TCBI Texas Capital Bancshares, Inc.
$93.49
Texas Capital Bancshares, Inc. Q3 F2026 Earnings Call Transcript
AI Conference Call Analysis
Sign in or subscribe to read.Operator
Conference Operator
Hello, everyone. Thank you for joining us and welcome to Texas Capital Bancshares' third quarter 2026 earnings call. After today's prepared remarks, we will host a question and answer session. If you would like to ask a question, please press star 1 to raise your hand. To withdraw your question, press star 1 again. I will now hand the conference over to Jocelyn Kukulka, head of investor relations. Jocelyn, please go ahead.
Jocelyn Kukulka
Head of Investor Relations
Good afternoon and thank you for joining us for Texas Capital's third quarter 2026 earnings conference call. I'm Jocelyn Kukulka, head of investor relations. Before we begin, please be aware this call will include forward-looking statements that are based on our current expectations of future results or events. Forward-looking statements are subject to both known and unknown risks and uncertainties that could cause actual results to differ materially from these statements. Our forward-looking statements are as of the date of this call, and we do not assume any obligation to update or revise them. Today's presentation will include certain non-GAAP measures, including but not limited to adjusted operating metrics, adjusted earnings per share, and return on capital. For reconciliation of these and other non-GAAP measures to the corresponding GAAP measures, please refer to the earnings press release and our website. Thank you for joining us. Our speakers for the call today are Rob Holmes, Chairman, President and CEO, and Matt Scurlock, CFO. At the conclusion of our prepared remarks, the operator will open up the call for Q&A. I'll now turn the call over to Rob for opening remarks.
Rob Holmes
Chairman, President and CEO
Thank you for joining us today. This was the most complete quarter in the firm's history. Thank you for joining us today. Careful risk oversight and a culture motivated to build something enduring that matters for our clients and our shareholders. Our client-centric approach means we not only engage the market with superior insight and execution, but also maintain a commitment to financial resilience, ensuring our focus remains squarely on our clients' needs, not ours. The multi-year evolution of the firm's operating model means client successes translate into a balance sheet and income statement that are increasingly working in tandem to deliver financial performance regardless of the macro backdrop. The breadth of this quarter's performance is evident in financial results that feature new records achieved across many key metrics. Quarterly adjusted earnings per share reached a record $2.35 and a 25% increase relative to the previous quarter. Record net interest income and record fees drove record adjusted total revenue of $357 million and record adjusted pre-provision net revenue of $157 million, both of which increased 5% year over year. Finally, adjusted net income to common was $103 million, another record for the firm, with firmly established multi-quarter trends and strong pipelines suggesting continued momentum to finish the year. Non-interest income increased 19% year-over-year to $82 million, representing 23% of total revenue, and supported by 14% year-over-year growth in our strategic fee income areas of focus. led by the third consecutive quarter of record income for both investment banking and trading income as well as treasury product fees. Consistent multi-year growth in these critical offerings reflects the evolution toward a more diversified and capital efficient business model and demonstrates how serving clients across multiple touchpoints makes Texas Capital a uniquely relevant financial partner. Investment banking and trading income of $46.7 million grew 13% year-over-year and 9% link quarter, supported by higher capital markets and sales and trading revenues. Treasury product fees of $12.9 million, up 16% year-over-year and 3% link quarter, grew as we continue to deepen primary operating relationships and serve clients with integrated payment capabilities. Wealth management fees increased 14% year-over-year to $4.6 million. We remain confident in the trajectory of this offering and see tremendous opportunity to replicate the proven playbook used in payments and investment banking to invest in and grow the private bank platform in 2027. Underpinning this notable fee growth is sustained new client acquisition driven by our market leading capability to access the right type of capital for clients across geographic markets and industry verticals. We have invested significantly in our client facing talent, doubling the number of bankers between 2021 and 2023, and are again aggressively recruiting high quality professionals to further expand client coverage and deliver Product Expertise Our financial outcomes validate this approach. The peer-leading growth we have achieved demonstrates not only that we have earned the right to compete and win in our markets, but that we know how to execute at scale. This track record of sustained performance across multiple cycles is a foundation upon which we continue to build. Supporting this next phase of growth is a continued evolution of our technology and delivery infrastructure with specific emphasis on enhancing data capabilities and optimizing process design to unlock the full operational benefits of AI. We reorganize technology leadership and team structure to prioritize product delivery and data infrastructure. The restructuring expenses and legacy software write-offs incurred this quarter reflect our commitment to converting these longstanding investments into measurable productivity gains. This repositioning enables us to accelerate delivery cycles, improve system stability and scale, and materially enhance our operating model productivity. Our approach demonstrates a disciplined capital allocation strategy whereby we can make technology investments more productive by consolidating around the capabilities that matter most. Finally, during the quarter, we exhausted our 2026 buyback authorization, acting opportunistically during periods of market dislocation to repurchase approximately $103 million of common shares at a weighted average price of $96.99 per share. The Board has authorized an additional $200 million share repurchase, which will be prudently leveraged to return capital to our shareholders while also investing in continued organic growth. This quarter underscores that every part of Texas capital can deliver on its strategic objectives, drive sustained growth, and attractive risk-adjusted returns. We are operating from a position of maturity and strength with substantial capital and liquidity, disciplined risk management, and an earnings profile built to perform across market environments. As we move through the final quarter of 2026, our priorities remain consistent. Deep inclined adoption across the platform, realize the benefits of our investments, thoughtfully invest against our proven mandate, and deploy capital with a focus on lasting franchise value. Our achievements to date give us the confidence and capacity to increase investment and growth with a foundation from the transformation enabling progressively shorter earn-back periods on each incremental dollar deployed. Our results reflect how far we have come. Our opportunity is to continue to build on that progress and accrete value for our clients and shareholders. Thank you for your continued interest in and support of Texas Capital. I'll now turn it over for Matt for the details of this quarter's financial results.
