UPST Upstart Holdings, Inc.

NASDAQ
$21.31

Upstart Holdings, Inc. Q3 F2026 Earnings Call Transcript

AI Conference Call Analysis

Sign in or subscribe to read.
Conference Call Operator
Operator
Ladies and gentlemen, please stand by. We are about to begin. Good morning and welcome to the Upstart Third Quarter 2026 Earnings Call. At this time, all participants are in a listen-only mode to prevent any background noise. Later, we will conduct a question and answer session and instructions will be given at that time. As a reminder, this conference call is being recorded. I would now like to turn the conference over to Sonya Banerjee, Head of Investor Relations. Sonya, please go ahead.
Sonya Banerjee
Head of Investor Relations, Upstart
Thank you. Welcome to the Upstart earnings call for the third quarter of 2026. Joining me today are Paul Gu, our co-founder and CEO, and Andrea Blankmeyer, our CFO. During today's discussion, we will make forward-looking statements, which include statements about our outlook and business strategy. These statements are based on our expectations and beliefs as of today, which are subject to a variety of risks, uncertainties, and assumptions, and should not be viewed as a guarantee of future performance. Actual results may differ materially as a result of various risk factors that have been described in our SEC filings. We assume no obligation to update any forward-looking statements as the result of new information or future events except as required by law. Our discussion will include non-GAAP financial measures, which are not a substitute for our GAAP results. Reconciliations of our historical GAAP to non-GAAP results can be found in our earnings materials, which are available on our IR website. With that, Paul, over to you.
Dan Dolev
Analyst, Mizuho
Thanks, Sonya.
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Thank you, everyone, for joining us today. I like to use the expression that the growth of our business is equal to alpha plus beta times macro. The idea behind this classic formula is relevant to every business, but especially important for understanding our results and outlook today. Since laying out our 2026 focus areas earlier this year, I couldn't have asked for better execution. The team has delivered durable, compounding growth from technology and marketing advances at an exceptional rate. At the same time, our business is sensitive to macro conditions, particularly borrower health and interest rates. Those became a sizable headwind in Q3 and have gotten worse to start Q4. Looking back over the past few months, I've landed on three conclusions I want to share with you today. First, I'm proud of the team in our delivery in Q3. Our results were strong by just about any measure and exceptional when accounting for macro. Second, we expect a mixed finish to the full year relative to our original guidance. We see fee revenue and contribution profit finishing higher, but total revenue and adjusted EBITDA finishing lower. That's because macro has an outsized impact on revenue derived from our balance sheet. Third, I'm more confident than ever in Upstart's long-term trajectories. That's not just obligatory CEO optimism. Macro comes and goes, the alpha compounds, and our results are proving we can deliver it. Let's talk about each conclusion, starting with Q3 results. Contribution profit, our best single measure of profitable growth in new originations, reached $218 million in Q3. That's up 40% year on year, a new record, breaking the one we set just last quarter. This result is strong. But it understates the underlying progress in the business. That's because our Q3 numbers, starting with origination volumes and cascading down the P&L, were held back by a sizable macroeconomic headwind. The Upstart Macro Index, or UMI, is our estimate of how macroeconomic conditions affect defaults on our personal loans. It averaged 1.5 in Q3, up from 1.41 in Q2, when we underwrote proportionately more conservatively. The explanation is likely pretty simple. Annual inflation re-accelerated to 3.7%, with prices rising twice as fast as wages over the past quarter. Not surprisingly, consumer delinquencies have risen across a range of third-party measures. The share of all Americans at least 30 days late on any credit obligation jumped to over 19% in September, the highest level in years. Without that 9-point increase in UOMI, we estimate Q3 originations would have been at least $370 million higher. In that scenario, year-on-year origination growth would have been 57% and contribution profit growth 61%. We earned that alpha in two places. In core personal loans, we improved the models, user experience, and borrower ecosystem. In secured, we improved automation, conversion, and monetization in pursuit of profitability. In Q3, we added over 140 new features to our core underwriting models. including numerous proprietary signals of how consumers engage with our platform before they take a loan. Combined with improvements to our algorithms and training process, our model's accuracy lead over a traditional credit scoring benchmark widened again. Our model is now 2.77 times as accurate and 87.27% of the inaccuracy gap is still ahead of us. That's our runway. We also used better models to reach more people. Our marketing programs and user experiences drove more than a million people to apply for an upstart loan for the first time this quarter, bringing the cumulative number of unique Americans who've applied for an upstart loan to more than 25 million, all while lowering our cost of customer acquisition. More than 555,000 unique Americans took out loans in Q3, a new record, and they are more likely than ever to come back. Over 250,000 of them were returning customers who'd already borrowed with us before. Now to secured products. We told you we wanted to be contribution margin positive by the end of the year. The team went all in and got it done in Q3. Secured contribution margin was a positive 17%, an improvement of more than 50 percentage points sequentially. I'll give a few examples of how we got there. First, we sold more of our secured loans to third-party capital partners and at better terms. Second, we increased the level of automation across our secured products. In home, nearly 40% of funded loans were fully automated with no human intervention by Upstart, up from less than 5% a year ago. In auto-secured personal loans, we significantly increased the fully automated rate over the last year from 4% to 21%. Third, in auto retail, we began optimizing dealer compensation around where we create the most differentiated value, and we rebuilt our credit application, increasing end-to-end conversion by 31%. These are young products in enormous markets. After locking in our margin gains this year, we'll gradually shift our focus back to growth in 2027. As we do that, we intend to hold secured contribution margin consistently positive, between break-even and 25% quarter-to-quarter, as we refine our approach to growth in each category. Longer term, we expect those margins to resume their march upward as we create increasing differentiation and value for our customers, just as they did historically in core personal loans. Our other major focus this year has been capital efficiency. Loans held directly on our balance sheet declined to 4.8% of total loans outstanding in Q3. More than 95% of all Upstart-powered loans outstanding are now third-party funded, with the bulk coming from committed partnerships. In exchange for commitments of up to two years, we co-invest and share in the performance of those loan cohorts. Those partnerships are designed to make our funding base resilient through market cycles. Our priority now is reducing the share of equity capital our loan funding requires from us. Over the past year, we grew outstanding loans across the platform by 38% while increasing equity use only 7%. That's a good start, and we intend to keep going. Another project relevant to our capital efficiency is Upstart Bank. We are on track to open Upstart Bank in early 2027, subject to the remaining regulatory approvals. When that happens, we plan for most of the loans on Upstart's balance sheet today to move to the bank and become deposit funded, which will unlock net cash rather than consume it. As such, we expect capitalizing the bank will require no incremental equity capital. Once open, Upstart Bank will provide the many benefits we've previously shared, expanding our market reach, reducing operational complexity, and providing more efficient financing for certain loans. As we've said before, it will not change our strategy of funding the vast majority of loans via third-party capital. Now, let's turn to our outlook for the full year. In February, we guided to