our previous expectations on the financing business, despite, you know, contraction in contract sales that's still performing in in line with our previous expectations. So when you look at the walk, it's really geared around the real estate segment. Mark has talked at nauseam about the compression in contract sales, but what does that translate to the bottom line? There are some good guys, bad debt year over year. As you may recall, last year was at an elevated level given the upgrade into HDV max scenario, so there should be some benefits on the bad debt side. But that's going to be more than offset in the investment that we're making in the sales and marketing team. So that is going to be driving your SMG&A rate, which is going to be the detriment, which is causing the contraction in margins that we're projecting in our EBITDA walk. Now, again, we believe that is, you know, that increase in sales and marketing rate should be short lived, short term. And as we progress forward, we should be able to capitalize by increasing contract sales and also ultimately lowering costs in other areas of the business to more than offset that pressure.
Patrick Scholes
Analyst, Truist Securities
Okay, thank you. And then just lastly, I have the microphone here. Can you just confirm that the licensing fee percentage for next year should be at or about 5% for modeling purposes? And then related to that, remind us after that, it seems that that is stepped up to its ongoing run rate for the next, let's say, for 2028 modeling. Is that correct, that 5%? Just want to clear the air on that.
Dan Mathewes
Chief Financial Officer
Yeah, remember the 5%. Different elements of the business pay a different license fee, so it's not just a flat 5%. But to your point, the ramp up, we just passed the last ramp of Diamond. Blue Green still has one more ramp that happens in 2020. on January 1st. So we will be at a normalized run rate starting January 1st. Outside of rebranding some of the properties, because as you would expect, we do not pay a licensing fee if the property does not bear the Hilton name.
Patrick Scholes
Analyst, Truist Securities
Okay.
Dan Mathewes
Chief Financial Officer
And the rate of 5%.
Patrick Scholes
Analyst, Truist Securities
Okay, thank you. I know investors had some questions on those, so I appreciate you just clarifying everything. I'm all set. Thank you.
Operator
Conference Call Operator
There are no further questions at this time. I would like to turn the floor back to Mark Wang for closing remarks.
Mark Wang
President and Chief Executive Officer
All right. Well, thank you again for joining the call today. To our members and our team members around the globe, thank you for making time. HGV a part of your story and we look forward to updating you on our next call. Have a great day.
Operator
Conference Call Operator
Thank you. This does conclude today's teleconference. We thank you for your participation. You may now disconnect your lines at this time.