Matt Scurlock
Chief Financial Officer
Thanks, Rob, and good afternoon. Third quarter total revenue increased 16.3 million, or 5% year over year, to $356.6 million, supported by growth in net interest income and a 19% increase in non-interest income compared to a year ago. Late quarter total revenue increased 21.1 million, or 6%, driven by strong firm-wide execution and continued realization of multi-year investments in an increasingly diversified and resilient operating model. Net interest income increased $3.2 million year-over-year to $275 million, which is a record for the firm. Net interest margin improved 16 basis points late quarter to 3.44%, and remained slightly below the 3.47% reported in the third quarter of last year. Adjusted non-interest expense declined 2% or $3.2 million late quarter to $199.6 million, reflecting an increasingly productive operating model and a return to more typical levels of legal and professional fees. Non-interest expense of $203.9 million included $4.3 million of restructuring expenses related to the reorganization of tech delivery and the write-off of select legacy software. Pre-provisioned net revenue increased $2.9 million or 2% year-over-year to $152.7 million. Adjusted PPNR of $157 million increased 5% year-over-year, marking the ninth consecutive quarter of expansion. This performance demonstrates the firm's ability to translate investments in areas where we have a unique right to compete and win into attractive, defensible, and growing returns. Provision for credit losses was $17 million, consistent with our expectation for near- to medium-term credit trends and our continued assumption of economic scenarios that are substantially more severe than consensus forecasts. Adjusted net income to comment of $102.7 million increased 2% compared to a year ago, while adjusted EPS reached $2.35, up 8% year-over-year and 25% lean quarter. Both measures represent quarterly profit records for the firm. Book value per share and tangible book value per share both increased 3% year-over-year to $75.13 and $75.09, respectively, supported by earnings generation and a reduction in shares outstanding. Both metrics decline modestly linked quarter, reflecting lower AOCI as well as a proactive approach to share repurchases executed within our previously communicated pricing parameters. Period and commercial loans of $13.4 billion increase $1.5 billion, or 13% year-over-year, and $422 million, or 13% annualized linked quarter, as targeted client acquisition continues to drive broad-based commercial loan growth. This marks our 11th consecutive quarter of growth in average commercial loan balances, which when coupled with a disciplined and well-communicated capital allocation framework, results in commercial loans now comprising 56% of total loans, compared to 28% a year in 2020 when adjusting for divested businesses. As communicated throughout the year, commercial real estate payoffs continue to significantly outpace client appetite to finance new projects. with period imbalances decreasing 7% linked quarter to $4.8 billion, down 11% year-to-date and 16% year-over-year. The late quarter increase in the 10-year rate slowed realized payoff rates in the portfolio, with rate-driven industry stress likely to weigh on fourth quarter transaction volume. Despite the potential for a modest slowdown in payoffs, limited new fundings associated with historically low construction starts over the past 24 months are likely to result in continued downward trajectory for both commitments and funded balances. Average mortgage finance loans of $5.8 billion increased 5% year-over-year, but declined $540 million or 9% link quarter. As the rate environment changed dramatically mid-quarter, and the industry reacted to mortgage rates approaching 7% for the first time since the summer of 2024. Period of mortgage finance loans declined $942 million or 15% link quarter to $5.4 billion. Departing from the historical seasonal pattern of higher third-quarter balances on both an average and period-end basis. Enhanced credit structures represent 76% of period-end mortgage finance balances, up from 69% at Q2 2026, resulting in a blended risk weight of 48% for the portfolio. As the portfolio contracted during the third quarter, a modest mixed shift occurred, whereby more eligible balances were represented in the enhanced credit structure than in prior periods. Over the medium term, we expect a portion of the portfolio that resides in these structures to settle closer to 70%. Total deposits of $27.7 billion at quarter end increased $210 million year-over-year and decreased $1.2 billion, or 4% late quarter, as broker deposits declined $1.6 billion in response to the decline in mortgage finance loans. Deposits excluding both mortgage finance non-interest-bearing deposits and brokered interest-bearing deposits increased $777 million, or 4% late quarter, Average on-interest bearing mortgage finance deposits of $4.2 billion declined $726 million year-over-year, bringing the self-funding ratio to 73%. Given the current outlook and observed seasonality, we expect the mortgage-finance-self-funding ratio to increase to approximately 85% in the fourth quarter. Average costs of interest-bearing deposits increased two basis points late quarter to 3.4%, excluding seasonal broker deposits that will largely roll off in Q4. The costs increased one basis point to 3.34%, reflecting our ability to compete on value rather than price. Our modeled earnings at risk improved as expected this quarter. as market rates move consistently with our previously communicated preferences for adding duration through the swap book. Our current and