total revenue of $1.4 billion and adjusted EBITDA of $294 million. This assumed UMI went no higher than 1.5 and interest rates were flat or down. Since then, UMI has climbed 14 points from 1.39 to 1.53, while the two-year Treasury yield has jumped by more than 115 basis points as of the end of October, with around half of that increase happening in September alone. Those are large moves, and I want to put them into context. We have previously shared our estimate that a five-point increase in UMI, for example, from 1.4 to 1.45, reduces daily originations by roughly 5 to 10 percent. Higher funding costs have a similar effect. Put simply, for each one-point increase in UMI or We'd expect daily originations to fall by roughly 1 to 2%. This heuristic applies to our primary business model of earning fee revenue from newer originations. But there's an additional way that macro impacts our P&L, and that is via the loans and co-investments on our balance sheet. Because these positions were accumulated over many quarters, they are relatively large. As a result, an increase in UMI causes a significant reduction in fair values and net interest income. The impact to total revenue and profit from this is actually larger than the impact from reducing new originations. Higher interest rates also lower fair values, albeit to a much lesser extent. Combined, these effects have created a substantial macro headwind for us. Without that pressure, we believe the full year will be trending well ahead of our original guidance on every line. As it stands, We've outrun the macro on the metrics tied to new originations and now expect full-year fee revenue and contribution profit to modestly exceed our original guidance. However, income from the balance sheet is tracking well below our initial outlook. In addition to being more sensitive from macro, as I just explained, this line item, unlike fee revenue, does not benefit from most of our advances in technology and marketing. As a result, we now expect full-year total revenue of approximately $1.35 billion and adjusted EBITDA of approximately $260 million. This updated outlook assumes UMI does not exceed 1.55 through year-end and no material change to two-year treasury yields from current levels. Finally, I said I'm more optimistic than ever about the long term. That may sound like an odd conclusion to draw when macro is worsening and we're missing on profit, but it's the truth. I'll say it again, growth equals alpha plus beta times macro. Mathematically, alpha is the difference between actual results and the results you'd expect from macro alone. Our nominal contribution profit accelerated to 48% year over year in Q3, well above what is implied in our multi-year guide. Without the increase in UMI, we estimate it would have been at least 61%. On a full year basis, It is remarkable, frankly, that despite the 14-point increase in UMI and over 115 basis point increase in interest rates, we still expect to generate more fee revenue and profits from new originations than we expected at the start of this year. Beta. Beta is the sensitivity of our balance sheet-derived income to macroeconomic conditions, and it is high today. Fortunately, we're already bringing it down as we've reduced the ratio of upstart equity dollars required to total loans funded. We expect that will continue. Macro bounces around. Sometimes it's a plus, sometimes it's a minus. UMI has gone down in exactly 15 of the last 30 quarters. Same for interest rates. My own view on macro reminds me a little of Warren Buffett's New York Times piece in 2008 called Buy American, I Am. American borrowers are hurting this year because inflation flipped real wage growth negative. But this is the United States. People get back on their feet. Real wages rise over time. The macro will take care of itself. Most importantly, we're proving the Upstart engine. Execution against our years-deep technology and marketing roadmap delivers alpha at an exceptional rate. Keep compounding that, and I believe no matter what, Upstart becomes an extremely large and profitable company.
Dan Dolev
Analyst, Mizuho
With that, I'll turn the call over to Andrea.
Andrea Blankmeyer
Chief Financial Officer, Upstart
Thanks, Paul, and good morning, everyone. In Q3, our focus on core personal loans Improving secured unit economics drove record contribution profits. Combined with expense discipline, we delivered higher gap net income and improved capital efficiency against a harder macro backdrop. I'll walk through the quarter, then discuss our revised full year outlook. Total originations were 4.1 billion, up 44% year over year. Within that, unsecured originations were 3.5 billion. Rapport, and many more. was a record $364 million, up 41% year-over-year. Unsecured lending contributed $330 million in revenue from fees, up 30% year-over-year. Secured products contributed $34 million, up 538% year-over-year. Take rates, which we define as revenue from fees as the percentage of total originations, was 8.8%. up about 60 basis points from 8.2% in Q2, with both product categories improving sequentially. Net interest income and fair value investments totaled approximately 6 million, down 12 million or 65% year over year. Two main things drive this line, the average balance of loans we hold and the expected credit performance of those loans and the loans underlying our beneficial interest. Sequentially, this line declined about $10 million. Roughly half of that decline was fair value write-downs and charge-offs, as average UMI increased from 1.41 in Q2 to 1.5 in Q3. The other half reflected debt sale in Q2 that did not repeat. Rising benchmark rates had a minimal impact on our fair value position in Q3. Next, contribution profits. which is our non-GAAP metric defined as revenue from fees minus variable costs for borrow acquisition, verification, and servicing. Contribution profit reached a record 218 million in Q3, up 48% year over year. Contribution margin was 60% versus 57% in Q3 2025 and 55% in Q2 2026. The five percentage point sequential increase was driven by margin improvement in both our unsecured and secured categories. Unsecured contribution margin was 64%, up two percentage points from 62% in Q2, reflecting a higher take rate, along with lower farmer acquisition costs as a percentage of originations. Secured contribution margin was a positive 17%, compared with a negative 35% in Q2 and roughly 200 percentage points better than Q3 of last year. A higher take rate and lower borrower acquisition costs helped us reach a positive contribution margin a quarter ahead of our target. As Paul mentioned, we expect more quarter to quarter variability in this margin than in unsecured as we scale these businesses. And we intend to hold it to a band of breakeven to 25%. Gap operating expenses were approximately $335 million in Q3, up 32% year-over-year and down 4% sequentially. Within that, variable expenses, borrower acquisition, verification, and servicing costs declined 6% sequentially, with borrower acquisition costs alone down 11% to $91 million. Fixed expenses. defined as total operating expenses minus borrower acquisition, verification, and servicing costs declined 3% sequentially to approximately $188 million, better than the low single-digit growth we guided to in August. Within that, stock-based compensation was $41 million, down from $46 million in Q2, reflecting seasonality in how we recognize this expense. Excluding stock-based compensation, Fixed expenses were roughly flat, sequentially. Net income was approximately $37 million, up 15% year-over-year, with a 10% margin. Diluted EPS was 33 cents, based on a weighted average diluted share count of $125 million, and reflects the assumed conversion of diluted convertible senior notes, consistent with GAAP requirements. Adjusted EBITDA was approximately $89 million, of 26% year over year with a 24% margin. Turning to funding and capital efficiency. As Paul discussed, we're focused on supporting platform growth with proportionately less equity capital, bringing down the beta in his equation. To measure our overall equity capital use, we combine the equity supporting, one, the loans on our balance sheet, two, our co-investment exposure alongside committed capital partners, and three are retained interest and securitizations, all net of related financing. Taken together, the overall equity efficiency of our platform has been improving. Total equity capital used represented 9% of our total platform loan balance outstanding in Q3, down from 11.6% a year ago. That improvement reflects the declining share of loans held directly on our balance sheet. even as we increased our co-investments alongside committed capital partners. Capital ultimately flows to the assets with the best