prospective balance sheet positioning reflects a business model deliberately designed to be more resilient to changes in market rates. We place equal emphasis on through-cycle earnings generation and loss-absorbing tangible common equity while maintaining strong capital levels and flexibility. During Q3, we executed 600 million of two-year received fixed swaps against one month SOFR with a weighted average receive rate of 4.16%. Managing interest rate sensitivity within our desired range while realizing the higher rates embedded in the forward curve. Additionally, on the back of historic rate moves in October, we executed another $200 million of two-year received fixed swaps against one month SOFR with a weighted average receive rate of 4.72%. While we are comfortable with our near-term positioning across a range of potential interest rate scenarios, we will continue to actively manage the portfolio in support of established business and risk objectives. Adjusted non-interest expense of $199.6 million increased 5% compared with Q3 2025, while declining 2% from last quarter. The year-over-year increase primarily reflected higher salaries and benefits expense as resources are increasingly aligned to forward revenue generation, while the sequential decline was largely driven by the normalization of legal and professional fees following temporarily elevated levels last quarter. As Rob discussed, we're increasing investment and frontline talent across both banking and fee-generating businesses, translating into faster growth in salaries and benefits expense over the coming quarters. For the fourth quarter of 2026, we anticipate total non-interest expense of $205 to $210 million, comprised of $125 to $130 million of salaries and benefits expense and approximately $80 million of all other non-interest expense. Non-interest income reached $81.6 million of 19% year-over-year and 9% late quarter. It represents 23% of total revenue, up from 20% a year ago, while combined fees from strategic areas of focus reached another quarterly record at $64.1 million, up 14% year-over-year and 6% late quarter. Investment banking and trading achieved its third consecutive record quarter, with fee income of $46.7 increasing 13% year-over-year and 9% late quarter. Thank you for joining us. Third quarter other non-interest income included $6 million of gains attributable to several strategically aligned non-marketable equity investments. Total non-interest income is expected to be $70 to $75 million for Q4, with revenue from investment banking and sales and trading contributing approximately $45 to $50 million. Total allowance for credit losses, including off-balance sheet reserves, increased to $335.8 million. The ratio of total ACL to loans held for investment increased to 1.39%, reflecting a modest reserve build consistent with full-year expectations. When excluding the impact of mortgage finance allowance and related loan balances, the ratio was flat link quarter at 1.78%, which remains in the top decile of the peer group. Net charge-offs for the quarter were 14.5 million, or 24 basis points, of average LHI, down 10% from 16.1 million last quarter. Net charge-offs were primarily related to proofs identified CNI credits across a diversified set of clients with exposure to consumer demand. Criticized loan trends are generally evolving as anticipated, as select commercial real estate multifamily credits remain impacted by cash flow related pressures, and macroeconomic pressure on consumer demand and operating margins are driving select grade migrations in CNI. Capital ratios remain strong and well in excess of our internally assessed risk profile. with tangible common equity or tangible assets of 9.85% and a CET1 ratio of 12.2%. Cash and securities remain in line with target levels at 23% of assets and the loan-to-deposit ratio is stable at 87%. During the quarter, we purchased approximately 1.05 million shares at a weighted average price of $96.99 a share, representing 126% of the prior month's tangible book value per share, exhausting our authorization. The Board approved a new $200 million repurchase plan, which we will manage prudently and opportunistically, consistent with our historical approach to capital management. For full year 2026, our performance outlook is modestly improved from guidance given in January. Our rate outlook is based on the current market forward curve and assumes an additional 25 basis points increase in December, bringing the upper bound of the Federal Fund's target range to 4.25% a year end. We now anticipate adjusted total revenue growth in the high single digits compared with the dusted total revenue of $1.26 billion in 2025, driven by sustained client adoption and continued peer-leading growth in our fee income areas of focus. Full-year non-interest income is expected to reach $295 to $300 million, which is also a modest increase in the previously provided guidance. We anticipate non-interest expense growth in the mid to high single digits compared with $768.9 million in 2025. Reflecting higher performance-related compensation and accelerated, targeted frontline hiring across banking, payments, wealth, and investment banking. In the midst of persistent economic uncertainty, our commitment to operating from a position of financial resilience is unwavering. We reiterate the full-year provision outlook of 35 to 40 basis points of average LHI, excluding mortgage finance. Taken together, this outlook supports another year of positive operating leverage. as we invest in the next phase of growth from a foundation of financial strength. Operator, we'd like to open up the call for questions. Thank you.