risk-adjusted returns. We've been able to grow our capital partnerships on better terms over time because of our strong credit performance. The average return of our last 12 quarterly loan vintages exceeds U.S. Treasuries by approximately 660 basis points. Next, Upstart Bank. I'll explain how we expect to fund its launch and transition loans from the parent company, subject to the remaining approvals. First, we'll capitalize the bank with approximately $404.1 million in cash and servicing assets. Second, Upstart Bank will raise broker deposits through deposit partners. We have agreements with two major partners, giving us the ability to raise ample deposits shortly after the bank launches. Using deposit funding, The NetEffect of these transactions is expected to be an increase in our consolidated cash balance. We expect these transactions to take place over several weeks following the initial bank capitalization. Illustratively, using our actual Q3 balance sheets, these transactions would result in pro forma consolidated unrestricted cash of over $1 billion, and the bank would have a Tier 1 leverage ratio and a total risk-based capital ratio well in excess of our required minimums. Turning to October and our full-year outlook. October originations were approximately $1.25 billion, with daily volume down 9% versus September and up 26% year over year. The sequential decline reflects two macro headwinds, UMI rising over the course of the month and benchmark-driven increases in funding costs in September flowing through to borrowers in pricing in October. Those pressures weighed on volume even as our models continued to improve. October is a useful starting point for our outlook as benchmark-driven increases in funding costs are already reflected in October's pricing and volume. For the full year, we now expect approximately revenue from fees of $1.32 billion and total revenue of $1.35 billion, contribution profit of $750 million, up roughly 41% year-over-year, adjusted EBITDA of $260 million, representing a 19% margin. Relative to our original outlook, we now expect higher fee revenue and contribution profits, but lower total revenue and adjusted EBITDA. Our execution has more than offset macro pressure on the metrics tied to new originations. A reduction in our outlook reflects lower net interest income and fair value adjustments, primarily driven by higher UMI. Our latest UMI reading is 1.53, above the average we saw in October. Our updated guidance assumes UMI remains at or below 1.55 through year end, and no material change in two-year treasury yields. With October originations known and only two months remaining, we have greater visibility into full-year fee revenue. Fair value adjustments remain more sensitive to changes in macroeconomic conditions across our existing loan portfolio. To close. We enter the final months of the year with record contribution profit, positive secured contribution margin, and improved capital efficiency. Our focus remains on building on that progress while maintaining expense discipline. With that operator, we're ready for Q&A.
Conference Call Operator
Operator
Thank you. Ladies and gentlemen, if you would like to ask a question, please signal by pressing star 1 on your telephone keypad. If you're using a speakerphone, please make sure your mute function is turned off to allow your signal to reach our equipment. Again, press star 1 to ask a question. We'll go first to Dan Dola with Mizuho. Your line is open. Please go ahead.
Dan Dolev
Analyst, Mizuho
Hey, guys. Really nice results. Thank you for taking my question today. Really appreciate it. Can we ask you a little bit about the growth in home loans? We thought this was like a really nice thing. There is a lot of strength in the home loan growth. How do you feel about selling those versus some of the other loans and how you feel about this market overall? Thank you. Hey, Dan, thanks for the question.
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Yeah, we're really excited about our home loans business as we are really about at this point, every product that we're in, every business line that we've got is one we have a lot of conviction in. So we're really, really focused as a company and In this quarter, we were hyper-focused on getting the secured products to profitability. What we shared over the last couple quarters is that that was our real number one priority for the secured product teams. And I'm really proud of what those teams pulled off. They did a really hard pivot to just focus on margin, getting above break-even. And you can see in this quarter, we did it a whole quarter early before the end of the year. We did a 17% secured product. Contribution Margin. And yeah, we absolutely expect a lot more growth out of these products. But to me, the sort of first order of business was getting to profitable. We have a little bit more work to finish up some of the efforts there that will really be what we do this year. And then, as I said, in 2027, our attention is going to turn back to growth. And we certainly expect these to be a really big part of our future.
Dan Dolev
Analyst, Mizuho
Thanks and really nice results. Great stuff.
Conference Call Operator
Operator
We will go next to Kyle Peterson with Needham.
Dan Dolev
Analyst, Mizuho
Great.
Kyle Peterson
Analyst, Needham
Good morning and thank you for taking the questions. I guess I wanted to start out on interest rates and kind of the moving pieces kind of impact on the model. So, you know, Paul heard your comment that, you know, obviously I think, you know, there's a bit of kind of volume and approval choke off with the higher rates, but I guess, is that the full impact that you guys expect, or are there any kind of knock-on impacts from funding partners? I'm assuming their cost of capital probably ticked up a little bit in October as well, so just want to see if there are any other kind of second derivative impacts we should be mindful of with regards to rates.
Andrea Blankmeyer
Chief Financial Officer, Upstart
Thanks for the question, Kyle. Yeah, for everything we sort of know as of today, the impact of rate increase that we saw in September and where rates were in October is fully reflected in the pricing on our platform in October. So our October originations are reflective of the pass-through of that cost of capital to our platform and our pricing. Just kind of stepping back maybe to say a little bit more about how rates kind of show up on our platform and in our funding costs. At a high level, you can think about most of our institutional capital as kind of being most levered to your treasuries on average, and our depository and bank capital kind of being benchmarked to Fed funds. So that's kind of the mix of benchmarks kind of on average underlying our platform. And as a marketplace, What we're typically doing is updating pricing on the marketplace on about a monthly lag. So to the extent that we see rising rates in the month of September, as we did, for the most part that is flowing through into pricing on our platform and funding costs in the month of October. The final thing I'll just maybe comment on is that, you know, while we've seen treasuries up, you know, 120 basis points over the course of this year, That hasn't necessarily been the effective funding cost passed through to our platform. Over the course of this year, we have seen across our cost of capital improved spreads and improved cost of funding that has partially, though not fully, offset that increase in rates.
Dan Dolev
Analyst, Mizuho
Okay, that's helpful.
Kyle Peterson
Analyst, Needham
And then I guess just as a follow up, I really appreciate all the color you guys gave on Upstart Bank. I thought that was great. But I wanted to see if you guys could provide any color on where Take rates should go for loans originated by the bank. Once it's up and running, I guess I would assume it's directionally better if you can originate directly, but any color there on kind of what the unit economics would look like for a loan originated through the bank versus through a condo and bank would be very helpful.
Andrea Blankmeyer
Chief Financial Officer, Upstart
Yes, that's a great question. And so one of the benefits of the bank charter will be improved economics for upstart in that we will no longer need to pay the fees and accrued interest to our bank partners that are originating loans today. So we will retain those economics. And so in expectation, we would expect to see modest improvement in take rates. as we transition to Upstart Bank as we will be retaining fees that we currently pay to our originating partners today, as well as a modest improvement in net interest income as some of the economics to those parties are flowing through interest income line.