Operator
Conference Operator
We will now begin the question and answer session. If you would like to ask a question, please press star one to raise your hand. To withdraw your question, press star one again. We ask that you pick up your handset when asking a question to allow for optimum sound quality. If you are muted locally, please remember to unmute your device. Please stand by while we compile the Q&A roster. Your first question comes from the line of Matt Olney with Stevens. Your line is now open. Please go ahead.
Matt Olney
Analyst, Stevens
Hey, thanks, guys. Appreciate you taking my question. Was going to ask more about the details behind investment banking and the results here. Any more color you can share about the third quarter results? And then I heard Matt's outlook as far as expectations for banking in the fourth quarter. Curious how sensitive you think the pipeline is to higher rates, especially as we move into 2027. Thanks.
Matt Scurlock
Chief Financial Officer
Yeah, thanks, Matt. I mean, we're pleased with the third consecutive quarter of record fee income across all areas of focus with a strong pipeline supporting 70 to 75 million of estimated fees and Q4, which sits on top of 45 to $50 million in investment banking and training fees. That obviously helps us push the full year guide up 295 to 300 million, or approximately 30% year-over-year growth. That includes 40% year-over-year growth in investment banking, which is up noticeably from the 265 to 290 that we started the year with on total non-interest revenue. You know this, Matt, we're not focused on specific product distribution, but instead trying to use what we think is a differentiated platform to uniquely solve problems for our clients, which is why the metrics that we most frequently emphasize are things like 40% of investment making fees, excluding M&A and sales and trading, come from new banking relationships. 90% of the time we extend credit, we're going to get core treasury, and then all M&A to date has been with Texas privately held companies. We try to call that stuff out mostly because we think it matters a great deal when trying to assess the forward earnings profile of the firm and emphasizes quality, durability, and interconnectivity of the businesses that we're running. We've said quite a bit that at some point we'll be large enough in investment banking where what's happening in the broader market will more directly dictate our ability to deliver fees. We're not quite there yet. We've seen a lot of momentum across every area of the platform and we're both optimistic for Q4 and excited about what's coming in 27.
Matt Olney
Analyst, Stevens
Okay, appreciate the color there, Matt. And then can you also talk about where the bank is within the investment cycle of attracting new producers and just overall investments? You made significant investments a few years ago and now we're seeing the benefits of that. How would you characterize the level of recruitment and the level of investments that you talked about a few minutes ago? And then can you talk about the prospects of the positive operating leverage in 2027 in light of this kind of ongoing recruiting effort? Thanks.
Rob Holmes
Chairman, President and CEO
Hey, Matt, it's Rob. I'll take that. So as you said, one of the goals when we first got here was to redistribute the mix of our employee base, frankly, We had way too many back in middle office and very few front office bankers to deliver the platform when we got here. We've spent the last five years doing just that, both in terms of headcount and dollars invested increasing towards the front line. We are going to, given the strength of the platform in every line of business and the consistent performance and our views of the future and the client responses, we are going to invest in the front office again. We have been investing very deliberately and carefully, but now we invest the time to dollar of revenue is much quicker. The return is much faster. Remember when we were doing it earlier, we had to build the back of the middle office and risk control compliance technology and everything that came with it. Now we're adding frontline bankers and the return is much, much faster. So we're excited about the brand, the talent we're able to attract, and we're going to do it across the entirety of the platform, as Matt said in his remarks, from commercial banking to corporate banking to investment banking to wealth. and all the products and services, treasury and beyond. So every one of the parts of the firm that our client facing is performing well and we're excited about the opportunity to invest. Yes, that's where we are in the cycle and I'd say we're early days.
Matt Scurlock
Chief Financial Officer
Matt, embedded in that 4Q expense number is us beginning to realize or onboard new talent. We pushed up the full-year expense number, including Q4 to 205 to 210, which puts the full-year growth at 6.6% to 7.2%, just to be as precise as possible. That obviously has much higher fees than we originally guided to, and notably more frontline talent. If we underachieve on fees or adding talent, then expense number will be lower. If fees outperform and or, we have the opportunity to add even more by performing high-quality talent, then you could see that expense number trend to the higher end.
Matt Olney
Analyst, Stevens
Okay. Appreciate the call, guys. Thank you. I'll step back.
Operator
Conference Operator
Your next question comes from the line of Janet Lee with TD Cowan. Your line is now open. Please go ahead. Hi. Good afternoon.
Rob Holmes
Chairman, President and CEO
Hey, Janet. Hi, Janet.
Janet Lee
Analyst, TD Cowan
So if we bake in the 70 to 75 million of fees for the fourth quarter and look at your revenue guide for 2026, there's a bit of a range there could be for the net interest income for 4Q just given multiple pieces going around with the mix shift into the higher yielding commercial loans and reduced mortgage finance balances and broker deposits. How should we think about the 4Q NII and NIM trajectory from here?
Matt Scurlock
Chief Financial Officer
270 to 275 of NII and 345 to 350 on margin.
Janet Lee
Analyst, TD Cowan
Got it. Going forward, should we expect an advising rate scenario, Texas capital benefits from here?
Matt Scurlock
Chief Financial Officer
Definitely. So maybe the best way to start on that, Jan, is just to work through the components of the deposit base. Then we can talk a little bit about how we're approaching managing the balance sheet as rates move higher. So to start, we just continue to effectively grow really high quality deposits that are tied to broader commercial relationships. with $850 million of growth in commercial interest bearing and $320 million of growth in commercial non-interest bearing over the last year. So that's roughly $1.2 billion of high quality deposit growth relative to $507 million of LHI growth excluding mortgage finance, which enables us to continue this multi-year journey of reducing deposits that we view as higher cost or lower liquidity value. which obviously benefits our cost of funds, which while higher in aggregate than some other banks, is definitely consistent with peer when you look at it against like deposit categories. And then in our view, we think much more valuable because it's almost always tied to a broader operating relationship where we're proactively helping our clients manage their liquidity. And then we have been very consistent and vocal in our view that the cost of liquidity is going to move structurally higher over time. So we believe that having 80% is appropriate up beta to use for risk-driven interest rate modeling. Our actual expectation is that betas are going to trend closer to 60% or so over the first few hikes. And every 10% of beta drives about 1% of interest rate risk. So another way to think about that is that a 60% beta incorporated in the guidance are disclosed IRR sensitivity and up 100 goes to 3.7 versus the 1.7, 3.7% versus 1.7% using an 80 beta. And then you're acutely aware of how we position the broker deposits to support that temporary and predictable increase in mortgage finance. And that accounted for six basis points of total interest rate deposit cost in Q3. That likely goes to zero in Q4 as Brokered deposits on average and ending both land below $200 million. So excluding brokered, our cost of interest rate and deposits was flat June to September. So I've been able to effectively realize the value in the deposit base. That then sets up how you think through just broad balance sheet and margin management. And we're pretty proud of how that's played out this quarter. against a rate backdrop that was dramatically different than was contemplated on the call in July. So as that curve steepens, a couple things happen that are unique to our balance sheet. If you start with mortgage finance, the 10-year moved about 50 basis points higher during the quarter, which pushed mortgage finance loan volumes down 11% relative to our guide on the 2Q call. and there was obviously a time where like that type of move in mortgage finance would have been pretty catastrophic for Texas Capital. But we completely changed the way that we manage that business by pretty dramatically narrowing the client base, positioning our capital behind those where we can earn the best return, moving away from a margin only business into one where we have a complete relationship very similar to how we operate the rest of the platform. 83% of those clients now are active in our dealer. 100% of them do treasury business with us. We've also dramatically contracted our exposure there. It was almost 40% total loans when Rob arrived in the third quarter of 2020, and it's consistently been down around 20% over the previous few quarters. And then finally, we've clearly adjusted the risk weighting that's attached to those by migrating 76% of those balance into an enhanced credit structure. So average risk weighting is Sub 50% this quarter. So in an environment with that average balance, our mortgage finance is down $700 million relative to our expectations. Our actual margin increased because of a smaller composition of a lower yielding asset. And then we're able to deliver sufficient value to those clients across fee generating businesses to deliver the right revenue profile. And then we have a lot of capital that's created that enables us to buy back shares at levels that are as low as we've seen all year. and then maybe just the last thing I'd note on the balance sheet and happy to take any follow up questions on topics, I know it's an important one, is 95% of our loans are naturally variable rate and tied to the one month portion of the curve. So when the curve steepens, it's an opportunity for us to selectively utilize swaps to realize the hikes that are embedded in that rate outlook, which reduces our interest rate risk today and then supports earnings and capital generation should rates decline. Those are generally going to be two-year swaps, which means any unrealized loss or associated reduction in tangible book value is going to be recovered pretty quickly. And because we're operating with best-in-class tangible common equity, tangible asset ratios, we've got a lot of capacity to repurchase shares at any AOCI-related discount that's going to reverse in two years. We'll pause on that, Janet, and answer anything else you want to know about margin or balance sheet.
Janet Lee
Analyst, TD Cowan
No, that was enough. Thank you.
Operator
Conference Operator
Your next question comes from the line of Woody Lay with KBW. Your line is now open. Please go ahead.
Woody Lay
Analyst, KBW
Hey, good afternoon. Wanted to start on investment banking revenue. And as you all called out, it's coming in much better than you initially laid out coming into the year. I was just curious, are there specific tailwinds you can point to? Is it because of new hires come on and they're able to hit the ground running quicker than what was able to happen a couple of years ago? I would just love your thoughts there.
Rob Holmes
Chairman, President and CEO
No, Woody, it's simple maturity of the platform. More stability. Our bankers have been in front of our clients longer. The brand has created a great deal. We have credibility in the markets. We get really tough deals done. We're good on the easy deals. We've brought very unique deals to market, you know, bonds sub $500 million in the high yield space when people said you couldn't get it done. Our bankers are good and the market's recognizing it. It's nothing like adding an inordinate amount of bankers already or anything else. This is simply the strategy working and maturing.