Dan Dolev
Analyst, Mizuho
Great. Thank you very much.
Conference Call Operator
Operator
We'll go next to Peter Christensen with Citi.
Peter Christensen
Analyst, Citi
Good morning. Thanks for the question. Paul, I guess, how should we think about UMI staying around these kind of levels, 155, 153-ish, throughout next year? And I'm curious, you know, how do you think about Upstart still growing fee revenue, contribution profit at attractive rates, or does the longer-term framework require some improvement in consumer credit conditions from here?
Dan Dolev
Analyst, Mizuho
Thank you. Yeah. Hey, Pete.
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Well, first of all, you know, I think the thing I always say is we don't claim to predict future changes to macro conditions. You know, we don't have any special view on what's going on in Iran or the war, oil prices. I mean, I think everyone's just got to have their own models for that and where interest rates and inflation are going. But we do pride ourselves on being the fastest and most precise to respond to that, at least as it relates to consumer credit. And that's what we do with the UMI. I would say in terms of our longer term outlook, I think the results today, what we basically said was, hey, in the near term, the macro has a pretty large impact on our results, particularly via the sort of balance sheet component of our business. But actually, on a longer term basis, we're feeling really optimistic about the state of the company. And that basically comes from this framework around how much of the performance we've seen as alpha, how much of it is really just You know, the macro. And, you know, in the kind of medium term, I think if the macro kind of takes care of itself, that really mostly just means it kind of stays around where it is, then we're really optimistic that, you know, the rate at which we are delivering alpha, the rate at which we're generating growth that is tied to our advances in technology and marketing is going to be plenty to sort of sustain the kind of multi-year growth that we've talked about and that we've guided to. So we actually don't think that we need a Taylor, and many more. Thank you very much.
Peter Christensen
Analyst, Citi
Just trying to get a sense of how sustainable that is. Is the improvement coming from, I guess, more structural operational improvements or scale versus just favorable loan sale execution and funding market conditions?
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Yeah, it's all of the above. As I said, we put a real focus on getting these secure products to profitable and really every team touching those products, what they had in their mind was, How do I improve the margins of this product? And so certainly, you know, loan sales is a part of it. There's, you know, sort of both a mechanical and accounting part of it. There's a real part, which is about getting the deal terms right so that, you know, we're earning the right take rates on those products, the right fee revenues. There's sort of real improvements in automation, which I talked about. That's true in both the home and auto products. Just more automation is both better for conversion and better for cost. And And then there's some wins in monetization and figuring out where we generate the most value and capturing that in an intelligent way using models there. And so all across the board, I would say really everything got worked on. And, you know, I said that we need to lock in some of these gains the rest of this year. And that's just because we did so much in such a short period of time that, you know, we want to really make sure everything is ready to scale before we go back to focusing on growth.
Dan Dolev
Analyst, Mizuho
Thanks. That's very helpful. Thank you.
Conference Call Operator
Operator
We'll move next to Patrick Molley with Piper Sandler.
Patrick Moley
Analyst, Piper Sandler
Yes, good morning. Thanks for taking the question. So I wanted to ask on expenses. Year-over-year engineering and product was up about 45%. Total OPEX was up around 32% in the quarter and 38% year-to-date. So with the implied 4Q increase, was wondering how you're thinking about fixed cost growth in the next year. Is the plan to let margins keep or compress and keep investing in the models or should we expect headcount growth to slow from here? And then how does that square maybe with the 25% longer term margin target for 2028? Thanks.
Andrea Blankmeyer
Chief Financial Officer, Upstart
Yeah, thanks for the question. So implied in our guide and what we expect from Q4 is that expenses, fixed expenses will be about slap from Q3 to Q4 after a modest sequential decline here in Q3. You know, stepping back as we look at the sort of total arc and trajectory of 2026, this has been a bit of an investment year for the business as we've invested forward in laying the groundwork for our newer secured products. which have just flipped a contribution margin positive this quarter, as well as making forward investments in the bank. And so as we look ahead to 2027 and beyond, and certainly as implied in our 25% guide in 2028, our expectation is that we'll see improved operating leverage in 2027 and 2028 than we saw here in 2026 as the fruits and the products of those investments start to come forward.
Patrick Moley
Analyst, Piper Sandler
Okay, great. That's it for me. Thank you.
Conference Call Operator
Operator
We'll go next to Simon Clinch with Rothschild and Company.
Simon Clinch
Analyst, Rothschild & Co
Hi. Thanks for taking my question. I wanted to go back to the prior question around how to think about growth when the UMI stays around this kind of level, the 1.53 or 1.55 level. I was wondering if you could talk about the I guess the ability for the company to calibrate to a high level of UMI and what kind of structural growth can therefore be delivered and how long that might take for you to calibrate to those levels. Thanks.
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Yeah, we think it bakes in pretty fast. We don't as a company count on macro getting better. We're not hoping for a macro tailwind to really push the business forward. And this really comes back to this idea that there's an alpha component to growth and there's A beta component to growth. And I think there are some truly cyclical businesses out there that are just sort of hoping that the macro gets better and that's what powers their growth. And that's not us in any way. None of our numbers, none of our forecasts, none of our guidance is built on the idea that we're waiting for interest rates to come down or we're waiting for UMI to come down. Really, the growth driver in our business is kind of this upstart roadmap around technology and marketing. And we think there's a multi-years long roadmap where we can keep delivering growth. and an extremely high pace like we've been, you know, coming back to this idea that in Q3, in spite of, you know, this nine point average increase in UMI, we did 48% year over year contribution profit growth. And, you know, if you took that nine points of UMI increase out of the equation, it would have been like 61% in contribution profit growth. You know, that's what we think about as sort of the rate at which we're delivering alpha, the sort of secular rate of growth when you sort of denoise the graph and take out the macro part of it. And so, you know, obviously, if the macro is just flat, even if it's flat at a high number and we keep delivering a significant rate of sort of alpha-driven growth, then I think the business is going to do really, really well. And so that's kind of how we make our forecast, how we build our business plan. And because of that, we're extremely optimistic about the long term here.
Simon Clinch
Analyst, Rothschild & Co
Great. Thanks very much for that. And just a follow up as well. Paul, you mentioned the 200, I think it was 250,000 plus I was wondering if you could just give some color around the characteristics of those. How many products are they buying? How much of that kind of repeat penetration opportunity there is just within those repeat customers alone? Thanks.