Woody Lay
Analyst, KBW
Got it. And then maybe as that relates to this next wave of investment, you know, the brand value has really proven out relative to the hiring, you know, when you were hiring a couple years ago. So how does that, you know, change in the brand awareness impact the forward hiring strategy?
Rob Holmes
Chairman, President and CEO
I was just laughing at how you put the question. Look, the strategy is the same. We didn't compromise on hiring two or three years ago when we went to market. It took more explaining, and it took maybe longer courtship, if you will, but we didn't ever compromise. Otherwise, we couldn't be doing what we're doing today. The people that remained on the platform from earlier have contributed greatly. I'm looking at a lot of them in the room today, and the new hires are obviously – working out very, very, very well. So there was no compromise, even working with a worse brand. Today, it's different. Today, people call us. Today, we have thousands of people applying for 40 spots in the junior program. And by the way, the world, if you hadn't noticed, is kind of coming to North Texas and Dallas. That's making it easier, too, going forward in my mind. So we're really excited about this next wave. Nothing's changed. We won't compromise. We'll be sure that they're like-minded. We have shared goals and that they'll act with great integrity and always put the client first.
Woody Lay
Analyst, KBW
Got it. All right. Well, that's all for me. Thanks for taking my questions.
Rob Holmes
Chairman, President and CEO
And, Woody, the investment banker has got to sell Treasury.
Woody Lay
Analyst, KBW
There we go.
Rob Holmes
Chairman, President and CEO
Thanks.
Operator
Conference Operator
Your next question comes from the line of Michael Rose with Raymond James. Your line is now open. Please go ahead.
Michael Rose
Analyst, Raymond James
Hey, good afternoon, guys. Thanks for taking my questions. I just wanted to circle back to the mortgage finance business. Really nice to see the enhanced credit structures go up. Just wanted to get some thoughts on where that could head over the next year. And then how should we think about how sustainable that 85% self-funding ratio is? And then maybe if I can just throw in, we're just given the higher for longer rate backdrop. How should we at least initially contemplate average balances as we initially think about next year?
Matt Scurlock
Chief Financial Officer
Thanks. A little too early to think about average balances for next year. The sequential pickup and balances that reside in the structure was actually just driven by lower industry volumes, which disproportionately go to the largest providers, which are often those that for us reside in that structure. As industry volumes contract, the self-funding ratio is likely to stay around that 80 to 85% for at least the next few quarters. 85%, Michael, is a great way to model that for Q4. And then just in general on mortgage finances, give you some ways you can think about modeling it into 27 just in terms of balances. So that change in 10-year over the last 90 days pushed our full-year outlook from $2.3 trillion origination market, which sat on top of a 6.3% 30-year fixed, driving $6 billion in full-year average balances, to now a $2 trillion origination market on a 6.55% 30-year fixed, which to get there, you actually need 30-year fixed-rate mortgages to come down a little bit from where they are today and get closer to seven, which makes our full-year outlook go from around $6 billion to around $5.5 billion, and the fourth quarter get down to about $4.5 billion. So we went through Janet's question, I think, Great links to describe the impact that that has on the balance sheet. And it impacts pretty significantly, Michael, how we think about hedging and how we think about positioning tangible common equity in terms of deployment through the buyback.
Rob Holmes
Chairman, President and CEO
And then I think the only other part of your question was the enhanced credit structure. How much further do we have to go on that? And I wouldn't expect that percentage to go up anymore.
Michael Rose
Analyst, Raymond James
Okay, that's helpful. Maybe just one other question for me. Go ahead, Michael. I was just going to switch topics, but if you've got more to say, go for it.
Matt Scurlock
Chief Financial Officer
No, I'd say that the link quarter pickup is not because a significant number of new clients are migrating to the structure. It's because industry volumes are flowing to the clients that we already have in the structure. So that's a good number for you to think about moving forward.
Michael Rose
Analyst, Raymond James
Understood. Thanks for that. Maybe just one follow-up separately. I know you guys don't guide to loan growth or anything like that, but really good to see kind of the pickup in commercial loans. Just as we think about the CRE balances, when do you guys think that bottoms? I know it's kind of persisted a little bit longer than maybe you thought earlier in the year, but just trying to get a better sense for when that headwind kind of inflects. Thanks.
Rob Holmes
Chairman, President and CEO
I'm going to let Matt take that, but before, I'll just comment on the loan growth. I mean, we've had pretty sustained loan growth in C&I for a long, long time. And the total exposure to C&I loans have gone from high 20s, I think, when I got here, to now 56%. So loan growth's never been a problem. We're lending to the right clients through the right client selection. There is a high demand on the balance sheet, but we'll continue to be very, very discerning. So anyway, with that, Matt.
Matt Scurlock
Chief Financial Officer
Yeah, the commercial real estate balances will actually finish the quarter slightly higher than the revised guidance as that late quarter move in the 10-year delayed some pending transactions. But the trend is definitely downward. Expectations for year-end are $4.4 billion, which would put the full-year average around $5 billion. and I would just reiterate comments that we made on the last call is that we're really pleased with the quality and the depth of the client relationships that we serve in that sector. And we're built to support their plans through a cycle. In our past 24 months, they just haven't been particularly active and we just don't need to chase non-relationship growth at cyclical low risk adjusted returns in order to hit a balance sheet growth target. So I think that the trend is down. Countervailing forces would potentially be higher rates, which makes transactions more difficult to get done. But I think that the balance sheet trends with growth in CNI and modest reduction in CRE are going to be with us for a little while.
Michael Rose
Analyst, Raymond James
Appreciate the call. I'll step back. Thanks, guys.
Operator
Conference Operator
Your next call comes from the line of Jared Shaw with Barclays Capital. Your line is now open. Please go ahead.
Jared Shaw
Analyst, Barclays Capital
Hey, good afternoon. Thanks. I guess any color or commentary around what you're hearing from your energy customers? Is there any noticeable uptick there in energy or related industries?
Rob Holmes
Chairman, President and CEO
Look, the energy CEOs whom I speak with frequently They're not really happy about the high price of energy. They're worried about demand, etc. And so I think they remain very cautious. It's a different view than one that would be intuitive, given the rise in the price.
Jared Shaw
Analyst, Barclays Capital
Okay, so you're not seeing them looking in a little more here with... No. Okay. Thanks. And then any color on the migration in Criticized and Classified that you can provide?
Matt Scurlock
Chief Financial Officer
Yeah, Jared, it's Matt. I mean, as you know, we're perpetually stressing the portfolio for any potential industry, geographic, or asset-specific weakness, and They don't really have anything distinct to point to other than just select instances of margin pressure or softening demand, which is pushing up CNI special mention. The criticized levels as a percentage of total loans did move higher late quarter, but still well within our historical experience and established credit guidance. and many others. LHI or criticized LHI has been between 3% and 4% for two thirds of the last three years. And net charge off ratios continue to sit 20 to 25 basis points with provision between 35 and 40 basis points. And the only other thing I would note on credit is that we're still very reliant on a set of economic assumptions that is notably more severe than the consensus outlook. So feel pretty well positioned.
Rob Holmes
Chairman, President and CEO
just added that we have, you know, for six years, we've taken more provisions than peer. Our provision rate excluding mortgage finance is still highest up here. We've stayed within our credit costs for guidance for six years. We've experienced provision all six of those years and worked through it exactly as intended and expected. and so this is no different and we stand by the credit cost guidance that we gave.
Jared Shaw
Analyst, Barclays Capital
Okay. All right. Thank you.
Operator
Conference Operator
Your next question comes from the line of David Chiaverini with Jefferies. Your line is now open. Please go ahead.
David Chiaverini
Analyst, Jefferies
Hi. Thanks for taking the questions. I wanted to ask on the deposit side, nice growth in average non-interest bearing deposits excluding the mortgage finance. at 7% year-over-year. Can you talk about the drivers of this and how do pipelines look there in the outlook?
Rob Holmes
Chairman, President and CEO
You go first.
Matt Scurlock
Chief Financial Officer
We've had mid-teens year-over-year growth in treasury product fees for as long as either one of us can remember and said, eventually, as people bring more of their operating business to you, We're, of course, advising them on the best way to manage their liquidity, which doesn't always mean keeping it in an interest-free checking account. But over time, as you're just getting more and more of their operating deposits, it's not just going to show up as fees. It will begin to show up as growth in commercial non-interest-bearing. And I think you've seen that steadily over the last year. would expect that the percentage of total deposits that are comprised of commercial non-interfering to stay around this 13% or so level, which suggests you are going to see growth moving into 27.
Rob Holmes
Chairman, President and CEO
And if you're onboarding the right clients, those clients continue to grow as well.
David Chiaverini
Analyst, Jefferies
Thanks for that. And sticking with deposits, can you talk about just the competitiveness given how active the Texas market is? has been, are you seeing increased competitiveness or kind of stable competitiveness?
Rob Holmes
Chairman, President and CEO
I would characterize the Texas market has always been very, very competitive. You know, most of these banks have already had frontline people here. But I will say there are some irrational banks doing some pretty irrational things. You know, That's the beauty and the power of our platform. We pick certain, like Matt talked about commercial real estate. We want to bank the clients that are already clients with us. That book will grow when they go perform new development. We're not out to get more wallet share. And so when those clients act, we will be by them, but we don't need to do irrational, very large holds. Your next call comes from the line of Anthony Ellion with J.P. Morgan. Your line is now open. Please go ahead.
Anthony Ellion
Analyst, J.P. Morgan
Thank you. Matt, on your earlier comments, you gave us some color on 4Q, NII, and NIM. What's driving the sequential declines in both of those metrics relative to 3Q? Were there any one-timers we should back out?
Matt Scurlock
Chief Financial Officer
The margin would suggest you're going to have growth. You're going to go from 344 to 345 to 350, which is in part because you're going to have Lower Mortgage Finance Balances. So lower portion of the balance sheet is comprised of, a small portion of the balance sheet is comprised of a slightly lower yielding earning asset. So margin up and then NII relatively flat, 272.75.