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Yeah, that is a combined metric. It is a metric that covers both people who are taking out a repeat using the same product as well as people switching to a different product. And obviously, this is a pretty new dynamic in our business and one we're really excited about. We used to just have essentially one product, personal loans, and there wasn't a lot else for people to do. And now we have this whole suite of products around home and small dollar and cash line and We have the HELOC product. We have the auto-secured personal loan. So there's a lot of different products that a consumer could engage with. And I think as we complete building out the consumer product suite, we expect this to be a more and more important dynamic. And that's why we've started sharing some of these metrics around. There are 25 million unique Americans that have applied for credit with Upstart. That is a huge number. And I don't think there are a lot of other platforms that have that kind of reach. And as we keep growing that number, I think It's going to become increasingly important for us to just sort of do marketing within the sort of ecosystem of people who already know about Upstart, who already have data shared with Upstart, who already have a kind of relationship and trust in Upstart. And I think as we just have more products, each of those products becomes better and people get to know and trust us. I think that's going to be a really powerful customer ecosystem.
Simon Clinch
Analyst, Rothschild & Co
That's great. Thank you very much.
Conference Call Operator
Operator
We'll go next to John Hecht with Jefferies.
John Hecht
Analyst, Jefferies
Thank you guys for taking my question. Andrea, it sounded like the take rate was up in the quarter as you passed on some increases through the channels. I'm wondering, was that across all products? Was there any of the products that had a steeper increase in take rate? And is there any ceiling from a competitive factor?
Dan Dolev
Analyst, Mizuho
on your ability to increase your fee structures.
Andrea Blankmeyer
Chief Financial Officer, Upstart
Thanks, John. Yeah, so we did see our take rate improve from Q2 to Q3 by about 60 basis points, and that was driven by improved take rate across both unsecured and secured. So I wouldn't necessarily characterize the main driver as kind of increasing fees through to the borrower. So on the unsecured side, the main driver of the increase in take was, you know, modest mix shift towards core personal loans, which inherently has a higher take rate versus prime. And on the secured side, we saw very meaningful improvement in take rate, really driven by one increased sell-through of loans to third parties to improved execution on those deals. and three, some degree of the monetization that you're referring to. So continuing to optimize how we think about origination and other fees charged across those newer products. So those are really the sort of two drivers. There's a mixed dynamic and then there's sort of the broad improvement we saw in secured as we're selling more loans through at improved deal terms.
Dan Dolev
Analyst, Mizuho
Okay.
Andrea Blankmeyer
Chief Financial Officer, Upstart
Hey, I just want to jump in. Yeah.
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
I was just going to jump in and just remind everyone that the take rate number really isn't a number that we manage the business to. It's kind of like an output of the system, but we aren't everyday thinking about, hey, what's the right take rate for us? Really, we think about contribution profit, and that's sort of the North Star for us.
John Hecht
Analyst, Jefferies
Okay, that's helpful. And then turning to funding, I mean, I think a majority of your loans are invested in the forward flow type contracts. As we get into next year, do you think that mix will change or will you still have a focus on that? particularly given your desire to kind of optimize or minimize the capital requirements.
Dan Dolev
Analyst, Mizuho
How do we think about your goals for funding next year?
Andrea Blankmeyer
Chief Financial Officer, Upstart
Overall, I'd say that we are the one sort of growing the committed capital partners as a proportion of our funding has been an important strategic objective for us to help improve the resilience of our platform. through the cycle. And what I'd say is that we sort of like the level that it's at today. So as of Q3, about 60% of our platform was funded from committed capital partnerships. That's about the right level from our perspective on a go forward. And so our expectation is that obviously with some plus or minuses over time, we would expect that level to stay about constant over the next few quarters. And that translates and helps translate through to as we think about improving the equity usage of our overall platform. And so as we look to improve the equity usage of the overall platform, one level will be sort of that line item stabilizing versus continuing to grow. Two, we expect that the committed capital partnerships will increasingly start to cash flow out to us. There's some lag to cash flow there, which will reduce equity usage associated with prior vintages. And third, we continue to expect that as we renew our committed capital partnerships, as we've seen in the past, we'll drive better deal terms against those, including on the amount of capital co-invested. So overall, sort of stepping back across the platform, very important to have a proportion that is in these committed capital partnerships for overall stability and resilience of our platform. And we think the level that we're at today is about right. So holding that level constant along with the two other drivers, we do expect that to contribute to reduced equity capital usage on the platform on average over the next multi-quarter period.
Dan Dolev
Analyst, Mizuho
Great. Thank you very much.
Conference Call Operator
Operator
We'll go next to Mihir Bhatia with Bank of America.
Mihir Bhatia
Analyst, Bank of America
Hi, good morning. Thank you for taking my questions. I wanted to ask, I wanted to start with UMI and just go back to the impact on the business. I think you've quantified the impact on originations, but what about on the balance sheet? I think, like, to put a finer point on it, you've assumed UMI stays at or below 155, 1.55, but if it moves to 1.6, can you just help us quantify the incremental balance sheet impact? How much of the credit deterioration is already reflected in fair value and how much could potentially come in more as UMI moves? Thanks.
Andrea Blankmeyer
Chief Financial Officer, Upstart
Yes, it's a great question. And you can sort of see in our P&L and our balance sheet that even over the last couple of quarters in Q2 and Q3, we've been reflecting negative fair value write-downs associated with our risk capital position, so the beneficial interest. And so that line item moved from a positive 13 million in Q1 to negative 7, 8 million in each of Q2 and Q3 respectively, which is reflective of sort of credit and default pressure on those populations, largely driven by the increase in UMI that we're seeing broadly. And so as we've guided toward an expectation in Q4, As UMI has risen to 1.53 over the course of October, our expectation is that in hitting that 260 million of adjusted EBITDA, UMI at 155 or below would allow us to kind of deliver that. We are sort of looking ahead, allowing for some degree of variability in the fair value mark as of the end of Q4. The flow through from UMI to fair value is Not necessarily a direct one, though of course it is highly correlated as UMI is a measure of the macro-driven default risk of the population. And so it has a real impact on the fair values. And it's hard to quantify that exact amount specifically. And what we will say again is that in that 260 million of adjusted EBITDA for the full year, assuming UMI of 155 or below should be able to deliver that.
Mihir Bhatia
Analyst, Bank of America
Got it. Okay, and then maybe just turning to credit and credit performance. I think you highlighted 660 basis point premium to treasuries over the last 12 vintages. But maybe talk about the most recent vintages against your loss expectations as UMI has moved higher. Are they all currently running above expectations?
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Oh, hey, sorry, I was muted. Thanks for the question on credit here. There's some variability in the credit performance vintage to vintage, and so we don't have like vintage specific disclosures that we release. But you are generally right that all else equal when UMI is shifting up, it means that what we are observing is that the same borrower is more likely to be delinquent or default compared to an environment where UMI is lower. And so mechanically, that does tend to mean that Loans that were underwritten in a lower UMI environment are going to have more delinquency or more default in a higher UMI environment. Just sort of, I think, kind of mathematically how that mechanic works. But having said that, I think there's a couple of important things to keep in mind. One is that, you know, we really think about the accuracy of our models as being relative to UMI. And that's because ultimately, again, you know, we don't control or predict, you know, what's going on in the background macro conditions. What we can do is be the fastest and most precise in responding to macro, you know, whereas kind of traditional credit metrics give you a bit of a lagged or confounded view of what's going on in true macro as opposed to maybe what are underlying mix effects or timing effects or cohort effects. The UMI system is really good at giving us a clear read of what is really attributable to macro. And so, you know, we can get that faster and more precise response. That means newer vintages can get underwritten correctly on a much faster timeline. And then, you know, we can really judge how our models performed relative to, you know, what's gone on in the UMI. So, yeah, if UMI stays elevated at 1.53 or 1.55 for the rest of and many more. Thank you for taking my questions. We'll go next to Ravind Ramnani with Truist.
Dan Dolev
Analyst, Mizuho
Thanks for taking my question.
Ravind Ramnani
Analyst, Truist
I just wanted to ask, these AI models are getting bigger and more complex. How should we think about compute cost per loan? Does it really scale with the originations or does it really come down with volume?
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Yeah, it's actually a great question, you know, and it's interesting that you ask, because I think typically in lending businesses, you know, compute costs are not a real thing to worry about, because mostly, you know, if you're using kind of a traditional credit model, it's just not going to be that expensive to compute and do the inference. In our case, inference is a real cost, training is a real cost, and these are things we think about, and these are things that have shown up in some of our financials in in 2026. And it's something that we actively put a lot of effort into optimizing. And so that's, you know, there's a bunch of efforts on the training side. There's a bunch of efforts on the inference side. Some of that, you know, is really kind of like low level stuff in making the actual computations more efficient. And we just we do a lot of computation. So it ends up getting pretty expensive. I think we actually did make a lot of progress on this over the course of the year. It's been a real focus area for us. And I think that's one of the things that, you know, when Andrea talks about us getting more operating leverage relative to sort of, you know, the off-expect growth that we expect to see, this is one of the things that is getting better and we feel better about. So it's actually, I think, going to be increasingly an area of competitive advantage for us. It's something we've invested in that I think most others in the lending world just, you know, haven't had too much reason to think about yet.
Ravind Ramnani
Analyst, Truist
Yeah, that's great. And I guess, you know, as far as the investment, you know, do you own some of the infrastructure over here? Are you kind of using outside vendors, particularly on the compute side?
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
We use cloud vendors. Yeah, we don't have our own on-prem service.
Dan Dolev
Analyst, Mizuho
Very good. Thank you.
Conference Call Operator
Operator
We will go next to Reggie Smith with Loop Capital.
Dan Dolev
Analyst, Mizuho
Hey, good morning, guys.
Reggie Smith
Analyst, Loop Capital
Really good numbers on the fee take rate. I know you don't drive the business that way, Paul, but I'm just curious. I'm thinking about, you know, kind of recent origination trends, and I'm curious about the duration of the loans and whether or not you've seen a lengthening of duration, because I believe that that can impact, you know, kind of upfront economics for you guys. And I'm also curious about thinking about like where, I guess, your weighted average coupon is for some of these core loans today and how much headroom you have to raise rates if, you know, if Treasury yields continue to rise and, you know, being mindful of kind of APR caps and things like that. So anything you can tell us about the duration mix of new originations and the weighted average capital coupon, rather, would be helpful. And then I have one UMI follow-up. Thank you.
Andrea Blankmeyer
Chief Financial Officer, Upstart
Thanks, Reggie. Yeah, on the overall duration, it's been relatively consistent. So our personal loans have about a 1.8 year weighted average life, auto about two, home about three years. So maybe a little bit of modest mix shift to secured has extended the duration very modestly, but it's not particularly visible on an aggregate basis. And then your question on Can you remind me the second part of your question? Oh, the weighted average coupon, yeah.
Reggie Smith
Analyst, Loop Capital
Real quick, I'm sorry. Just on duration, I'm really focused on the core loan product, and so I'm curious whether that duration in terms of new originations has lengthened at all as you've seen better fee revenue.
Andrea Blankmeyer
Chief Financial Officer, Upstart
No, no, that's been relatively consistent. And then on the weighted average coupon front, you know, you are right that, you know, we are originating given the borrower that we are often focused on in the core at higher APRs that often approach a 36% interest rate cap. And so kind of the sensitivity to our origination volume related to that is all embedded in the UMI and funding cost heuristic that Paul provided. So about a 10 basis point change in funding costs that flows through the platform or about a one point change in UMI would be expected to drive a one to two percent change in originations. And that's that that sort of sensitivity and relationship includes, you know, several things, but also includes the impact of where we sit from an APR perspective relative to the capital.
Reggie Smith
Analyst, Loop Capital
Okay, that makes sense. And if I could sneak one last one in on the UMI. And just thinking about, you know, unemployment levels, they're still fairly low from a historic perspective, and UMI is already at kind of 1.53. How should we think about that sensitivity? If you were to see an increase in unemployment, like how might that impact UMI?
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Yeah, it's a great question. Whenever we talk about macro, I think there's always some confusion around what macro is for us and which parts of macro really matter. People always say things like, well, the American consumer seems to be really healthy. People are still spending lots of money and buying lots of stuff. And I'm always like, well, we don't like it when people are buying lots of stuff. That's actually not the macro that is good for us. And I would say recessions and employment, sort of the typical measures that people talk about, are probably somewhere in between. They certainly do matter to us. But they by themselves probably aren't the whole story or the most important story. What we really have been very focused on are things like real wages, you know, how much money is coming in versus how much is going out. Interest rates obviously matter. We talked about that today. And so I think typically, you know, in a recession, if you see unemployment go up a couple percent, that's certainly all else equal a bad thing. But then you'll typically also see inflation lower. You'll see You'll see interest rates lower, and those things would be a real positive. And depending on the magnitude of those things, it could end up being sort of positive or negative to the overall business. And that's just because, you know, if unemployment affects narrowly only, say, you know, if you get unemployment going from 4% to 6%, for example, you know, that's two percentage points of the population that are negatively affected. But then the other 98% are getting the benefit of maybe lower inflation and lower interest rates. You could easily see how the math could go either way on that. And so we don't tend to be hyper-focused on that as a metric. We do spend a lot of time thinking about things like real wages, the sort of personal savings rate, interest rates. And I think those things have been historically a much bigger driver of what kind of macro matters to us.
Dan Dolev
Analyst, Mizuho
That makes sense. Thank you, guys.
Conference Call Operator
Operator
We'll go next to James Fossa with Morgan Stanley.
Michael Fontan
Analyst, Morgan Stanley
Hi, everyone. It's Michael and Fontan for James. Thanks for taking our question. Just circling back on the fair value marks again, I think when I look at the underlying discount rate disclosure in terms of the loans that are actually held in consolidated securitizations, I think it's closer to 11.75%. Still roughly call it 200 basis points below the late 23 peak. So how should we be thinking about the incremental earnings pressure from further discount rate increases, particularly as we think about constructing our models out to 27? And then secondly, just on the beneficial interest dynamics, can you just comment on How your cash contribution or maximum loss exposure per dollar has sort of changed when we look at this gradual increase in beneficial assets as a percentage of associated loan balances?