Anthony Ellion
Analyst, J.P. Morgan
Thank you. And then on the buyback, how are you thinking about balancing how aggressive you'll be with deploying the new 200 million? Given your CET1 is above 12%, your TCE is around 10, with your earlier comments around investing in the franchise and hiring talent. Thank you.
Matt Scurlock
Chief Financial Officer
Yes, thanks, Tony. So CET1's up six basis points relative to last year with 13% growth in C&I, and we purchased $325 million, or 7.5% of the company, at $92.70 a share. So we're really pleased with the ability to manage the buyback appropriately. Equally, if not more important than the CT1 performance is that Tangible Common Equity Tangible Assets for us is flat relative to Q1 at 985 and remains top quartile versus peers. We've also been really vocal, Tony, that that is an incredibly important metric for us in an environment with rates and earnings up and We've been pretty active under 1.3, 1.3 times tangible, which we're obviously under today. It's probably a pretty good way to think about it moving forward. And then we don't view investing in the franchise and managing the capital basis in conflict with each other. We'll continue to put that to work on the behalf of the shareholders.
Rob Holmes
Chairman, President and CEO
Very well said. I would just add that the TC, the TA is secrecy to us. It's a non-negotiable. It allows us to be proactive in the market. It allows us to have flexibility on buyback. It allows us to do other things. We're not going to sacrifice that to over a over a term period of time to activate any one action on the balance sheet. Okay.
Anthony Ellion
Analyst, J.P. Morgan
One more from me. So on the planned investments, you had a press release a few weeks ago that you're opening offices in New York, Los Angeles, and Chicago. Outside of recruiting talent that you discussed earlier, I'm curious if we should expect more of this nationwide expansion with an increased physical footprint and ultimately what this could mean for expenses beyond 4Q. Thank you.
Rob Holmes
Chairman, President and CEO
Great question. Look, those offices were opened because we already have employees there, and it's a good-sized group of employees. We believe we need to be in office. You need to understand our risk appetite, our go-to-market strategies. We need to be the same firm. We do not believe in work from home and one-off bankers in the market. We need to create scale where we are. So these these activities weren't about we wanted to be in Illinois or California is where we found talent and we wanted them to be together and go to market as one firm. And then, as you know, in New York, we distribute a lot of debt and equity. And, you know, last year we distributed more debt and equity than assets of the bank. And there is a lot of those investors in New York. There's different pockets of talent that we wanted. It's not about being in the geographic regions, but we do have a lot of clients in those geographic regions through our industry verticals. But it wasn't about that. It was about talent that we had in those markets come together. So to answer your question, don't pencil in any expenses for more leases.
Anthony Ellion
Analyst, J.P. Morgan
Understood. Thank you.
Matt Scurlock
Chief Financial Officer
You bet.
Operator
Conference Operator
Your next question comes from the line of John Arfstrom with RBC Capital Markets. Your line is now open. Please go ahead.
John Arfstrom
Analyst, RBC Capital Markets
Hey, thanks. Good afternoon. Hey, John. Hey, Rob. You mentioned technology. Can you talk about some of the changes you're referencing and what you're ditching or restructuring and what's new and different in terms of what you want that you didn't have before? and is this competitive advantage type stuff or just kind of trying to keep up with some of your competitors?
Rob Holmes
Chairman, President and CEO
No, it's thanks for the question. I won't go talk as long as I want to about this, but we're really, really excited about this. We had a great technology team before. They were great with platforms. They were great getting us up and running. Very grateful for their time here. Left on very good terms. and today we have a brand new leader and leadership over the entirety of the platform that is simply better suited to advance the new technologies that we want to deploy today. We've made good quality efforts in client journeys as well as AI and the changes we've made and the talent we brought on board will absolutely propel those efforts and we're really, really excited about it. This is not incremental change, and the change actually is concurrent with the org change that Matt talked about with that group and how we go to market and how we build products and services in the bank.
John Arfstrom
Analyst, RBC Capital Markets
Okay, good. It kind of rhymes with the question I asked you last quarter on incorporation, but can you just touch briefly on the change in your listing to the Texas Stock Exchange? Any tangible benefits and anything you give up by making that move?
Rob Holmes
Chairman, President and CEO
We give up nothing. We're going to change at TXCP in the coming weeks, so be sure and note that. The transfer to Texas has gone smoothly. They have a great trade matching engine and technology. and they also have a really good shared listing construct which allows us to benefit from their profits by being traded on that exchange and we're excited to be on it and as well as our ETFs and we had the first two securities ever listed on a Texas exchange in the history of the state and the exchange has done well. They have over $100 billion of market cap on the exchange to date.
Operator
Conference Operator
We have reached the end of the Q&A session. I will now turn the call back to Rob Holmes for closing remarks.
Rob Holmes
Chairman, President and CEO
I just want to thank all the employees of Texas Capital for a great quarter and look forward to the fourth. Thank you.
Operator
Conference Operator
This concludes today's call. Thank you for attending. You may now disconnect.