Andrea Blankmeyer
Chief Financial Officer, Upstart
Yes, absolutely. I'll take that one. So on the fair value sensitivity to discount rates, a good place to look is in our queue we sort of share The sensitivity to about 100 basis points move in discount rates in aggregate across both our whole loan book and the beneficial interest. That is about 16 million or so. So in the scheme of things, relatively smaller impact to our fair value, our changes in discount rates and a relatively larger impact comes obviously from changes and expectations around credit performance. But you can kind of look to that heuristic as helpful to help you kind of size potential impacts on a go forward. In terms of the cash contribution as a percent of origination, so that number, if you look at on a year-to-date basis, so through the first three quarters of the year, it's been about 3%. on the total origination volume. So we've acquired about $400 million in beneficial interest assets, about just south of that, against just south of $12 billion or so of origination volume. So you can sort of see that marginal use is lower than the overall aggregate platform equity use and expect to Especially as the older deals start to cash flow more to contribute to the reduction in equity capital used on average across the total platform.
Michael Fontan
Analyst, Morgan Stanley
That's really helpful. And then, Paul, just a quick follow-up on the conversion rate. I saw that you guys intend to discontinue that conversion rate disclosure. Can you just elaborate on why? Because I'm curious, just given it seems to at least reinforce the selectivity of your model and The available growth that is still out there as you drive incremental separation. So I'm curious if you could elaborate on that specifically. Thank you, guys.
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Yeah, sure. I think the conversion rate was a really good metric back when we were kind of like a single product, single use company. And really what we did was we acquired new people for personal loans. And really they were kind of personal loans in one segment, the segment we now call core. And I think it was a pretty useful metric back then. Increasingly, as we've had new products enter the mix, new segments of borrowers enter the mix, both on the primer and the less prime end of products that just have really different conversion dynamics. And then we have this, as we talked about today, we've got 250,000 people in the quarter that came back for a loan that was their second or third or fourth or nth loan. And those dynamics really kind of start confusing what this conversion rate thing really measures. And it no longer kind of Obviously, it's like up is better or down is better. It just sort of became a metric that unless you controlled for all of these different factors was not going to tell you a clear story. And so that's why we're kind of focusing to shifting to some of these different metrics, especially metrics that tell you about this kind of repeat borrower ecosystem, how many new people are coming, how many returning people are coming. And then, of course, sort of ultimately you'll see the kind of product-specific growth metrics.
Conference Call Operator
Operator
We will go next to Kyle Joseph with Steven.
Kyle Joseph
Analyst, Stephens
Hey, good morning, guys. Thanks for squeezing me in. Appreciate all the color you guys provided on the bank. And I know it's early, but, you know, from a high level, how are you guys thinking about the potential margin expansion possible there once that deal is done and how quickly that will ramp? And then a follow-up there is, you know, obviously really looks like it strengthens the balance sheet and your liquidity. Any sort of updates on capital allocation?
Conference Call Operator
Operator
Thank you.
Dan Dolev
Analyst, Mizuho
Great. Thanks for that question.
Andrea Blankmeyer
Chief Financial Officer, Upstart
Yeah, I think without sharing, we're not sharing anything specific about the exact impact to margins. But, you know, and we are very excited about the opportunity, strategic opportunity that the bank presents to us to, you know, kind of improve our position across a number of dimensions. So one, we expect the bank to improve the overall TAM for our business that we can underwrite all products in every state at the same rate where we're limited today in some places and how we do that. Two, as we alluded to before, we do expect to see modest uptick in take rates and improvement in net interest income driven by the fact that we'll be capturing economics that today we're currently paying out to the The banks that are originating partners for us. Third, we do expect to see lower cost of capital with deposit funding versus warehouse funding. And then overall, we expect to see a reduction in overall complexity as we operate under a single regulatory regime versus via the dozens to hundreds of banking partners that we're operating with today. So all of that in aggregate are the benefit that we expect to see from the bank. Some of that will come in relatively quickly. So as we alluded to, we do expect that very shortly after the launch of the bank, Upstart Bank will start originating substantially all of the loan volume on our platform. And so that component will be realized more quickly. And then some of these other components will be realized over a longer period of time as we access that greater TAM and drive the operational efficiencies that come with operating as a bank. In aggregate, you know, our three-year guide contemplates us getting the bank charter, and that's incorporated in. And fundamentally, you know, our core business model with respect to acting as a marketplace and selling the majority of our loans through to third parties, that also is not intended to change as we become a bank.
Kyle Joseph
Analyst, Stephens
Got it. Thanks for taking my question.
Conference Call Operator
Operator
We'll go next to Juliana Bologna with Compass Points.
Juliana Bologna
Analyst, Compass Point
Good morning, and thanks for all the color on the bank and a number of other topics. One thing that I'd be curious about as a quick question, it seems like the revenue from fees on the secured side jumped close to 50% quarter over quarter. It seems like there's maybe some timing impacts with loan sales. But, you know, just putting that over volume comes up to, you know, 35.8%. Is there a rough way to think about how that should trend and how long it should take before it kind of comes back to the, you know, the older kind of rough outlook that you guys have put out between the upfront fees and then the servicing strip?
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Yeah, I would say, you know, we've been really focused on getting the secured loans to profitable and that move is a very real move. But there definitely are some, there are some sort of like timing elements to it. And we've alluded to, you know, needing to spend a little more time kind of locking in all the margin gains here because some of them are A function of, you know, things that haven't been totally systematized. That's, you know, some stuff on the loan sales side, some stuff on the monetization side. And so there's, you know, there's still work to do, but the sort of, the gains are very much real. We do think that these products have reached contribution profitable in a sort of sustainable way, and we expect that to continue through the rest of this year and into 2027. We will expect to see a little bit of movement around that margin. We're not so focused on maximizing that margin today. I said in my remarks earlier, anywhere between 0% and 25% to us is contribution positive. It's a good number. It's where we think these products should be at this stage in their lifecycle. What we'll want to see them Starting in 2027 is increasingly returned their focus to growing the volumes at a profitable margin.
Dan Dolev
Analyst, Mizuho
That's very helpful. I appreciate the time and I'll jump back in the queue.
Conference Call Operator
Operator
We'll go next to Rob Wildhack with Autonomous Research.
Dan Dolev
Analyst, Mizuho
Everyone, I saw that auto volumes were down quarter over quarter.
Rob Wildhack
Analyst, Autonomous Research
The product had been scaling really quickly prior to that. I would not really think of the third quarter as being a seasonal draw for auto. So just wondering if there's anything that you would call out or anything to read in there.
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
80% of this answer is like we told everyone just focus on profitability. And, you know, I said that last quarter that, you know, that's that's just the one thing we're going to focus all of our energy on and That's what the team did, and I'm really proud of how they executed on that, so with no complaints about where that landed. Maybe there's a 20% part of the answer, which is that we talked a lot about macro, and people tend to think about that in the context of our core business, but it's certainly relevant across all of the loan categories. Interest rates are a factor, and borrower health is a factor, and so those have an effect, too. But, you know, I think in a category like this that's pretty young for us, sort of the most important thing is going to be where our focus is. And our focus has been on profitability. And, you know, as we get into 27, we'll start turning it back the other way.
Rob Wildhack
Analyst, Autonomous Research
Okay. And then just one more on that earlier dialogue between the UMI and fair value. If I just look at the fourth quarter, the guidance implies a pretty healthy negative number for fair value. But if I heard you correctly, you're saying the UMI is only going to be up Maybe a couple hundreds of a point, right? Max 1.55. So it just seems like a much more dramatic swing in fair value for the fourth quarter versus a much smaller increase in the UMI. I'm wondering if there's any more color you can give on the sensitivity and the mechanics there. And then is the bigger drive off like realized charge offs for on balance sheet loans or fair value markdowns?
Andrea Blankmeyer
Chief Financial Officer, Upstart
Yeah, it's a great question, Rob. And so the fair value that we're implying for Q4 reflects both an expectation of UMI about 155 and allows, you know, we're allowing for some variability around that because there are, you know, when it comes to the fair value line, there's inherently a little more variability around it than our ability to predict kind of fee revenue and contribution profits. Ultimately, the rising UMI environment that we are seeing here in Q4, but also the higher UMI environment we've seen over the course of most of 2026 is contributing to kind of building pressure, but with macro-driven defaults on our borrower population. And so the fair value marks start to reflect that pressure as we see delinquencies and charge-offs realized in our overall portfolio. And so that's kind of, I would say, the indirect mechanism by which UMI flows through into our visibility and understanding of the default risk of our population, which then is the direct flow through to the fair value marks. As we look at the composition of the fair value NII and fair value number that we are implying for Q4, most of that is related to fair value write downs on the The beneficial interest assets, so the loans underlying those assets, that would be the primary expected driver as of right now.
Dan Dolev
Analyst, Mizuho
Okay, thank you.
Conference Call Operator
Operator
With no other questions from the phone lines, I'd like to turn the call back to Sonya Banerjee.
Sonya Banerjee
Head of Investor Relations, Upstart
Thank you. Just as we did last quarter, we invited retail investors to submit questions through X. We received a number of thoughtful submissions, and we've selected a few to answer today. A number of those questions were also addressed during the analyst Q&A portion, but certainly we welcome follow-ups if people are curious. I'll start with Andrea. As earlier co-investment vintages begin returning cash, is the net new capital required to support forward flow commitments declining? And when do you expect those returns to fund a majority of new co-investments?
Andrea Blankmeyer
Chief Financial Officer, Upstart
Yeah, that's a great question. Just kind of going back to a few things that we touched on during this call. You know, over a multi-quarter time horizon, with obviously some variability quarter on quarter, we do expect the overall equity usage to support the platform to decline. and one of the key drivers of that will be related to our co-investment positions in committed capital relationships. And so the three drivers that we see to reduce the equity required or used from those positions are sort of one, holding the funding mix about constant. So we don't expect to materially increase the proportion of our platform. that it's funded from committed capital from where it is today. Two, as the question alludes to, you know, continue to expect that sort of earlier vintages of co-invest as they release cash will help reduce equity usage. And three, over time, would expect to continue to improve the deal terms as we renew our committed capital partnerships. So all of those things in combination. are expected to be key drivers of bringing both the co-invest percent of the overall platform down, but importantly, the overall equities required to support the platform down.
Sonya Banerjee
Head of Investor Relations, Upstart
Thank you. Paul, as consumers start comparing and applying for loans through AI assistance, like ChatGPT and Quad, does Upstart plan to let these external AI agents directly access your pricing and underwriting services? Will you build your own AI agents to proactively grow the business and integrate with other companies?
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
Yeah, I love this category of question because I think there's just so many companies right now that are kind of like looking at what people are doing with AI, with personal agents and trying to build sort of these walled gardens and say like, oh man, like if people could just freely shop for the best product, you know, they might stop being loyal to us. And I think that just says something terrible about companies that think that way. They're not confident in the real value add that their product gives to their customers. And I think one thing that will always be really, really centrally important to us is we just want to build the best product. We think we have the best product in a lot of cases. We want to make it even better. We want to build the best product in a lot of our emerging categories. And so we want to just have no fear around how the customer ultimately You know, find our product, whether it's on our surface or whether it's, you know, via a muse or a grok or, you know, whatever sort of they're using out there. We want our product to be everywhere and we want to compete and win on having the objectively best product. And so we think that the era of personal agents and personal AI is going to usher in a world where people just have Much more ability to shop for the very best product, and we think that's going to help whoever has the best product to offer the customer, and we think we're going to win in that world.
Sonya Banerjee
Head of Investor Relations, Upstart
Thank you. And then the final question is, the market still values Upstart like a cyclical lender rather than an AI platform. What milestones over the next two to three years do you think will force investors to change that view?
Paul Gu
Co-Founder and Chief Executive Officer, Upstart
There's so many things I'm excited about, you know, if we're talking a multi-year time frame, two to three years, you know, there's all these things we've talked about, you know, refocusing on the core and the sort of strength that's already driving in our contribution profits. But I think that's really going to prove out how much alpha there is in this business, how to prove out the technology differentiation, because that's really where we shine. You know, there's this whole piece we've talked about today about lowering the equity usage in the business, lowering the sensitivity of the balance sheet P&L lines. I think that's really going to, you know, help investors. I think there's There's this whole kind of change in the company going on right now to go from just a really one product company to having multiple products that are now contributing profits. There's this customer ecosystem and sort of the growing importance of how many people already have a relationship with Upstart. I mean, there's so many pieces of it that I think, you know, investors will start to appreciate over a couple years and kind of see how rich the story around this company is. But actually, you know, I could say all that, but I actually just don't think altogether it's that complicated, the answer to this question, because in some sense, you know, businesses are just ultimately valued on their expectations for future profits. And, you know, I think especially in lending, lending is arguably the main profit center of financial services. And someone just today, I think, looking at us would say, you know, you've been around for 14 years and you haven't really made any meaningful profits yet. Like, what's the point of all this fancy AI if it doesn't make money? And so, you know, today I just think I don't think we get to complain about how investors are valuing us yet. And so even though I think investors are, you know, to be clear, I think investors are wrong about the stock. I think they're undervaluing the stock. But I kind of think they have every right to do that because they can't tell if and when we're finally going to make some real money.
Dan Dolev
Analyst, Mizuho
And ultimately, it's our job to change that.
Sonya Banerjee
Head of Investor Relations, Upstart
Thanks, Paul. Operator, we can now conclude the call.
Conference Call Operator
Operator
Thank you ladies and gentlemen, that does conclude today's call. We thank you for your participation. You may disconnect at this time.